CashFlowRE
Sign in Sign up
16 Mauch Chunk St Multi-family
B- Composite 65.48
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.9/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.0/10.0
  • ARV discount +7.5/15.0
  • Livability +4.0/5.0
  • Schools +3.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +1.0/5.0
  • Appreciation +0.0/10.0

$99,900

16 Mauch Chunk St · Tamaqua, PA 18252
2 bd · 2.0 ba · 3,843 sqft · MultiFamily · 70 Days on market
Poor condition 1,307 sqft lot $26/sqft · 53% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Commercial zoned building ready for a full renovation at the high-traffic 5-points intersection of Routes 209 & 309 in Tamaqua. Zoned GC with many commercial uses allowed. Features a commercial space previously used as a bar plus potential for apartments with zoning approval. Strong visibility, downtown location, and close to shops, dining, and local amenities including the Tamaqua Train Station.

Key facts

  • Commercial space
  • Full renovation
  • Zoned gc

Tags

COMMERCIAL ZONED BUILDINGFULL RENOVATIONHIGH-TRAFFIC INTERSECTIONZONED GCCOMMERCIAL SPACEPOTENTIAL FOR APARTMENTS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath multifamily listed at $100k. Condition is rated poor.

Deal economics

  • At list price, monthly cash flow is $338 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Recommended offer: $94k (6.0% below list) — sets the bar for market timing.
  • Cap rate 10.4% vs local median 6.8% in Tamaqua — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#209 in PA, #1,844 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: commute D+, employment F.
  • Tamaqua Area SD (rural): math 31% / reading 53% proficiency, ranked #331 of 539 in PA (top 61%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 75 active listings in the ZIP; 169 units permitted in Schuylkill County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Schuylkill County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 70 days — a 6% lower offer ($94k) is reasonable based on typical stale-listing flexibility.
Recommended offer $93,906 (6.0% below list)

Questions for the listing agent

  1. It's been on market 70 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.30%
Cap rate
10.36%
Cash-on-cash
14.51%
DSCR
1.65
GRM
6.4

CMA / ARV

ARV (median comp)
$214,451
List price
$99,900
Delta
-53.42%
Verdict
UNDERPRICED
Comps
14 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
5.0%
Equity multiple
1.19×
Total profit
$5,377
Equity at exit
$14,895
10-year hold
IRR
14.4%
Equity multiple
2.16×
Total profit
$32,505
Equity at exit
$8,638

Cash invested: $27,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 18252

Home prices YoY
-15.4%
Active inventory
75
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$1,302 medium interval (Pro) →
Mortgage (P&I)
$524
Tax est. 1.5%
$125 /mo · $1,498/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$273
Net cashflow
$338

Break-even live

Break-even rent $874
Max offer price $99,900
Occupancy floor 69%

Sensitivity live

Price -10% $407 -5% $373 +0% $338 +5% $304 +10% $269
Rent -10% $235 -5% $287 +0% $338 +5% $390 +10% $441
Rate -1.0pp $389 -0.5pp $364 base $338 +0.5pp $312 +1.0pp $286

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,975
Closing costs
$2,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 15 events

  1. 2026-06-18
    days on market $99,900 Active 70 DOM
  2. 2026-06-17
    days on market $99,900 Active 69 DOM
  3. 2026-06-16
    days on market $99,900 Active 68 DOM
  4. 2026-06-15
    days on market $99,900 Active 67 DOM
  5. 2026-06-13
    days on market $99,900 Active 65 DOM
  6. 2026-06-12
    days on market $99,900 Active 64 DOM
  7. 2026-06-09
    days on market $99,900 Active 61 DOM
  8. 2026-06-08
    days on market $99,900 Active 60 DOM
  9. 2026-06-08
    days on market $99,900 Active 59 DOM
  10. 2026-06-07
    days on market $99,900 Active 58 DOM
  11. 2026-06-04
    days on market $99,900 Active 55 DOM
  12. 2026-06-02
    days on market $99,900 Active 54 DOM
  13. 2026-06-01
    days on market $99,900 Active 53 DOM
  14. 2026-05-31
    days on market $99,900 Active 52 DOM
  15. 2026-04-09
    listed $99,900 Active 405-char remark
    Show marketing remark (405 chars)

    Commercial zoned building ready for a full renovation at the high-traffic 5-points intersection of Routes 209 & 309 in Tamaqua. Zoned GC with many commercial uses allowed. Features a commercial space previously used as a bar plus potential for apartments with zoning approval. Strong visibility, downtown location, and close to shops, dining, and local amenities including the Tamaqua Train Station.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,625
− Mortgage interest
−$5,596
− Property taxes
−$1,498
− Insurance
−$500
− Repairs & maintenance
−$1,250
− Management
−$1,250
− Depreciation
−$2,906
Taxable income
$2,625
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$630
After-tax cash flow
$3,429/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 14 photos

Poor 20/100 Extensive rehab

This property is in a state of disrepair and requires extensive rehabilitation. The most immediate needs are to address the exposed plumbing, subflooring, and exterior siding, as well as repainting the interior walls. Once these issues are addressed, the property has the potential to be a strong investment opportunity.

Repairs flagged

  • Major Exposed plumbing in kitchen — Exposed plumbing indicates potential water damage or structural issues that need to be addressed.
  • Major Exposed plumbing in bathrooms — Exposed plumbing indicates potential water damage or structural issues that need to be addressed.
  • Major Peeling exterior siding — Peeling siding indicates potential structural issues and a need for repainting or replacement.
  • Major Exposed subflooring in multiple rooms — Exposed subflooring indicates potential water damage or structural issues that need to be addressed.
  • Major Paint peeling on interior walls — Paint peeling indicates potential structural issues and a need for repainting.

Value-add opportunities

  • Resale Painting the exterior siding — Painting the exterior siding will improve the curb appeal and make the property more attractive to potential buyers.
  • Both Rehabilitating the plumbing and subflooring — Rehabilitating the plumbing and subflooring will address the underlying issues and improve the structural integrity of the property, making it more attractive to both buyers and renters.
  • Resale Repainting the interior walls — Repainting the interior walls will improve the appearance of the property and make it more attractive to potential buyers.

Renovation cost estimate screening

Repair itemSeverityEst. cost
Exposed plumbing in kitchen · Exposed plumbing indicates potential water damage or structural issues that need to be addressed. Major $15,000–50,000
Exposed plumbing in bathrooms · Exposed plumbing indicates potential water damage or structural issues that need to be addressed. Major $15,000–50,000
Peeling exterior siding · Peeling siding indicates potential structural issues and a need for repainting or replacement. Major $15,000–50,000
Exposed subflooring in multiple rooms · Exposed subflooring indicates potential water damage or structural issues that need to be addressed. Major $15,000–50,000
Paint peeling on interior walls · Paint peeling indicates potential structural issues and a need for repainting. Major $15,000–50,000
Total estimated repair cost · 5 items $75,000–250,000

Value-add ROI direction

  • Resale Painting the exterior siding — Painting the exterior siding will improve the curb appeal and make the property more attractive to potential buyers.
  • Both Rehabilitating the plumbing and subflooring — Rehabilitating the plumbing and subflooring will address the underlying issues and improve the structural integrity of the property, making it more attractive to both buyers and renters.
  • Resale Repainting the interior walls — Repainting the interior walls will improve the appearance of the property and make it more attractive to potential buyers.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Tamaqua Area SD
NCES district ID
4223220
Math proficiency
31% ▼ -9.00%
Reading proficiency
53% ▼ -8.00%
Median HH income
$45,184
Composite
35.61/100
National rank
#4893
State rank
#331 of 539 in PA

Livability — Tamaqua

Score
80/100
State rank
#209
US rank
#1844

Category grades

Amenities A+ Commute D+ Cost of living A+ Crime A Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Tamaqua, PA
Population (ZIP)
11,065

Population outlook (Schuylkill County) Hauer SSP2

Today (2025)
137,447 people
By 2030
133,121 · -3.1%
By 2040
124,172 · -9.7%
By 2050
115,611 · -15.9%
By 2075
100,796 · -26.7%
By 2100
86,667 · -36.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Hispanic / Latino 9% Two or more races 8%
Hispanic origin (detail)
Mexican 3% Puerto Rican 3% Salvadoran 2%
Common ancestry
Romanian 11% Iranian 3% Polish 2%
Foreign-born
2% · Canada, Dominican Republic
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Schuylkill

2024 margin
Solid R (+42.1) · D 28.5% · R 70.6%
2008→2024 swing
-33.4pp toward R · 2008: -8.7pp · 2024: -42.1pp
All cycles
2024: R+42.1 2020: R+39.9 2016: R+43.4 2012: R+13.4 2008: R+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -35.53%
Current HPI
194.8976
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-04-09 Listed $99,900 LCAR

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…