CashFlowRE
Sign in Sign up
1109 Saint Clair Ave 🔨 Auction
F Composite 25.66
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • Cash flow +5.9/30.0
  • Livability +3.4/5.0
  • Rent growth +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • 1% rule +1.3/10.0
  • DSCR +0.3/10.0
  • Appreciation +0.0/10.0

$1

1109 Saint Clair Ave · Collinsville, IL 62234
3 bd · 3.0 ba · 784 sqft · SingleFamily public records · 297 Days on market
Built 1926 0.52 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This property is now active in an online auction. All offers must be submitted through the property's listing page on www.auction.com. Auction starts 4/12/26-4/14/26 . The sale will be subject to a 5% buyers premium pursuant to the Auction Terms and Conditions (minimum may apply). All auction bids will be processed subject to seller approval. "The list price is not indicative of seller's final reserve amount. This property is part of an online bidding event; please visit Auction.com to place bids. Inspections of this property and contact with occupants are strictly prohibited. Property is sold as is

Key facts

  • 0.52 acre lot
  • 2 garage spots
  • Built 1926

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🔨 Auction listing. The $1 list price is a nominal opening bid, not a real ask — every metric below is computed on the estimated value $179,499 (ARV from comps), not the list price.

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath single-family listed at $1.

Deal economics

  • At list price, monthly cash flow is $-350 ($-4k/yr) — negative.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $1).

Location & tenants

  • Location reads 67/100 on livability (#491 in IL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: schools D-, amenities F, commute F.
  • Collinsville CUSD 10 (suburban): math 14% / reading 20% proficiency, ranked #465 of 620 in IL (top 75%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising (+3.1%/yr); 83 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); 783 units permitted in St. Clair County in 2024 (378 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • St. Clair County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 297 days — a 12% lower offer ($0) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: property tax is 269248.8% of price; built in 1926 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $1

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 297 days. Have you received any prior offers? Is the seller open to a 5% concession, seller financing, or rate buy-down credit?
  3. Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.63%
Cap rate
3.95%
Cash-on-cash
-8.36%
DSCR
0.63
GRM
13.3

CMA / ARV

ARV (median comp)
$179,499
List price
$1
Delta
-100.00%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
804 Saint Clair Ave 0.33mi 2/1.0 (-1) 808 (+3%) 8mo $108,000 $134 60
1030 Villa Ridge Rd 0.61mi 2/1.0 (-1) 768 (-2%) 6mo $60,000 $78 50
803 Henry St 0.36mi 2/1.0 (-1) 868 (+11%) 8mo $105,000 $121 45
147 Courtland Pl 0.28mi 2/1.0 (-1) 864 (+10%) 19mo $125,000 $145 41
705 Lillian St 0.56mi 2/1.5 (-1) 720 (-8%) 13mo $79,900 $111 39
700 Caseyville Rd 0.70mi 2/1.0 (-1) 820 (+5%) 13mo $78,000 $95 36
300 Collinsville Ave 0.66mi 2/1.0 (-1) 823 (+5%) 16mo $109,900 $134 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.1% rent growth · sell at horizon

5-year hold
IRR
-30.9%
Equity multiple
-0.02×
Total profit
$-51,257
Equity at exit
$26,764
10-year hold
IRR
-33.2%
Equity multiple
-0.45×
Total profit
$-72,814
Equity at exit
$15,520

Cash invested: $50,260 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 62234

Home prices YoY
-17.1%
Rents YoY
3.1%
Active inventory
83

Monthly cashflow live

Estimated rent
$1,127 high interval (Pro) →
Mortgage (P&I)
$941
Tax est. 1.5%
$224 /mo · $2,692/yr
Insurance
$75
HOA
$0
Vacancy / Maint / Mgmt
$237
Net cashflow
$-350

Break-even live

Break-even rent $1,570
Max offer price $128,832
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$44,875
Closing costs
$5,385
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 12 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1002 Apache Dr Collinsville, IL 2.0 1.0 864 $875 $1.01 2d 1 0.51mi
1108 Apache Dr Unit C Collinsville, IL 2.0 1.0 800 $800 $1.00 2d 1 0.56mi
1104 Arrowhead Dr Collinsville, IL 2.0 1.0 900 $975 $1.08 2d 1 0.59mi
1104 Arrowhead Dr Collinsville, IL 2.0 1.0 900 $975 $1.08 7d 1 0.59mi
1106 Arrowhead Dr Unit A Collinsville, IL 2.0 1.5 950 $975 $1.03 3d 1 0.60mi
626 Greenwood Pl Unit 6 Collinsville, IL 2.0 1.5 950 $950 $1.00 2d 1 0.66mi
1003 S Morrison Ave Unit 37 Collinsville, IL 2.0 1.0 800 $1,100 $1.38 44d 1 0.70mi
1003 S Morrison Ave Unit IB-169 Collinsville, IL 2.0 1.0 900 $1,100 $1.22 2d 1 0.70mi
1225 W Main St Collinsville, IL 3.0 1.0 1010 $1,350 $1.34 7d 1 0.87mi
319 N Hesperia St Collinsville, IL 2.0 1.0 1000 $1,200 $1.20 2d 1 1.15mi
102 W Madison Ave Collinsville, IL 3.0 1.0 1100 $1,650 $1.50 15d 1 1.40mi
88 Bethel Rd Collinsville, IL 2.0 1.5 1000 $1,300 $1.30 44d 1 1.48mi

Listing history 22 events

  1. 2026-06-09
    days on market $1 Active 297 DOM
  2. 2026-06-08
    days on market $1 Active 296 DOM
  3. 2026-06-07
    days on market $1 Active 295 DOM
  4. 2026-06-05
    days on market $1 Active 292 DOM
  5. 2026-06-03
    days on market $1 Active 291 DOM
  6. 2026-06-02
    days on market $1 Active 290 DOM
  7. 2026-06-01
    days on market $1 Active 289 DOM
  8. 2026-05-31
    days on market $1 Active 288 DOM
  9. 2026-02-06
    status Active 611-char remark
    Show marketing remark (611 chars)

    This property is now active in an online auction. All offers must be submitted through the property's listing page on www.auction.com. Auction starts 4/12/26-4/14/26 . The sale will be subject to a 5% buyers premium pursuant to the Auction Terms and Conditions (minimum may apply). All auction bids will be processed subject to seller approval. "The list price is not indicative of seller's final reserve amount. This property is part of an online bidding event; please visit Auction.com to place bids. Inspections of this property and contact with occupants are strictly prohibited. Property is sold as is

  10. 2025-08-06
    listed $1 Active 611-char remark
    Show marketing remark (611 chars)

    This property is now active in an online auction. All offers must be submitted through the property's listing page on www.auction.com. Auction starts 4/12/26-4/14/26 . The sale will be subject to a 5% buyers premium pursuant to the Auction Terms and Conditions (minimum may apply). All auction bids will be processed subject to seller approval. "The list price is not indicative of seller's final reserve amount. This property is part of an online bidding event; please visit Auction.com to place bids. Inspections of this property and contact with occupants are strictly prohibited. Property is sold as is

  11. 2025-04-28
    listed $1 Active
  12. 2017-10-19
    soldstatus $122,500
  13. 2017-10-06
    status Pending
  14. 2017-10-06
    soldstatus Closed
  15. 2017-08-10
    historical Contingent (No Kickout)
  16. 2017-07-26
    price $128,000
  17. 2017-07-05
    listed $132,000 Active
  18. 2012-06-01
    soldstatus $116,000
  19. 2012-05-25
    soldstatus
  20. 2011-12-06
    listed $125,000
  21. 2007-12-31
    soldstatus $118,500
  22. 1995-10-04
    soldstatus $30,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,524
− Mortgage interest
−$10,055
− Property taxes
−$2,692
− Insurance
−$897
− Repairs & maintenance
−$1,082
− Management
−$1,082
− Depreciation
−$5,222
Taxable loss
−$7,506
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,802
After-tax cash flow
$-2,400/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Collinsville CUSD 10
NCES district ID
1710650
Math proficiency
14% ▼ -9.00%
Reading proficiency
20% ▼ -7.00%
Median HH income
$52,504
Composite
15.65/100
National rank
#9288
State rank
#465 of 620 in IL

Livability — Collinsville

Score
67/100
State rank
#491
US rank
#10221

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment C Housing A+ Health & safety F User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Collinsville, IL
County
Madison County · 189,064 people
City population
31,648
Metro
St. Louis, MO-IL
Population (ZIP)
31,648
Household income
$69,607
Rent vs Own
30.1% rent · 69.9% own
Severe rent burden
801.0

Population outlook (St. Clair County) Hauer SSP2

Today (2025)
250,366 people
By 2030
240,511 · -3.9%
By 2040
217,391 · -13.2%
By 2050
192,699 · -23.0%
By 2075
140,637 · -43.8%
By 2100
100,499 · -59.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Black 13% Hispanic / Latino 10% Two or more races 8%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Romanian 3% Lithuanian 3% Slovak 1%
Foreign-born
4% · Canada
Languages at home
92% English-only · Spanish 6%

Political lean MEDSL · St. Clair

2024 margin
Lean D (+7.9) · D 53.0% · R 45.1% · Other 1.8%
2008→2024 swing
-14.6pp toward R · 2008: 22.4pp · 2024: 7.9pp
All cycles
2024: D+7.9 2020: D+8.7 2016: D+5.6 2012: D+14.5 2008: D+22.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -46.21%
Current HPI
223.6438
Rent YoY
▲ 3.10%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+308.3% since first listed
14 events — show timeline
  • 2026-02-06 Relisted MARIS as Distributed by MLS Grid
  • 2025-08-06 Listed $1 MARIS as Distributed by MLS Grid
  • 2025-04-28 Listed $1 MARIS as Distributed by MLS Grid
  • 2017-10-19 Sold (Public Records) $122,500 Public Records
  • 2017-10-06 Pending MARIS as Distributed by MLS Grid
  • 2017-10-06 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2017-08-10 Contingent MARIS as Distributed by MLS Grid
  • 2017-07-26 Price Changed $128,000 MARIS as Distributed by MLS Grid
  • 2017-07-05 Listed $132,000 MARIS as Distributed by MLS Grid
  • 2012-06-01 Sold (Public Records) $116,000 Public Records
  • 2012-05-25 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2011-12-06 Listed $125,000 MARIS as Distributed by MLS Grid
  • 2007-12-31 Sold (Public Records) $118,500 Public Records
  • 1995-10-04 Sold (Public Records) $30,000 Public Records

Property tax history

+6.0%/yr

Latest (2024): $2,942 · +10.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…