CashFlowRE
Sign in Sign up
340 NE 10th St
B- Composite 69.57
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.6/5.0
  • Schools +3.5/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$50,000

340 NE 10th St · Linton, IN 47441
3 bd · 1.5 ba · 2,218 sqft · SingleFamily public records · 55 Days on market
Built 1900 7,405 sqft lot $23/sqft · 75% below area ↓ 23% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Looking for your next flip? Here it is! Located on NE side of Linton. Good bones ready to put your own touches on it.

Key facts

  • 7,405 sq ft lot
  • Built 1900
  • Listed 54 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $50k.

Deal economics

  • At list price, monthly cash flow is $709 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $50k).
  • Recommended offer: $48k (3.0% below list) — sets the bar for market timing.
  • Cap rate 23.3% vs local median 5.2% in Linton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#129 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D+, amenities F, commute F.
  • Linton-Stockton School Corporation (town): math 39% / reading 45% proficiency, ranked #128 of 301 in IN (top 42%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 66 active listings in the ZIP.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $346 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Greene County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 55 days — a 3% lower offer ($48k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $48,500 (3.0% below list)

Questions for the listing agent

  1. It's been on market 55 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.66%
Cap rate
23.31%
Cash-on-cash
60.77%
DSCR
3.70
GRM
3.1

CMA / ARV

ARV (median comp)
$201,350
List price
$50,000
Delta
-75.17%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
340 NE 10th St 0.00mi 3/3.0 2,218 (0%) 0mo $42,000 $19 94
290 NE 7th St 0.18mi 4/2.0 (+1) 2,352 (+6%) 8mo $248,000 $105 68
610 NE 10 St 0.17mi 4/2.0 (+1) 2,060 (-7%) 9mo $200,000 $97 66
969 SE A St 0.08mi 4/2.0 (+1) 2,305 (+4%) 21mo $215,000 $93 65
889 7th St. St NE 0.37mi 3/2.0 2,024 (-9%) 5mo $249,500 $123 62
209 B St St SE 0.45mi 3/3.0 2,268 (+2%) 9mo $165,000 $73 62
389 NE 10th St 0.04mi 4/2.0 (+1) 2,074 (-6%) 23mo $182,000 $88 61
1110 NE A St 0.10mi 3/3.0 1,932 (-13%) 17mo $221,000 $114 54
289 NE Sixth St. St 0.21mi 4/1.0 (+1) 1,898 (-14%) 20mo $135,000 $71 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
59.6%
Equity multiple
3.65×
Total profit
$37,072
Equity at exit
$7,455
10-year hold
IRR
64.3%
Equity multiple
7.46×
Total profit
$90,500
Equity at exit
$4,323

Cash invested: $14,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 47441

Home prices YoY
-31.3%
Active inventory
66
Price-to-rent
3.1×

Monthly cashflow live

Estimated rent
$1,330 medium interval (Pro) →
Mortgage (P&I)
$262
Tax from tax record
$59 /mo · $708/yr
Insurance
$21
HOA
$0
Vacancy / Maint / Mgmt
$279
Net cashflow
$709

Break-even live

Break-even rent $433
Max offer price $50,000
Occupancy floor 42%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$12,500
Closing costs
$1,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 14 events

  1. 2026-06-15
    days on market $50,000 Active 55 DOM
  2. 2026-06-13
    days on market $50,000 Active 53 DOM
  3. 2026-06-12
    days on market $50,000 Active 52 DOM
  4. 2026-06-09
    days on market $50,000 Active 49 DOM
  5. 2026-06-08
    days on market $50,000 Active 48 DOM
  6. 2026-06-07
    days on market $50,000 Active 47 DOM
  7. 2026-06-07
    days on market $50,000 Active 46 DOM
  8. 2026-06-04
    days on market $50,000 Active 43 DOM
  9. 2026-06-02
    days on market $50,000 Active 42 DOM
  10. 2026-06-01
    days on market $50,000 Active 41 DOM
  11. 2026-05-31
    days on market $50,000 Active 40 DOM
  12. 2026-05-31
    days on market $50,000 Active 39 DOM
  13. 2026-04-21
    listed $50,000 Active 117-char remark
    Show marketing remark (117 chars)

    Looking for your next flip? Here it is! Located on NE side of Linton. Good bones ready to put your own touches on it.

  14. 2014-07-26
    listed $64,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$708 · $59/mo
Projected year-2 tax
$708 · $59/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥104°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,965
− Mortgage interest
−$2,801
− Property taxes
−$708
− Insurance
−$250
− Repairs & maintenance
−$1,277
− Management
−$1,277
− Depreciation
−$1,455
Taxable income
$8,197
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,967
After-tax cash flow
$6,541/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Linton-Stockton School Corporation
NCES district ID
1805910
Math proficiency
39% ▼ -6.00%
Reading proficiency
45% ▼ -5.00%
Median HH income
$40,257
Composite
35.2/100
National rank
#4990
State rank
#128 of 301 in IN

Livability — Linton

Score
71/100
State rank
#129
US rank
#6717

Category grades

Amenities F Commute F Cost of living A+ Crime B- Employment F Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Linton, IN
City population
8,755
Population (ZIP)
8,755

Population outlook (Greene County) Hauer SSP2

Today (2025)
30,724 people
By 2030
29,506 · -4.0%
By 2040
26,744 · -13.0%
By 2050
23,879 · -22.3%
By 2075
18,341 · -40.3%
By 2100
13,976 · -54.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (96%)
Race & ethnicity
White 96% Hispanic / Latino 2% Two or more races 1%
Common ancestry
Lithuanian 7% Slovak 2% Iranian 1%
Foreign-born
1% · Canada

Political lean MEDSL · Greene

2024 margin
Solid R (+53.7) · D 22.4% · R 76.1% · Other 1.6%
2008→2024 swing
-39.2pp toward R · 2008: -14.5pp · 2024: -53.7pp
All cycles
2024: R+53.7 2020: R+52.2 2016: R+53.4 2012: R+31.4 2008: R+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -87.46%
Current HPI
191.9718
Rent YoY
Metro
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

-23.0% since first listed
2 events — show timeline
  • 2026-04-21 Listed $50,000 IRMLS
  • 2014-07-26 Listed $64,900 IRMLS

Property tax history

+4.2%/yr

Latest (2024): $708 · +2.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…