CashFlowRE
Sign in Sign up
13509 Barn Chime St
D- Composite 36.35
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • Cash flow +5.1/30.0
  • Livability +3.7/5.0
  • Rent growth +3.3/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.3/10.0
  • Schools +2.0/10.0
  • DSCR +0.0/10.0

$309,900

13509 Barn Chime St · Elgin, TX 78621
4 bd · 2.0 ba · 2,086 sqft · Land · 37 Days on market
Built 2024 6,355 sqft lot $42/mo HOA · 2% of rent ↓ 17% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

The only premium builder with the lowest tax rate in Elgin—this move-in ready home combines large interior spaces, energy-efficient features, and an alley-load garage design for enhanced curb appeal and a cleaner streetscape. Introducing the single-story Paramount floor plan, a spacious and flexible home designed to meet the needs of modern living. This layout offers four comfortable bedrooms and two full bathrooms, providing ample space for families, guests, or a home office setup. A centrally located game room adds extra versatility, perfect for entertainment, play, or relaxation. The kitchen is equipped with stainless steel appliances and a layout that blends convenience with contemporary style, making it ideal for daily use and hosting. The primary bathroom features a dual vanity, offering added comfort and efficiency for busy mornings. Additional features include pre-plumbing for a water softener loop, as well as a full sprinkler system with sod in both the front and rear yards ensuring low-maintenance landscaping year-round. Scheduled for availability in October 2025, this home offers great value with thoughtful upgrades. For more details on finish selections and available options, please contact the sales team.

Key facts

  • 6,355 sq ft lot
  • 2 garage spots
  • Built 2024

Property features AI

Finance

  • HOA & community: Homeowners association: Creeks Crossing Community Association; Annual association fee of $500; HOA fee includes maintenance of grounds

Exterior

  • Parking: Attached garage with 2 garage spaces; Total of 4 parking spaces; Garage door opener
  • Security: Carbon monoxide detector(s); Smoke detector(s)
  • Utilities: Electricity connected; Public water; Public sewer
  • Home design: Single-story home; Resale property; Faces northwest; Slab foundation
  • Construction: Built by Brightland Homes; Masonry construction; Shingle roof
  • Exterior features: Patio; Back yard; Front yard; Wood fencing; Carbon monoxide and smoke detectors

Interior

  • Kitchen: Dishwasher (ENERGY STAR qualified); Free-standing range; Gas cooktop; Microwave; Self-cleaning oven; Disposal; Stainless steel appliances; See remarks for additional appliance details
  • Bedrooms: Four main-level bedrooms
  • Bathrooms: Two full bathrooms
  • Heating & cooling: Central heating; Exhaust fan; Central air conditioning; Attic fan
  • Interior features: Ceiling fans; Double vanity in bathroom(s); Kitchen island; Main-level primary bedroom; Open floorplan; Pantry; Quartz counters; Wired for data; Walk-in closets; ENERGY STAR qualified vinyl windows
  • Laundry & utility: Main-level laundry room (inside)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath land listed at $310k.

Deal economics

  • At list price, monthly cash flow is $-711 ($-9k/yr) — negative.
  • To cash-flow at today's rent, offer at most $184k (40.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $225k (27.3% below list).
  • Recommended offer: $184k (40.5% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 74/100 on livability (#167 in TX, #4,404 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools F, amenities F, commute F.
  • Elgin ISD (rural): math 17% / reading 26% proficiency, ranked #741 of 826 in TX (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.1%/yr); 813 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 17,121 units permitted in Travis County in 2024 (11,963 in 5+ unit buildings).

Forward outlook

  • In year one you build about $33k of equity ($2k loan paydown + $31k appreciation (10.0% local appreciation)).
  • Travis County population projected at +60% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$53k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 37 days — a 3% lower offer ($301k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $73k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 2.7% of price.
Recommended offer $184,387 (40.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 37 days. Have you received any prior offers? Is the seller open to a 41% concession, seller financing, or rate buy-down credit?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.73%
Cap rate
3.54%
Cash-on-cash
-9.83%
DSCR
0.56
GRM
11.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 3.12% rent growth · sell at horizon

5-year hold
IRR
17.4%
Equity multiple
2.43×
Total profit
$124,048
Equity at exit
$279,182
10-year hold
IRR
16.5%
Equity multiple
5.63×
Total profit
$401,935
Equity at exit
$602,068

Cash invested: $86,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 78621

Home prices YoY
7.6%
Rents YoY
3.1%
Active inventory
813
Price-to-rent
11.5×

Monthly cashflow live

Estimated rent
$2,252 high interval (Pro) →
Mortgage (P&I)
$1,625
Tax from tax record
$694 /mo · $8,324/yr
Insurance
$129
HOA
$42
Vacancy / Maint / Mgmt
$473
Net cashflow
$-711

Break-even live

Break-even rent $3,152
Max offer price $184,387
Occupancy floor

Sensitivity live

Price -10% $-535 -5% $-623 +0% $-711 +5% $-798 +10% $-886
Rent -10% $-888 -5% $-799 +0% $-711 +5% $-622 +10% $-533
Rate -1.0pp $-554 -0.5pp $-632 base $-711 +0.5pp $-791 +1.0pp $-872

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$77,475
Closing costs
$9,297
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 38 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
13501 Sierra Wind Ln Elgin, TX 4.0 2.5 2066 $2,500 $1.21 21d 1 0.15mi
18436 Weatherby Ln Elgin, TX 4.0 2.5 2095 $2,000 $0.95 5d 1 0.30mi
14129 Tordillo Dr Elgin, TX 4.0 2.5 1874 $2,675 $1.43 24d 1 0.44mi
14129 Tordillo Dr Unit NA Elgin, TX 4.0 2.5 1874 $2,595 $1.38 5d 1 0.44mi
13804 Knights Branch Dr Elgin, TX 3.0 2.5 1427 $1,900 $1.33 5d 1 0.59mi
13725 Knights Branch Dr Elgin, TX 4.0 2.5 1800 $2,100 $1.17 24d 1 0.62mi
13121 Blackeyed Susan Trl Elgin, TX 4.0 2.0 1586 $1,800 $1.13 18d 1 0.63mi
13604 Menard Way Elgin, TX 3.0 2.0 1474 $1,875 $1.27 24d 1 0.67mi
13520 Knights Branch Dr Elgin, TX 3.0 2.5 1600 $1,850 $1.16 3d 1 0.71mi
13501 Mussel Run Elgin, TX 4.0 2.0 1667 $1,800 $1.08 17d 1 0.80mi
13305 Banquete St Elgin, TX 4.0 2.0 1707 $1,995 $1.17 44d 1 0.83mi
13124 Maidenhair Trl Elgin, TX 4.0 2.0 1448 $1,775 $1.23 24d 1 0.84mi
13124 Maidenhair Trl Elgin, TX 4.0 2.0 1448 $1,775 $1.23 17d 1 0.84mi
101 Bandara Woods Blvd Elgin, TX 3.0 2.0 1499 $1,769 $1.18 15d 1 0.92mi
102 Blanco Woods Blvd Elgin, TX 3.0 2.5 2450 $1,800 $0.73 44d 1 0.94mi
17812 Prairie Verbena Ln Elgin, TX 3.0 2.5 2049 $2,199 $1.07 44d 1 0.96mi
401 Bandara Woods Blvd Elgin, TX 3.0 2.0 1665 $1,875 $1.13 44d 1 1.04mi
18505 Quiet Range Dr Unit 18505 Elgin, TX 4.0 2.0 1794 $1,785 $0.99 5d 1 1.23mi
18505 Quiet Range Dr Elgin, TX 4.0 2.0 1794 $1,950 $1.09 24d 1 1.23mi
18525 Quiet Range Dr Elgin, TX 4.0 2.0 1794 $1,725 $0.96 18d 1 1.26mi
19017 Romano Dr Elgin, TX 4.0 3.0 2473 $2,198 $0.89 5d 1 1.27mi
722 Lavaca Loop Elgin, TX 4.0 2.5 2075 $1,895 $0.91 18d 1 1.27mi
16429 Farmhouse Ln Elgin, TX 5.0 2.5 2542 $2,000 $0.79 3d 1 1.27mi
18721 Quiet Range Dr Elgin, TX 3.0–5.0 2.0–3.5 1773 $2,452 $1.38 2d 1 1.30mi
17041 Dusty Boots Ln Elgin, TX 5.0 2.5 2542 $2,370 $0.93 4d 1 1.31mi
14101 Prospector Way Unit 14101 Elgin, TX 4.0 2.5 2198 $2,099 $0.95 24d 1 1.32mi
14101 Prospector Way Elgin, TX 4.0 2.5 2198 $2,099 $0.95 44d 1 1.32mi
19405 Bear Grass Dr Elgin, TX 3.0 2.0 1495 $1,760 $1.18 44d 1 1.34mi
18500 Allen Welch Dr Elgin, TX 3.0 2.0 1525 $1,825 $1.20 5d 1 1.35mi
14141 Prospector Way Elgin, TX 3.0 2.0 1520 $1,650 $1.09 44d 1 1.38mi
18612 Allen Welch Dr Elgin, TX 4.0 2.0 1794 $1,885 $1.05 5d 1 1.38mi
17001 Dusty Boots Ln Elgin, TX 5.0 2.5 2542 $1,945 $0.77 21d 1 1.39mi
14300 Boomtown Way Elgin, TX 4.0 2.0 1794 $2,050 $1.14 24d 1 1.41mi
11524 Rush Ln Elgin, TX 4.0 3.0 2473 $2,300 $0.93 44d 1 1.42mi
18224 Speculator Ln Elgin, TX 3.0 2.5 1599 $1,700 $1.06 44d 1 1.42mi
18300 Speculator Ln Elgin, TX 4.0 2.0 1794 $1,995 $1.11 24d 1 1.43mi
18741 Speculator Ln Elgin, TX 5.0 2.5 2542 $1,980 $0.78 24d 1 1.45mi
19024 Quiet Range Dr Elgin, TX 5.0 2.5 2542 $1,995 $0.78 44d 1 1.48mi

HOA detail

Monthly dues
$42 · $504/yr
Likely covers
waterlandscaping

Listing history 27 events

  1. 2026-06-21
    days on market $309,900 Active 37 DOM
  2. 2026-06-18
    days on market $309,900 Active 34 DOM
  3. 2026-06-17
    days on market $309,900 Active 33 DOM
  4. 2026-06-16
    days on market $309,900 Active 32 DOM
  5. 2026-06-15
    days on market $309,900 Active 31 DOM
  6. 2026-06-13
    days on market $309,900 Active 29 DOM
  7. 2026-06-09
    days on market $309,900 Active 25 DOM
  8. 2026-06-08
    days on market $309,900 Active 24 DOM
  9. 2026-06-07
    days on market $309,900 Active 23 DOM
  10. 2026-06-04
    pricedays on market $309,900 Active 20 DOM
  11. 2026-06-03
    days on market $314,900 Active 19 DOM
  12. 2026-06-02
    days on market $314,900 Active 18 DOM
  13. 2026-06-01
    days on market $314,900 Active 17 DOM
  14. 2026-05-31
    days on market $314,900 Active 16 DOM
  15. 2026-03-16
    soldstatus Closed 1243-char remark
    Show marketing remark (1243 chars)

    The only premium builder with the lowest tax rate in Elgin—this move-in ready home combines large interior spaces, energy-efficient features, and an alley-load garage design for enhanced curb appeal and a cleaner streetscape. Introducing the single-story Paramount floor plan, a spacious and flexible home designed to meet the needs of modern living. This layout offers four comfortable bedrooms and two full bathrooms, providing ample space for families, guests, or a home office setup. A centrally located game room adds extra versatility, perfect for entertainment, play, or relaxation. The kitchen is equipped with stainless steel appliances and a layout that blends convenience with contemporary style, making it ideal for daily use and hosting. The primary bathroom features a dual vanity, offering added comfort and efficiency for busy mornings. Additional features include pre-plumbing for a water softener loop, as well as a full sprinkler system with sod in both the front and rear yards ensuring low-maintenance landscaping year-round. Scheduled for availability in October 2025, this home offers great value with thoughtful upgrades. For more details on finish selections and available options, please contact the sales team.

  16. 2026-02-16
    status Pending 1243-char remark
    Show marketing remark (1243 chars)

    The only premium builder with the lowest tax rate in Elgin—this move-in ready home combines large interior spaces, energy-efficient features, and an alley-load garage design for enhanced curb appeal and a cleaner streetscape. Introducing the single-story Paramount floor plan, a spacious and flexible home designed to meet the needs of modern living. This layout offers four comfortable bedrooms and two full bathrooms, providing ample space for families, guests, or a home office setup. A centrally located game room adds extra versatility, perfect for entertainment, play, or relaxation. The kitchen is equipped with stainless steel appliances and a layout that blends convenience with contemporary style, making it ideal for daily use and hosting. The primary bathroom features a dual vanity, offering added comfort and efficiency for busy mornings. Additional features include pre-plumbing for a water softener loop, as well as a full sprinkler system with sod in both the front and rear yards ensuring low-maintenance landscaping year-round. Scheduled for availability in October 2025, this home offers great value with thoughtful upgrades. For more details on finish selections and available options, please contact the sales team.

  17. 2026-02-11
    price $319,990 1243-char remark
    Show marketing remark (1243 chars)

    The only premium builder with the lowest tax rate in Elgin—this move-in ready home combines large interior spaces, energy-efficient features, and an alley-load garage design for enhanced curb appeal and a cleaner streetscape. Introducing the single-story Paramount floor plan, a spacious and flexible home designed to meet the needs of modern living. This layout offers four comfortable bedrooms and two full bathrooms, providing ample space for families, guests, or a home office setup. A centrally located game room adds extra versatility, perfect for entertainment, play, or relaxation. The kitchen is equipped with stainless steel appliances and a layout that blends convenience with contemporary style, making it ideal for daily use and hosting. The primary bathroom features a dual vanity, offering added comfort and efficiency for busy mornings. Additional features include pre-plumbing for a water softener loop, as well as a full sprinkler system with sod in both the front and rear yards ensuring low-maintenance landscaping year-round. Scheduled for availability in October 2025, this home offers great value with thoughtful upgrades. For more details on finish selections and available options, please contact the sales team.

  18. 2026-02-07
    price $324,990 1243-char remark
    Show marketing remark (1243 chars)

    The only premium builder with the lowest tax rate in Elgin—this move-in ready home combines large interior spaces, energy-efficient features, and an alley-load garage design for enhanced curb appeal and a cleaner streetscape. Introducing the single-story Paramount floor plan, a spacious and flexible home designed to meet the needs of modern living. This layout offers four comfortable bedrooms and two full bathrooms, providing ample space for families, guests, or a home office setup. A centrally located game room adds extra versatility, perfect for entertainment, play, or relaxation. The kitchen is equipped with stainless steel appliances and a layout that blends convenience with contemporary style, making it ideal for daily use and hosting. The primary bathroom features a dual vanity, offering added comfort and efficiency for busy mornings. Additional features include pre-plumbing for a water softener loop, as well as a full sprinkler system with sod in both the front and rear yards ensuring low-maintenance landscaping year-round. Scheduled for availability in October 2025, this home offers great value with thoughtful upgrades. For more details on finish selections and available options, please contact the sales team.

  19. 2026-01-06
    price $329,990 1243-char remark
    Show marketing remark (1243 chars)

    The only premium builder with the lowest tax rate in Elgin—this move-in ready home combines large interior spaces, energy-efficient features, and an alley-load garage design for enhanced curb appeal and a cleaner streetscape. Introducing the single-story Paramount floor plan, a spacious and flexible home designed to meet the needs of modern living. This layout offers four comfortable bedrooms and two full bathrooms, providing ample space for families, guests, or a home office setup. A centrally located game room adds extra versatility, perfect for entertainment, play, or relaxation. The kitchen is equipped with stainless steel appliances and a layout that blends convenience with contemporary style, making it ideal for daily use and hosting. The primary bathroom features a dual vanity, offering added comfort and efficiency for busy mornings. Additional features include pre-plumbing for a water softener loop, as well as a full sprinkler system with sod in both the front and rear yards ensuring low-maintenance landscaping year-round. Scheduled for availability in October 2025, this home offers great value with thoughtful upgrades. For more details on finish selections and available options, please contact the sales team.

  20. 2026-01-02
    price $339,990 1243-char remark
    Show marketing remark (1243 chars)

    The only premium builder with the lowest tax rate in Elgin—this move-in ready home combines large interior spaces, energy-efficient features, and an alley-load garage design for enhanced curb appeal and a cleaner streetscape. Introducing the single-story Paramount floor plan, a spacious and flexible home designed to meet the needs of modern living. This layout offers four comfortable bedrooms and two full bathrooms, providing ample space for families, guests, or a home office setup. A centrally located game room adds extra versatility, perfect for entertainment, play, or relaxation. The kitchen is equipped with stainless steel appliances and a layout that blends convenience with contemporary style, making it ideal for daily use and hosting. The primary bathroom features a dual vanity, offering added comfort and efficiency for busy mornings. Additional features include pre-plumbing for a water softener loop, as well as a full sprinkler system with sod in both the front and rear yards ensuring low-maintenance landscaping year-round. Scheduled for availability in October 2025, this home offers great value with thoughtful upgrades. For more details on finish selections and available options, please contact the sales team.

  21. 2025-11-23
    status Active 1243-char remark
    Show marketing remark (1243 chars)

    The only premium builder with the lowest tax rate in Elgin—this move-in ready home combines large interior spaces, energy-efficient features, and an alley-load garage design for enhanced curb appeal and a cleaner streetscape. Introducing the single-story Paramount floor plan, a spacious and flexible home designed to meet the needs of modern living. This layout offers four comfortable bedrooms and two full bathrooms, providing ample space for families, guests, or a home office setup. A centrally located game room adds extra versatility, perfect for entertainment, play, or relaxation. The kitchen is equipped with stainless steel appliances and a layout that blends convenience with contemporary style, making it ideal for daily use and hosting. The primary bathroom features a dual vanity, offering added comfort and efficiency for busy mornings. Additional features include pre-plumbing for a water softener loop, as well as a full sprinkler system with sod in both the front and rear yards ensuring low-maintenance landscaping year-round. Scheduled for availability in October 2025, this home offers great value with thoughtful upgrades. For more details on finish selections and available options, please contact the sales team.

  22. 2025-11-17
    status Pending 1243-char remark
    Show marketing remark (1243 chars)

    The only premium builder with the lowest tax rate in Elgin—this move-in ready home combines large interior spaces, energy-efficient features, and an alley-load garage design for enhanced curb appeal and a cleaner streetscape. Introducing the single-story Paramount floor plan, a spacious and flexible home designed to meet the needs of modern living. This layout offers four comfortable bedrooms and two full bathrooms, providing ample space for families, guests, or a home office setup. A centrally located game room adds extra versatility, perfect for entertainment, play, or relaxation. The kitchen is equipped with stainless steel appliances and a layout that blends convenience with contemporary style, making it ideal for daily use and hosting. The primary bathroom features a dual vanity, offering added comfort and efficiency for busy mornings. Additional features include pre-plumbing for a water softener loop, as well as a full sprinkler system with sod in both the front and rear yards ensuring low-maintenance landscaping year-round. Scheduled for availability in October 2025, this home offers great value with thoughtful upgrades. For more details on finish selections and available options, please contact the sales team.

  23. 2025-10-15
    price $349,990 1243-char remark
    Show marketing remark (1243 chars)

    The only premium builder with the lowest tax rate in Elgin—this move-in ready home combines large interior spaces, energy-efficient features, and an alley-load garage design for enhanced curb appeal and a cleaner streetscape. Introducing the single-story Paramount floor plan, a spacious and flexible home designed to meet the needs of modern living. This layout offers four comfortable bedrooms and two full bathrooms, providing ample space for families, guests, or a home office setup. A centrally located game room adds extra versatility, perfect for entertainment, play, or relaxation. The kitchen is equipped with stainless steel appliances and a layout that blends convenience with contemporary style, making it ideal for daily use and hosting. The primary bathroom features a dual vanity, offering added comfort and efficiency for busy mornings. Additional features include pre-plumbing for a water softener loop, as well as a full sprinkler system with sod in both the front and rear yards ensuring low-maintenance landscaping year-round. Scheduled for availability in October 2025, this home offers great value with thoughtful upgrades. For more details on finish selections and available options, please contact the sales team.

  24. 2025-09-05
    price $359,990 1243-char remark
    Show marketing remark (1243 chars)

    The only premium builder with the lowest tax rate in Elgin—this move-in ready home combines large interior spaces, energy-efficient features, and an alley-load garage design for enhanced curb appeal and a cleaner streetscape. Introducing the single-story Paramount floor plan, a spacious and flexible home designed to meet the needs of modern living. This layout offers four comfortable bedrooms and two full bathrooms, providing ample space for families, guests, or a home office setup. A centrally located game room adds extra versatility, perfect for entertainment, play, or relaxation. The kitchen is equipped with stainless steel appliances and a layout that blends convenience with contemporary style, making it ideal for daily use and hosting. The primary bathroom features a dual vanity, offering added comfort and efficiency for busy mornings. Additional features include pre-plumbing for a water softener loop, as well as a full sprinkler system with sod in both the front and rear yards ensuring low-maintenance landscaping year-round. Scheduled for availability in October 2025, this home offers great value with thoughtful upgrades. For more details on finish selections and available options, please contact the sales team.

  25. 2025-08-22
    price $369,890 1243-char remark
    Show marketing remark (1243 chars)

    The only premium builder with the lowest tax rate in Elgin—this move-in ready home combines large interior spaces, energy-efficient features, and an alley-load garage design for enhanced curb appeal and a cleaner streetscape. Introducing the single-story Paramount floor plan, a spacious and flexible home designed to meet the needs of modern living. This layout offers four comfortable bedrooms and two full bathrooms, providing ample space for families, guests, or a home office setup. A centrally located game room adds extra versatility, perfect for entertainment, play, or relaxation. The kitchen is equipped with stainless steel appliances and a layout that blends convenience with contemporary style, making it ideal for daily use and hosting. The primary bathroom features a dual vanity, offering added comfort and efficiency for busy mornings. Additional features include pre-plumbing for a water softener loop, as well as a full sprinkler system with sod in both the front and rear yards ensuring low-maintenance landscaping year-round. Scheduled for availability in October 2025, this home offers great value with thoughtful upgrades. For more details on finish selections and available options, please contact the sales team.

  26. 2025-06-26
    price $369,990 1243-char remark
    Show marketing remark (1243 chars)

    The only premium builder with the lowest tax rate in Elgin—this move-in ready home combines large interior spaces, energy-efficient features, and an alley-load garage design for enhanced curb appeal and a cleaner streetscape. Introducing the single-story Paramount floor plan, a spacious and flexible home designed to meet the needs of modern living. This layout offers four comfortable bedrooms and two full bathrooms, providing ample space for families, guests, or a home office setup. A centrally located game room adds extra versatility, perfect for entertainment, play, or relaxation. The kitchen is equipped with stainless steel appliances and a layout that blends convenience with contemporary style, making it ideal for daily use and hosting. The primary bathroom features a dual vanity, offering added comfort and efficiency for busy mornings. Additional features include pre-plumbing for a water softener loop, as well as a full sprinkler system with sod in both the front and rear yards ensuring low-maintenance landscaping year-round. Scheduled for availability in October 2025, this home offers great value with thoughtful upgrades. For more details on finish selections and available options, please contact the sales team.

  27. 2025-06-26
    listed $383,306 Active 1243-char remark
    Show marketing remark (1243 chars)

    The only premium builder with the lowest tax rate in Elgin—this move-in ready home combines large interior spaces, energy-efficient features, and an alley-load garage design for enhanced curb appeal and a cleaner streetscape. Introducing the single-story Paramount floor plan, a spacious and flexible home designed to meet the needs of modern living. This layout offers four comfortable bedrooms and two full bathrooms, providing ample space for families, guests, or a home office setup. A centrally located game room adds extra versatility, perfect for entertainment, play, or relaxation. The kitchen is equipped with stainless steel appliances and a layout that blends convenience with contemporary style, making it ideal for daily use and hosting. The primary bathroom features a dual vanity, offering added comfort and efficiency for busy mornings. Additional features include pre-plumbing for a water softener loop, as well as a full sprinkler system with sod in both the front and rear yards ensuring low-maintenance landscaping year-round. Scheduled for availability in October 2025, this home offers great value with thoughtful upgrades. For more details on finish selections and available options, please contact the sales team.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$8,324 · $694/mo
Projected year-2 tax
$8,324 · $694/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,030
− Mortgage interest
−$17,359
− Property taxes
−$8,324
− Insurance
−$1,550
− Repairs & maintenance
−$2,162
− Management
−$2,162
− HOA
−$504
− Depreciation
−$9,015
Taxable loss
−$14,047
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,371
After-tax cash flow
$-5,155/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Elgin ISD
NCES district ID
4818360
Math proficiency
17% ▼ -9.00%
Reading proficiency
26% ▼ -5.00%
Median HH income
$55,176
Composite
19.62/100
National rank
#8749
State rank
#741 of 826 in TX

Livability — Elgin

Score
74/100
State rank
#167
US rank
#4404

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment B- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Elgin, TX
County
Bastrop County · 68,601 people
City population
27,860
Metro
Austin-Round Rock-Georgetown, TX
Population (ZIP)
30,411
Household income
$98,534
Rent vs Own
18.9% rent · 81.1% own
Severe rent burden
235.0

Population outlook (Travis County) Hauer SSP2

Today (2025)
1,545,133 people
By 2030
1,729,269 · +11.9%
By 2040
2,097,596 · +35.8%
By 2050
2,463,890 · +59.5%
By 2075
3,249,374 · +110.3%
By 2100
3,801,868 · +146.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Hispanic / Latino 46% White 38% Two or more races 19% Black 11% Native American 1%
Hispanic origin (detail)
Mexican 38%
Common ancestry
Slovak 2% Italian 2% Romanian 1%
Foreign-born
17% · Canada, Vietnam
Languages at home
63% English-only · Spanish 36%

Political lean MEDSL · Travis

2024 margin
Solid D (+39.3) · D 68.8% · R 29.4% · Other 1.8%
2008→2024 swing
+9.9pp toward D · 2008: 29.4pp · 2024: 39.3pp
All cycles
2024: D+39.3 2020: D+45.0 2016: D+38.9 2012: D+23.9 2008: D+29.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 29.47%
Current HPI
416.87
Rent YoY
▲ 3.12%
Metro
Austin-Round Rock-Georgetown, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-16.5% since first listed
13 events — show timeline
  • 2026-03-16 Sold (MLS) Unlock MLS
  • 2026-02-16 Pending Unlock MLS
  • 2026-02-11 Price Changed $319,990 Unlock MLS
  • 2026-02-07 Price Changed $324,990 Unlock MLS
  • 2026-01-06 Price Changed $329,990 Unlock MLS
  • 2026-01-02 Price Changed $339,990 Unlock MLS
  • 2025-11-23 Relisted Unlock MLS
  • 2025-11-17 Pending Unlock MLS
  • 2025-10-15 Price Changed $349,990 Unlock MLS
  • 2025-09-05 Price Changed $359,990 Unlock MLS
  • 2025-08-22 Price Changed $369,890 Unlock MLS
  • 2025-06-26 Price Changed $369,990 Unlock MLS
  • 2025-06-26 Listed $383,306 Unlock MLS

Property tax history

+306.0%/yr

Latest (2026): $8,324 · +306.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…