CashFlowRE
Sign in Sign up
20300 Chapel St
C+ Composite 60.55
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.2/30.0
  • ARV discount +9.0/15.0
  • DSCR +8.3/10.0
  • 1% rule +6.1/10.0
  • Rent growth +4.5/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$125,000

20300 Chapel St · Detroit, MI 48219
3 bd · 1.0 ba · 1,043 sqft · SingleFamily public records · 112 Days on market
Built 1956 5,227 sqft lot Est $129k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautifully Renovated Brick Ranch This freshly updated 3-bedroom, brick ranch blends modern style with practical upgrades. Step into a bright, airy living space featuring luxury vinyl plank flooring, an open- concept kitchen with sleek quartz countertops, a custom backsplash, and an oversized island perfect for entertaining. Enjoy abundant natural light from oversized windows, soft gray color tones throughout, and brand-new finishes in every room. The backyard features a clean concrete patio and a well-kept lawn - ideal for outdoor dining or a future pergola. Additional Highlights: • Quartz island with breakfast bar seating • New light fixtures and ceiling fan • Fully tiled kitchen and bath with designer selections • Updated plumbing, electrical, and finishes throughout Turnkey and move-in ready with all the bells and whistles this one won't last long, so don't miss this.

Key facts

  • 5,227 sq ft lot
  • Built 1956
  • Listed 112 days

Property features AI

Exterior

  • Parking: No garage
  • Utilities: Public water; Public sewer; 220-volt electric service
  • Home design: Single-family residence; One story; Ground-level entry
  • Construction: Brick construction; Asphalt roof
  • Exterior features: Backyard with fencing; Paved road access

Interior

  • Bathrooms: 1 full bathroom
  • Heating & cooling: Electric forced-air heating; Natural gas heating available; No central cooling
  • Interior features: Crawl space basement; 5 total rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $125k.

Deal economics

  • At list price, monthly cash flow is $279 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $125k).
  • Recommended offer: $114k (9.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+8.0%/yr); 305 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($44k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $35k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 112 days — a 9% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $49k; list at $125k implies a 155% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $113,750 (9.0% below list)

Questions for the listing agent

  1. It's been on market 112 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.11%
Cap rate
8.98%
Cash-on-cash
9.58%
DSCR
1.43
GRM
7.5

CMA / ARV

ARV (on-the-fly)
$129,332
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
20300 Chapel St 0.00mi 3/1.0 1,043 (0%) 1mo $122,500 $117 100
20266 Greydale Ave 0.13mi 3/1.0 1,072 (+3%) 3mo $115,000 $107 87
20089 Trinity St 0.25mi 3/2.0 1,025 (-2%) 4mo $201,349 $196 78
19711 Chapel St 0.45mi 3/1.0 1,014 (-3%) 1mo $120,000 $118 74
21700 Pembroke Ave 0.36mi 3/1.0 1,089 (+4%) 3mo $155,000 $142 74
20116 Greydale Ave 0.17mi 3/1.0 1,164 (+12%) 2mo $149,500 $128 72
21338 Pembroke Ave 0.33mi 3/1.0 930 (-11%) 1mo $115,000 $124 66
20224 Redfern St 0.52mi 3/1.5 1,020 (-2%) 5mo $140,000 $137 66
19411 Chapel St 0.57mi 3/1.0 1,014 (-3%) 5mo $65,000 $64 65
21256 8 1/2 Mile Rd 0.60mi 2/1.0 (-1) 1,044 (+0%) 4mo $169,000 $162 63
19734 Westbrook St 0.44mi 3/1.0 950 (-9%) 2mo $63,500 $67 63
19971 Patton St 0.52mi 2/1.5 (-1) 901 (-14%) 3mo $54,000 $60 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
3.4%
Equity multiple
1.14×
Total profit
$4,890
Equity at exit
$18,638
10-year hold
IRR
17.1%
Equity multiple
2.73×
Total profit
$60,626
Equity at exit
$10,808

Cash invested: $35,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48219

Home prices YoY
-10.3%
Rents YoY
8.0%
Active inventory
305
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$1,392 high interval (Pro) →
Mortgage (P&I)
$656
Tax from tax record
$113 /mo · $1,350/yr
Insurance
$52
HOA
$0
Vacancy / Maint / Mgmt
$292
Net cashflow
$279

Break-even live

Break-even rent $1,038
Max offer price $125,000
Occupancy floor 75%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,250
Closing costs
$3,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
20555 Lahser Rd Detroit, MI 1.0–2.0 1.0 737 $975 $1.32 44d 2 0.26mi
21422 Pembroke Ave Detroit, MI 3.0 1.5 1000 $1,695 $1.70 17d 1 0.30mi
19810 Blackstone St Detroit, MI 3.0 1.0 1216 $1,395 $1.15 44d 1 0.38mi
19928 Houghton St Detroit, MI 3.0 1.0 880 $1,495 $1.70 11d 1 0.40mi
47129 Wedgewood Southfield, MI 1.0–2.0 1.0–2.0 1000 $1,275 $1.27 44d 1 0.42mi
22238 Pembroke Ave Detroit, MI 3.0 1.5 1100 $1,500 $1.36 44d 1 0.47mi
20079 Patton St Detroit, MI 3.0 1.0 1150 $1,550 $1.35 5d 1 0.49mi
19781 Fielding St Detroit, MI 3.0 1.0 1000 $1,294 $1.29 5d 1 0.63mi
22649 Frisbee St Detroit, MI 3.0 1.0 1100 $1,495 $1.36 44d 1 0.75mi
19800 Berg Rd Detroit, MI 3.0 1.0 1000 $1,550 $1.55 17d 1 0.76mi
20284 Melrose St Southfield, MI 3.0 1.0 1200 $1,550 $1.29 44d 1 0.86mi
19457 Evergreen Rd Detroit, MI 2.0 1.0 1100 $1,200 $1.09 44d 1 0.93mi
23411 W Eight Mile Rd Detroit, MI 1.0–2.0 1.0 742 $1,000 $1.35 44d 1 0.94mi
22570 Seven Mile W Detroit, MI 2.0 1.0 890 $875 $0.98 44d 1 0.97mi
20271 Grandville Ave Detroit, MI 3.0 1.0 1010 $1,550 $1.53 24d 1 1.10mi
19301 Shiawassee Dr Detroit, MI 1.0–2.0 1.0 740 $1,150 $1.55 44d 2 1.12mi
19800 Telegraph Rd Detroit, MI 2.0 1.0 855 $1,020 $1.19 44d 1 1.14mi
18437 Trinity St Detroit, MI 3.0 1.0 875 $1,364 $1.56 15d 1 1.15mi
21455 Pickford St Detroit, MI 2.0 1.0 1000 $1,275 $1.27 44d 1 1.17mi
21434 Karl St Detroit, MI 2.0 1.0 1000 $1,350 $1.35 44d 1 1.20mi
18556 Kentfield St Detroit, MI 3.0 1.0 952 $1,250 $1.31 3d 1 1.21mi
22419 Fairway Dr Southfield, MI 3.0 1.0 1262 $1,850 $1.47 24d 1 1.24mi
19372 Grandville Ave Detroit, MI 2.0 1.5 733 $1,050 $1.43 15d 1 1.29mi
18461 Heyden St Detroit, MI 2.0 1.0 1000 $1,050 $1.05 5d 1 1.30mi
18274 Fielding St Detroit, MI 2.0 1.0 700 $1,200 $1.71 17d 1 1.31mi
19276 Telegraph Rd Detroit, MI 2.0 1.0 820 $975 $1.19 44d 1 1.32mi
19264 Telegraph Rd Unit G7 Detroit, MI 2.0 1.0 820 $975 $1.19 44d 1 1.32mi
17721 Westbrook St Detroit, MI 4.0 1.0 1040 $1,125 $1.08 24d 1 1.32mi
19248 Telegraph Rd Unit P7 Detroit, MI 2.0 1.0 820 $975 $1.19 24d 1 1.33mi
19250 Telegraph Rd Unit O7 Detroit, MI 2.0 1.0 820 $975 $1.19 24d 1 1.33mi
21451 Glenco St Detroit, MI 3.0 1.0 1026 $1,400 $1.36 17d 1 1.36mi
19176 Grandville Ave Detroit, MI 3.0 1.0 941 $1,300 $1.38 5d 1 1.37mi
18205 Stout St Detroit, MI 3.0 1.0 901 $1,078 $1.20 24d 1 1.38mi
18025 Bentler St Detroit, MI 3.0 1.0 728 $1,250 $1.72 24d 1 1.38mi
20011 Avon Ave Detroit, MI 3.0 1.0 1000 $1,200 $1.20 5d 1 1.42mi
18191 Heyden St Detroit, MI 2.0 1.0 917 $1,100 $1.20 24d 1 1.44mi
23404 Plum Hollow St Southfield, MI 3.0 1.5 1050 $2,000 $1.90 24d 1 1.45mi
21440 Bennett St Detroit, MI 3.0 1.0 1037 $1,394 $1.34 17d 1 1.46mi
17624 Patton St Detroit, MI 3.0 1.0 1260 $1,695 $1.35 44d 1 1.49mi
19329 Stahelin Ave Unit 1 Detroit, MI 3.0 1.5 833 $1,250 $1.50 44d 1 1.50mi

Listing history 27 events

  1. 2026-05-05
    status Pending 956-char remark
    Show marketing remark (956 chars)

    Beautifully Renovated Brick Ranch This freshly updated 3-bedroom, brick ranch blends modern style with practical upgrades. Step into a bright, airy living space featuring luxury vinyl plank flooring, an open- concept kitchen with sleek quartz countertops, a custom backsplash, and an oversized island perfect for entertaining. Enjoy abundant natural light from oversized windows, soft gray color tones throughout, and brand-new finishes in every room. The backyard features a clean concrete patio and a well-kept lawn - ideal for outdoor dining or a future pergola. Additional Highlights: • Quartz island with breakfast bar seating • New light fixtures and ceiling fan • Fully tiled kitchen and bath with designer selections • Updated plumbing, electrical, and finishes throughout Turnkey and move-in ready with all the bells and whistles this one won't last long, so don't miss this.

  2. 2026-05-05
    status Pending
    Show marketing remark (956 chars)

    Beautifully Renovated Brick Ranch This freshly updated 3-bedroom, brick ranch blends modern style with practical upgrades. Step into a bright, airy living space featuring luxury vinyl plank flooring, an open- concept kitchen with sleek quartz countertops, a custom backsplash, and an oversized island perfect for entertaining. Enjoy abundant natural light from oversized windows, soft gray color tones throughout, and brand-new finishes in every room. The backyard features a clean concrete patio and a well-kept lawn - ideal for outdoor dining or a future pergola. Additional Highlights: • Quartz island with breakfast bar seating • New light fixtures and ceiling fan • Fully tiled kitchen and bath with designer selections • Updated plumbing, electrical, and finishes throughout Turnkey and move-in ready with all the bells and whistles this one won't last long, so don't miss this.

  3. 2026-04-22
    price $125,000 956-char remark
    Show marketing remark (956 chars)

    Beautifully Renovated Brick Ranch This freshly updated 3-bedroom, brick ranch blends modern style with practical upgrades. Step into a bright, airy living space featuring luxury vinyl plank flooring, an open- concept kitchen with sleek quartz countertops, a custom backsplash, and an oversized island perfect for entertaining. Enjoy abundant natural light from oversized windows, soft gray color tones throughout, and brand-new finishes in every room. The backyard features a clean concrete patio and a well-kept lawn - ideal for outdoor dining or a future pergola. Additional Highlights: • Quartz island with breakfast bar seating • New light fixtures and ceiling fan • Fully tiled kitchen and bath with designer selections • Updated plumbing, electrical, and finishes throughout Turnkey and move-in ready with all the bells and whistles this one won't last long, so don't miss this.

  4. 2026-04-22
    historical Accepting Backup Offers 956-char remark
    Show marketing remark (956 chars)

    Beautifully Renovated Brick Ranch This freshly updated 3-bedroom, brick ranch blends modern style with practical upgrades. Step into a bright, airy living space featuring luxury vinyl plank flooring, an open- concept kitchen with sleek quartz countertops, a custom backsplash, and an oversized island perfect for entertaining. Enjoy abundant natural light from oversized windows, soft gray color tones throughout, and brand-new finishes in every room. The backyard features a clean concrete patio and a well-kept lawn - ideal for outdoor dining or a future pergola. Additional Highlights: • Quartz island with breakfast bar seating • New light fixtures and ceiling fan • Fully tiled kitchen and bath with designer selections • Updated plumbing, electrical, and finishes throughout Turnkey and move-in ready with all the bells and whistles this one won't last long, so don't miss this.

  5. 2026-04-22
    historical Active Under Contract
    Show marketing remark (956 chars)

    Beautifully Renovated Brick Ranch This freshly updated 3-bedroom, brick ranch blends modern style with practical upgrades. Step into a bright, airy living space featuring luxury vinyl plank flooring, an open- concept kitchen with sleek quartz countertops, a custom backsplash, and an oversized island perfect for entertaining. Enjoy abundant natural light from oversized windows, soft gray color tones throughout, and brand-new finishes in every room. The backyard features a clean concrete patio and a well-kept lawn - ideal for outdoor dining or a future pergola. Additional Highlights: • Quartz island with breakfast bar seating • New light fixtures and ceiling fan • Fully tiled kitchen and bath with designer selections • Updated plumbing, electrical, and finishes throughout Turnkey and move-in ready with all the bells and whistles this one won't last long, so don't miss this.

  6. 2026-04-22
    price $125,000
    Show marketing remark (956 chars)

    Beautifully Renovated Brick Ranch This freshly updated 3-bedroom, brick ranch blends modern style with practical upgrades. Step into a bright, airy living space featuring luxury vinyl plank flooring, an open- concept kitchen with sleek quartz countertops, a custom backsplash, and an oversized island perfect for entertaining. Enjoy abundant natural light from oversized windows, soft gray color tones throughout, and brand-new finishes in every room. The backyard features a clean concrete patio and a well-kept lawn - ideal for outdoor dining or a future pergola. Additional Highlights: • Quartz island with breakfast bar seating • New light fixtures and ceiling fan • Fully tiled kitchen and bath with designer selections • Updated plumbing, electrical, and finishes throughout Turnkey and move-in ready with all the bells and whistles this one won't last long, so don't miss this.

  7. 2026-03-27
    status Active
  8. 2026-03-27
    historical
  9. 2026-03-10
    price $120,000 956-char remark
    Show marketing remark (956 chars)

    Beautifully Renovated Brick Ranch This freshly updated 3-bedroom, brick ranch blends modern style with practical upgrades. Step into a bright, airy living space featuring luxury vinyl plank flooring, an open- concept kitchen with sleek quartz countertops, a custom backsplash, and an oversized island perfect for entertaining. Enjoy abundant natural light from oversized windows, soft gray color tones throughout, and brand-new finishes in every room. The backyard features a clean concrete patio and a well-kept lawn - ideal for outdoor dining or a future pergola. Additional Highlights: • Quartz island with breakfast bar seating • New light fixtures and ceiling fan • Fully tiled kitchen and bath with designer selections • Updated plumbing, electrical, and finishes throughout Turnkey and move-in ready with all the bells and whistles this one won't last long, so don't miss this.

  10. 2026-03-10
    status Active 956-char remark
    Show marketing remark (956 chars)

    Beautifully Renovated Brick Ranch This freshly updated 3-bedroom, brick ranch blends modern style with practical upgrades. Step into a bright, airy living space featuring luxury vinyl plank flooring, an open- concept kitchen with sleek quartz countertops, a custom backsplash, and an oversized island perfect for entertaining. Enjoy abundant natural light from oversized windows, soft gray color tones throughout, and brand-new finishes in every room. The backyard features a clean concrete patio and a well-kept lawn - ideal for outdoor dining or a future pergola. Additional Highlights: • Quartz island with breakfast bar seating • New light fixtures and ceiling fan • Fully tiled kitchen and bath with designer selections • Updated plumbing, electrical, and finishes throughout Turnkey and move-in ready with all the bells and whistles this one won't last long, so don't miss this.

  11. 2026-03-10
    price $120,000
    Show marketing remark (956 chars)

    Beautifully Renovated Brick Ranch This freshly updated 3-bedroom, brick ranch blends modern style with practical upgrades. Step into a bright, airy living space featuring luxury vinyl plank flooring, an open- concept kitchen with sleek quartz countertops, a custom backsplash, and an oversized island perfect for entertaining. Enjoy abundant natural light from oversized windows, soft gray color tones throughout, and brand-new finishes in every room. The backyard features a clean concrete patio and a well-kept lawn - ideal for outdoor dining or a future pergola. Additional Highlights: • Quartz island with breakfast bar seating • New light fixtures and ceiling fan • Fully tiled kitchen and bath with designer selections • Updated plumbing, electrical, and finishes throughout Turnkey and move-in ready with all the bells and whistles this one won't last long, so don't miss this.

  12. 2026-03-10
    status Active
    Show marketing remark (956 chars)

    Beautifully Renovated Brick Ranch This freshly updated 3-bedroom, brick ranch blends modern style with practical upgrades. Step into a bright, airy living space featuring luxury vinyl plank flooring, an open- concept kitchen with sleek quartz countertops, a custom backsplash, and an oversized island perfect for entertaining. Enjoy abundant natural light from oversized windows, soft gray color tones throughout, and brand-new finishes in every room. The backyard features a clean concrete patio and a well-kept lawn - ideal for outdoor dining or a future pergola. Additional Highlights: • Quartz island with breakfast bar seating • New light fixtures and ceiling fan • Fully tiled kitchen and bath with designer selections • Updated plumbing, electrical, and finishes throughout Turnkey and move-in ready with all the bells and whistles this one won't last long, so don't miss this.

  13. 2026-02-16
    status Pending 956-char remark
    Show marketing remark (956 chars)

    Beautifully Renovated Brick Ranch This freshly updated 3-bedroom, brick ranch blends modern style with practical upgrades. Step into a bright, airy living space featuring luxury vinyl plank flooring, an open- concept kitchen with sleek quartz countertops, a custom backsplash, and an oversized island perfect for entertaining. Enjoy abundant natural light from oversized windows, soft gray color tones throughout, and brand-new finishes in every room. The backyard features a clean concrete patio and a well-kept lawn - ideal for outdoor dining or a future pergola. Additional Highlights: • Quartz island with breakfast bar seating • New light fixtures and ceiling fan • Fully tiled kitchen and bath with designer selections • Updated plumbing, electrical, and finishes throughout Turnkey and move-in ready with all the bells and whistles this one won't last long, so don't miss this.

  14. 2026-02-16
    status Pending
    Show marketing remark (956 chars)

    Beautifully Renovated Brick Ranch This freshly updated 3-bedroom, brick ranch blends modern style with practical upgrades. Step into a bright, airy living space featuring luxury vinyl plank flooring, an open- concept kitchen with sleek quartz countertops, a custom backsplash, and an oversized island perfect for entertaining. Enjoy abundant natural light from oversized windows, soft gray color tones throughout, and brand-new finishes in every room. The backyard features a clean concrete patio and a well-kept lawn - ideal for outdoor dining or a future pergola. Additional Highlights: • Quartz island with breakfast bar seating • New light fixtures and ceiling fan • Fully tiled kitchen and bath with designer selections • Updated plumbing, electrical, and finishes throughout Turnkey and move-in ready with all the bells and whistles this one won't last long, so don't miss this.

  15. 2026-01-31
    price $130,000 956-char remark
    Show marketing remark (956 chars)

    Beautifully Renovated Brick Ranch This freshly updated 3-bedroom, brick ranch blends modern style with practical upgrades. Step into a bright, airy living space featuring luxury vinyl plank flooring, an open- concept kitchen with sleek quartz countertops, a custom backsplash, and an oversized island perfect for entertaining. Enjoy abundant natural light from oversized windows, soft gray color tones throughout, and brand-new finishes in every room. The backyard features a clean concrete patio and a well-kept lawn - ideal for outdoor dining or a future pergola. Additional Highlights: • Quartz island with breakfast bar seating • New light fixtures and ceiling fan • Fully tiled kitchen and bath with designer selections • Updated plumbing, electrical, and finishes throughout Turnkey and move-in ready with all the bells and whistles this one won't last long, so don't miss this.

  16. 2026-01-30
    price $130,000
    Show marketing remark (956 chars)

    Beautifully Renovated Brick Ranch This freshly updated 3-bedroom, brick ranch blends modern style with practical upgrades. Step into a bright, airy living space featuring luxury vinyl plank flooring, an open- concept kitchen with sleek quartz countertops, a custom backsplash, and an oversized island perfect for entertaining. Enjoy abundant natural light from oversized windows, soft gray color tones throughout, and brand-new finishes in every room. The backyard features a clean concrete patio and a well-kept lawn - ideal for outdoor dining or a future pergola. Additional Highlights: • Quartz island with breakfast bar seating • New light fixtures and ceiling fan • Fully tiled kitchen and bath with designer selections • Updated plumbing, electrical, and finishes throughout Turnkey and move-in ready with all the bells and whistles this one won't last long, so don't miss this.

  17. 2026-01-30
    status Active 956-char remark
    Show marketing remark (956 chars)

    Beautifully Renovated Brick Ranch This freshly updated 3-bedroom, brick ranch blends modern style with practical upgrades. Step into a bright, airy living space featuring luxury vinyl plank flooring, an open- concept kitchen with sleek quartz countertops, a custom backsplash, and an oversized island perfect for entertaining. Enjoy abundant natural light from oversized windows, soft gray color tones throughout, and brand-new finishes in every room. The backyard features a clean concrete patio and a well-kept lawn - ideal for outdoor dining or a future pergola. Additional Highlights: • Quartz island with breakfast bar seating • New light fixtures and ceiling fan • Fully tiled kitchen and bath with designer selections • Updated plumbing, electrical, and finishes throughout Turnkey and move-in ready with all the bells and whistles this one won't last long, so don't miss this.

  18. 2026-01-30
    status Active
    Show marketing remark (956 chars)

    Beautifully Renovated Brick Ranch This freshly updated 3-bedroom, brick ranch blends modern style with practical upgrades. Step into a bright, airy living space featuring luxury vinyl plank flooring, an open- concept kitchen with sleek quartz countertops, a custom backsplash, and an oversized island perfect for entertaining. Enjoy abundant natural light from oversized windows, soft gray color tones throughout, and brand-new finishes in every room. The backyard features a clean concrete patio and a well-kept lawn - ideal for outdoor dining or a future pergola. Additional Highlights: • Quartz island with breakfast bar seating • New light fixtures and ceiling fan • Fully tiled kitchen and bath with designer selections • Updated plumbing, electrical, and finishes throughout Turnkey and move-in ready with all the bells and whistles this one won't last long, so don't miss this.

  19. 2025-12-31
    historical 956-char remark
    Show marketing remark (956 chars)

    Beautifully Renovated Brick Ranch This freshly updated 3-bedroom, brick ranch blends modern style with practical upgrades. Step into a bright, airy living space featuring luxury vinyl plank flooring, an open- concept kitchen with sleek quartz countertops, a custom backsplash, and an oversized island perfect for entertaining. Enjoy abundant natural light from oversized windows, soft gray color tones throughout, and brand-new finishes in every room. The backyard features a clean concrete patio and a well-kept lawn - ideal for outdoor dining or a future pergola. Additional Highlights: • Quartz island with breakfast bar seating • New light fixtures and ceiling fan • Fully tiled kitchen and bath with designer selections • Updated plumbing, electrical, and finishes throughout Turnkey and move-in ready with all the bells and whistles this one won't last long, so don't miss this.

  20. 2025-11-22
    listed $135,000 Active 956-char remark
    Show marketing remark (956 chars)

    Beautifully Renovated Brick Ranch This freshly updated 3-bedroom, brick ranch blends modern style with practical upgrades. Step into a bright, airy living space featuring luxury vinyl plank flooring, an open- concept kitchen with sleek quartz countertops, a custom backsplash, and an oversized island perfect for entertaining. Enjoy abundant natural light from oversized windows, soft gray color tones throughout, and brand-new finishes in every room. The backyard features a clean concrete patio and a well-kept lawn - ideal for outdoor dining or a future pergola. Additional Highlights: • Quartz island with breakfast bar seating • New light fixtures and ceiling fan • Fully tiled kitchen and bath with designer selections • Updated plumbing, electrical, and finishes throughout Turnkey and move-in ready with all the bells and whistles this one won't last long, so don't miss this.

  21. 2025-11-22
    listed $135,000 Active
    Show marketing remark (956 chars)

    Beautifully Renovated Brick Ranch This freshly updated 3-bedroom, brick ranch blends modern style with practical upgrades. Step into a bright, airy living space featuring luxury vinyl plank flooring, an open- concept kitchen with sleek quartz countertops, a custom backsplash, and an oversized island perfect for entertaining. Enjoy abundant natural light from oversized windows, soft gray color tones throughout, and brand-new finishes in every room. The backyard features a clean concrete patio and a well-kept lawn - ideal for outdoor dining or a future pergola. Additional Highlights: • Quartz island with breakfast bar seating • New light fixtures and ceiling fan • Fully tiled kitchen and bath with designer selections • Updated plumbing, electrical, and finishes throughout Turnkey and move-in ready with all the bells and whistles this one won't last long, so don't miss this.

  22. 2025-11-21
    historical $135,000 956-char remark
    Show marketing remark (956 chars)

    Beautifully Renovated Brick Ranch This freshly updated 3-bedroom, brick ranch blends modern style with practical upgrades. Step into a bright, airy living space featuring luxury vinyl plank flooring, an open- concept kitchen with sleek quartz countertops, a custom backsplash, and an oversized island perfect for entertaining. Enjoy abundant natural light from oversized windows, soft gray color tones throughout, and brand-new finishes in every room. The backyard features a clean concrete patio and a well-kept lawn - ideal for outdoor dining or a future pergola. Additional Highlights: • Quartz island with breakfast bar seating • New light fixtures and ceiling fan • Fully tiled kitchen and bath with designer selections • Updated plumbing, electrical, and finishes throughout Turnkey and move-in ready with all the bells and whistles this one won't last long, so don't miss this.

  23. 2025-10-01
    historical
  24. 2025-10-01
    historical
  25. 2025-08-04
    listed $145,000 Active
  26. 2025-08-04
    listed $145,000 Active
  27. 2025-05-22
    soldstatus $49,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,350 · $113/mo
Projected year-2 tax
$1,638 · $136/mo
Expected delta
+$287/yr (+$24/mo · 21.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,701
− Mortgage interest
−$7,002
− Property taxes
−$1,350
− Insurance
−$625
− Repairs & maintenance
−$1,336
− Management
−$1,336
− Depreciation
−$3,636
Taxable income
$1,416
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$340
After-tax cash flow
$3,013/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
47,208
Household income
$43,655
Rent vs Own
45.1% rent · 54.9% own
Severe rent burden
3584.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (88%)
Race & ethnicity
Black 88% White 5% Two or more races 4% Hispanic / Latino 1%
Common ancestry
Romanian 1% Lithuanian 1%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -65.06%
Current HPI
563.3263
Rent YoY
▲ 8.04%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+155.1% since first listed
27 events — show timeline
  • 2026-05-05 Pending MiRealSource-MiMLS
  • 2026-05-05 Pending REALCOMP
  • 2026-04-22 Price Changed $125,000 MiRealSource-MiMLS
  • 2026-04-22 Contingent MiRealSource-MiMLS
  • 2026-04-22 Contingent REALCOMP
  • 2026-04-22 Price Changed $125,000 REALCOMP
  • 2026-03-27 Relisted REALCOMP
  • 2026-03-27 Listing Removed REALCOMP
  • 2026-03-10 Price Changed $120,000 MiRealSource-MiMLS
  • 2026-03-10 Relisted MiRealSource-MiMLS
  • 2026-03-10 Price Changed $120,000 REALCOMP
  • 2026-03-10 Relisted REALCOMP
  • 2026-02-16 Pending MiRealSource-MiMLS
  • 2026-02-16 Pending REALCOMP
  • 2026-01-31 Price Changed $130,000 MiRealSource-MiMLS
  • 2026-01-30 Price Changed $130,000 REALCOMP
  • 2026-01-30 Relisted MiRealSource-MiMLS
  • 2026-01-30 Relisted REALCOMP
  • 2025-12-31 Listing Removed MiRealSource-MiMLS
  • 2025-11-22 Listed $135,000 MiRealSource-MiMLS
  • 2025-11-22 Listed $135,000 REALCOMP
  • 2025-11-21 Coming Soon $135,000 MiRealSource-MiMLS
  • 2025-10-01 Listing Removed REALCOMP
  • 2025-10-01 Listing Removed MiRealSource-MiMLS
  • 2025-08-04 Listed $145,000 REALCOMP
  • 2025-08-04 Listed $145,000 MiRealSource-MiMLS
  • 2025-05-22 Sold (Public Records) $49,000 Public Records

Property tax history

-1.9%/yr

Latest (2025): $1,350 · -51.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…