3240 Bayou Blue Rd · Bayou Blue, LA
Flood risk 4/10 · Minor
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.13%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.5/30.0
- ARV discount +7.5/15.0
- DSCR +5.5/10.0
- 1% rule +4.7/10.0
- Condition / age +3.8/5.0
- Schools +3.4/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Appreciation +0.0/10.0
$125,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Well-maintained mobile home conveniently located in Gray, just minutes from the interstate. This property features a large covered aluminum parking area and patio, perfect for outdoor living. Enjoy a spacious backyard along with a sizable shed for storage or hobbies. Offering comfort and convenience in a great location, this home is an excellent opportunity at an affordable price. All measurements and zoning to be verified by the Buyer.
Key facts
- Spacious backyard
- Sizable shed
- 0.24 acre lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $125k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $95 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $121k (2.9% below list).
- Recommended offer: $110k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.2% vs local median 3.5% in Bayou Blue — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#275 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: schools F, crime F, amenities F.
- Lafourche Parish (other): math 31% / reading 49% proficiency, ranked #22 of 98 in LA (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 112 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 319 units permitted in Lafourche Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 304 days — a 12% lower offer ($110k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 304 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 7.21%
- Cash-on-cash
- 3.26%
- DSCR
- 1.15
- GRM
- 8.6
CMA / ARV
- ARV (median comp)
- $70,500
- List price
- $125,000
- Delta
- 77.30%
- Verdict
- OVERPRICED
- Comps
- 2 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 158 Silver Crk | 0.44mi | 3/2.0 | 1,183 (-12%) | 3mo | $96,000 | $81 | 56 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -11.2%
- Equity multiple
- 0.59×
- Total profit
- $-14,183
- Equity at exit
- $18,638
- IRR
- -1.9%
- Equity multiple
- 0.87×
- Total profit
- $-4,480
- Equity at exit
- $10,808
Cash invested: $35,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70359
- Home prices YoY
- -26.8%
- Active inventory
- 112
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $1,214 medium interval (Pro) →
- Mortgage (P&I)
- −$656
- Tax est. 1.5%
- −$156 /mo · $1,875/yr
- Insurance
- −$52
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$255
- Net cashflow
- $95
Break-even live
Sensitivity live
| Price | -10% $181 | -5% $138 | +0% $95 | +5% $52 | +10% $9 |
|---|---|---|---|---|---|
| Rent | -10% $-1 | -5% $47 | +0% $95 | +5% $143 | +10% $191 |
| Rate | -1.0pp $158 | -0.5pp $127 | base $95 | +0.5pp $63 | +1.0pp $30 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,250
- Closing costs
- $3,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 266 Mia Dr Gray, LA | 3.0 | 2.0 | 1140 | $1,150 | $1.01 | 44d | 1 | 0.41mi |
| 261 Bon Jovi Blvd Gray, LA | 3.0 | 1.5 | 1127 | $1,400 | $1.24 | 44d | 1 | 1.20mi |
Listing history 19 events
-
2026-06-19days on market $125,000 Active 304 DOM
-
2026-06-18days on market $125,000 Active 303 DOM
-
2026-06-17days on market $125,000 Active 302 DOM
-
2026-06-16days on market $125,000 Active 301 DOM
-
2026-06-15days on market $125,000 Active 300 DOM
-
2026-06-14days on market $125,000 Active 298 DOM
-
2026-06-13days on market $125,000 Active 297 DOM
-
2026-06-10days on market $125,000 Active 295 DOM
-
2026-06-09days on market $125,000 Active 294 DOM
-
2026-06-08days on market $125,000 Active 293 DOM
-
2026-06-07days on market $125,000 Active 292 DOM
-
2026-06-05days on market $125,000 Active 289 DOM
-
2026-06-03days on market $125,000 Active 288 DOM
-
2026-06-02days on market $125,000 Active 287 DOM
-
2026-06-01days on market $125,000 Active 286 DOM
-
2026-05-31days on market $125,000 Active 285 DOM
-
2026-05-30days on market $125,000 Active 284 DOM
-
2025-08-19$125,000 Active 440-char remark
Show marketing remark (440 chars)
Well-maintained mobile home conveniently located in Gray, just minutes from the interstate. This property features a large covered aluminum parking area and patio, perfect for outdoor living. Enjoy a spacious backyard along with a sizable shed for storage or hobbies. Offering comfort and convenience in a great location, this home is an excellent opportunity at an affordable price. All measurements and zoning to be verified by the Buyer.
-
2025-08-19$125,000 Active 440-char remark
Show marketing remark (440 chars)
Well-maintained mobile home conveniently located in Gray, just minutes from the interstate. This property features a large covered aluminum parking area and patio, perfect for outdoor living. Enjoy a spacious backyard along with a sizable shed for storage or hobbies. Offering comfort and convenience in a great location, this home is an excellent opportunity at an affordable price. All measurements and zoning to be verified by the Buyer.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X · 13% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,566
- − Mortgage interest
- −$7,002
- − Property taxes
- −$1,875
- − Insurance
- −$625
- − Repairs & maintenance
- −$1,165
- − Management
- −$1,165
- − Depreciation
- −$3,636
- Taxable loss
- −$903
- Est. tax savings @ 24.0%
- +$217
- After-tax cash flow
- $1,357/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 14 photos
The home is in good condition with a well-maintained exterior and interior. It has a covered parking area and a spacious backyard. Painting the exterior siding and improving the landscaping can further enhance its value.
Value-add opportunities
- Resale Paint the exterior siding — Painting the exterior siding can enhance the home's curb appeal and make it more attractive to potential buyers.
- Both Landscaping improvements — Landscaping improvements can enhance the home's curb appeal and increase its rental value.
Renovation cost estimate screening
Value-add ROI direction
- Resale Paint the exterior siding — Painting the exterior siding can enhance the home's curb appeal and make it more attractive to potential buyers. ↑
- Both Landscaping improvements — Landscaping improvements can enhance the home's curb appeal and increase its rental value. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Lafourche Parish
- NCES district ID
- 2200900
- Math proficiency
- 31% ▼ -43.00%
- Reading proficiency
- 49% ▼ -32.00%
- Median HH income
- $49,703
- Composite
- 34.4/100
- National rank
- #5205
- State rank
- #22 of 98 in LA
Livability — Bayou Blue
- Score
- 59/100
- State rank
- #275
- US rank
- #19981
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bayou Blue, LA
- City population
- 28,990
- Population (ZIP)
- 9,472
Population outlook (Lafourche County) Hauer SSP2
- Today (2025)
- 102,122 people
- By 2030
- 103,361 · +1.2%
- By 2040
- 104,401 · +2.2%
- By 2050
- 102,795 · +0.7%
- By 2075
- 95,599 · -6.4%
- By 2100
- 82,303 · -19.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 55% Black 30% Two or more races 7% Hispanic / Latino 7% Native American 1%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Lithuanian 12% Slovak 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 94% English-only · French/Haitian/Cajun 4% Spanish 1% Vietnamese 1%
Political lean MEDSL · Lafourche
- 2024 margin
- Solid R (+62.1) · D 18.4% · R 80.4% · Other 1.2%
- 2008→2024 swing
- -16.1pp toward R · 2008: -46.0pp · 2024: -62.1pp
- All cycles
- 2024: R+62.1 2020: R+60.3 2016: R+56.5 2012: R+48.5 2008: R+46.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -46.42%
- Current HPI
- 126.6099
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+0.0% since first listed2 events — show timeline
- 2025-08-19 Listed $125,000 AcadianaMLS
- 2025-08-19 Listed $125,000 GBRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…