CashFlowRE
Sign in Sign up
10362 Martin
C- Composite 50.04
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +10.2/30.0
  • Appreciation +5.0/10.0
  • 1% rule +4.6/10.0
  • Livability +4.0/5.0
  • Condition / age +4.0/5.0
  • DSCR +2.9/10.0
  • Schools +2.2/10.0
  • Rent growth +2.1/5.0

$202,500

10362 Martin · San Antonio, TX 78252
3 bd · 2.5 ba · 2,298 sqft · SingleFamily public records · 28 Days on market
Built 2020 Good condition 5,009 sqft lot Est $352k · 42% under ↓ 28% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

For showing and inspections text #16 10362 Martin Creek text the Auctioneer -- Prepare for Showing Instructions 1. Buyer Representation Agreements 2. Proof of Funds 3. Register Online. You must be willing to show proof of funds, bidding is online only. Terms and conditions of the sale are posted. Each party must register in advance. Subject to online or offline Terms, Conditions of Sale, Offer, Price, Seller Confirmation, Buyers Premium, Myers Jackson ~ Texas Auctioneer ~ TDLR 17057

Key facts

  • 5,009 sq ft lot
  • 2 garage spots
  • Built 2020

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $202k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-115 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $182k (10.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $195k (3.8% below list).
  • Recommended offer: $182k (10.0% below list) — sets the bar for cash-flow.
  • Cap rate 5.6% vs local median 3.8% in San Antonio — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#31 in TX, #1,616 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
  • Southwest ISD (rural): math 21% / reading 31% proficiency, ranked #701 of 826 in TX (top 85%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Southwest El (math 38% / reading 33%, grade F, #1,946 of 4,322 statewide, top 45%, 654 students, 73% FRL); Ronald E Mcnair Middle (math 27% / reading 31%, grade F, #1,103 of 1,662 statewide, top 67%, 748 students, 77% FRL); Southwest H S (math 17% / reading 39%, grade F, #1,170 of 1,632 statewide, top 72%, 2,152 students, 72% FRL) — zoned schools at 74% FRL track the district average.
  • Market conditions: Rents soft (-1.7%/yr); 555 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 8,308 units permitted in Bexar County in 2024 (2,506 in 5+ unit buildings).

Forward outlook

  • In year one you build about $1k of equity ($1k loan paydown + $-4 appreciation (-0.0% local appreciation)).
  • Bexar County population projected at +50% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 28 days — a 2% lower offer ($199k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 3y ago; this cycle's ask has dropped $34k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 3.0% of price.
  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $182,178 (10.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.96%
Cap rate
5.61%
Cash-on-cash
-2.43%
DSCR
0.89
GRM
8.7

CMA / ARV

ARV (on-the-fly)
$351,594
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
13817 Pinkston 0.44mi 4/2.5 (+1) 2,223 (-3%) 1mo $339,990 $153 68
7716 Jacksboro Dr 0.43mi 4/3.0 (+1) 2,356 (+2%) 4mo $322,990 $137 66
7622 Jacksboro Dr 0.41mi 4/2.5 (+1) 2,223 (-3%) 5mo $324,990 $146 66
10503 Tawakoni Frk 0.37mi 4/3.0 (+1) 2,185 (-5%) 2mo $335,990 $154 66
7711 Granger Cv 0.51mi 4/2.5 (+1) 2,223 (-3%) 0mo $339,990 $153 66
7731 Jacksboro Dr 0.49mi 4/2.5 (+1) 2,223 (-3%) 3mo $335,990 $151 64
10302 Mcqueeney 0.21mi 4/3.0 (+1) 2,079 (-10%) 3mo $324,440 $156 64
7735 Jacksboro Dr 0.49mi 3/2.5 2,121 (-8%) 2mo $325,990 $154 62
10730 Balmorhea 0.16mi 4/3.0 (+1) 2,601 (+13%) 2mo $329,550 $127 62
10322 Lady Bird 0.16mi 4/3.0 (+1) 2,601 (+13%) 2mo $294,000 $113 62
7715 Granger Cv 0.52mi 3/2.5 2,121 (-8%) 3mo $335,990 $158 60
10315 Pinkston 0.51mi 4/2.5 (+1) 2,443 (+6%) 3mo $310,000 $127 58

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-0.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-7.2%
Equity multiple
0.67×
Total profit
$-18,791
Equity at exit
$58,782
10-year hold
IRR
-3.7%
Equity multiple
0.64×
Total profit
$-20,560
Equity at exit
$70,644

Cash invested: $56,700 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 78252

Home prices YoY
-0.0%
Rents YoY
-1.7%
Active inventory
555
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$1,948 high interval (Pro) →
Mortgage (P&I)
$1,062
Tax from tax record
$508 /mo · $6,093/yr
Insurance
$84
HOA
$0
Vacancy / Maint / Mgmt
$409
Net cashflow
$-115

Break-even live

Break-even rent $2,094
Max offer price $182,178
Occupancy floor

Sensitivity live

Price -10% $0 -5% $-58 +0% $-115 +5% $-172 +10% $-230
Rent -10% $-269 -5% $-192 +0% $-115 +5% $-38 +10% $39
Rate -1.0pp $-13 -0.5pp $-64 base $-115 +0.5pp $-168 +1.0pp $-221

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$50,625
Closing costs
$6,075
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 20 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
10398 Martin Crk San Antonio, TX 3.0 2.5 1804 $1,699 $0.94 25d 1 0.06mi
10355 Dunlap San Antonio, TX 4.0 3.0 2024 $1,759 $0.87 5d 1 0.12mi
10803 Balmorhea San Antonio, TX 4.0 3.0 2601 $2,099 $0.81 45d 1 0.14mi
7001 Lions Park San Antonio, TX 3.0 2.0 1680 $1,795 $1.07 0d 1 0.15mi
7001 Lions Park San Antonio, TX 3.0 2.0 1680 $1,795 $1.07 25d 1 0.15mi
10355 McQueeney San Antonio, TX 4.0 2.5 2425 $1,906 $0.79 22d 1 0.18mi
10355 McQueeney San Antonio, TX 4.0 2.5 2425 $1,906 $0.79 23d 1 0.18mi
10515 Brady Creek Cp San Antonio, TX 4.0 3.0 2601 $2,050 $0.79 45d 1 0.24mi
7626 Champion Crk San Antonio, TX 4.0 2.5 2447 $2,300 $0.94 0d 1 0.34mi
10606 Mexia Ave San Antonio, TX 4.0 3.0 2601 $2,050 $0.79 0d 1 0.35mi
10510 Rayburn Lndg San Antonio, TX 4.0 3.0 2029 $2,050 $1.01 0d 1 0.37mi
10404 Howgate San Antonio, TX 4.0 3.0 2472 $1,975 $0.80 6d 1 0.52mi
7649 Toledo Bnd San Antonio, TX 3.0 2.0 1682 $1,799 $1.07 4d 1 0.54mi
10520 Pomme San Antonio, TX 3.0 2.5 1858 $1,795 $0.97 18d 1 0.55mi
10318 Pinkston San Antonio, TX 3.0 2.0 1687 $1,850 $1.10 25d 1 0.61mi
8011 Champion Crk San Antonio, TX 3.0 2.0 1631 $1,750 $1.07 22d 1 0.76mi
5903 Cosmic Crisp San Antonio, TX 4.0 2.5 2223 $2,350 $1.06 0d 1 0.78mi
10615 Tattersall Blvd San Antonio, TX 4.0 2.5 2223 $1,950 $0.88 25d 1 0.81mi
10903 Honey Crisp San Antonio, TX 3.0–4.0 2.0–2.5 1719 $1,699 $0.99 0d 47 0.94mi
5727 Sandy Cyn San Antonio, TX 3.0 2.5 1706 $1,490 $0.87 12d 1 1.38mi

Listing history 50 events

  1. 2026-04-28
    status Pending
  2. 2026-04-20
    price $202,500
  3. 2026-04-08
    price $209,000
  4. 2026-04-04
    price $225,000
  5. 2026-03-31
    listed $236,000 New
  6. 2026-03-31
    historical
  7. 2026-03-24
    price $173,000
  8. 2026-03-05
    price $186,000
  9. 2026-03-05
    price $185,500
  10. 2026-03-05
    price $185,000
  11. 2026-03-05
    price $184,000
  12. 2026-03-05
    price $183,500
  13. 2026-03-05
    price $182,500
  14. 2026-03-05
    price $182,000
  15. 2026-03-05
    price $181,500
  16. 2026-03-05
    price $181,000
  17. 2026-03-05
    price $180,500
  18. 2026-03-05
    price $180,000
  19. 2026-03-05
    price $179,500
  20. 2026-03-05
    price $179,000
  21. 2026-03-05
    price $178,500
  22. 2026-03-05
    price $178,000
  23. 2026-03-05
    price $177,500
  24. 2026-03-05
    price $177,000
  25. 2026-03-05
    price $176,500
  26. 2026-03-05
    price $176,000
  27. 2026-03-05
    price $170,500
  28. 2026-03-05
    price $169,500
  29. 2026-03-05
    price $169,000
  30. 2026-03-05
    price $168,000
  31. 2026-03-05
    price $167,500
  32. 2026-03-05
    price $167,000
  33. 2026-03-05
    price $166,000
  34. 2026-03-05
    price $165,500
  35. 2026-03-05
    price $143,000
  36. 2026-03-05
    price $142,000
  37. 2026-03-05
    price $141,500
  38. 2026-03-05
    price $140,500
  39. 2026-03-05
    price $140,000
  40. 2026-03-05
    price $139,500
  41. 2026-03-05
    price $139,000
  42. 2026-03-05
    price $138,500
  43. 2026-03-05
    price $137,500
  44. 2026-03-05
    price $136,500
  45. 2026-03-05
    price $136,000
  46. 2026-03-05
    price $135,000
  47. 2026-03-05
    price $134,500
  48. 2026-03-05
    price $134,000
  49. 2026-03-05
    price $133,500
  50. 2026-03-05
    price $133,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$6,093 · $508/mo
Projected year-2 tax
$6,093 · $508/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥110°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,378
− Mortgage interest
−$11,343
− Property taxes
−$6,093
− Insurance
−$1,012
− Repairs & maintenance
−$1,870
− Management
−$1,870
− Depreciation
−$5,891
Taxable loss
−$4,702
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,129
After-tax cash flow
$-252/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This home is in good condition with cosmetic updates needed to enhance curb appeal and interior aesthetics. It is move-in ready and has the potential for significant value increase with minor improvements.

Value-add opportunities

  • Both Paint exterior brick and siding — Enhances curb appeal and can increase property value
  • Both Replace carpet with hardwood or tile in bedrooms — Improves aesthetics and can increase rental value
  • Both Install smart home devices — Enhances convenience and can attract tech-savvy buyers

Renovation cost estimate screening

Value-add ROI direction

  • Both Paint exterior brick and siding — Enhances curb appeal and can increase property value
  • Both Replace carpet with hardwood or tile in bedrooms — Improves aesthetics and can increase rental value
  • Both Install smart home devices — Enhances convenience and can attract tech-savvy buyers

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Southwest ISD
NCES district ID
4840950
Math proficiency
21% ▼ -21.00%
Reading proficiency
31% ▼ -5.00%
Median HH income
$43,362
Composite
22.22/100
National rank
#8153
State rank
#701 of 826 in TX

Livability — San Antonio

Score
80/100
State rank
#31
US rank
#1616

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment C Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Bexar County · 1,990,555 people
City population
1,806,925
Metro
San Antonio-New Braunfels, TX
Population (ZIP)
21,790
Household income
$85,518
Rent vs Own
14.0% rent · 86.0% own
Severe rent burden
152.0

Population outlook (Bexar County) Hauer SSP2

Today (2025)
2,336,851 people
By 2030
2,560,728 · +9.6%
By 2040
3,020,569 · +29.3%
By 2050
3,493,522 · +49.5%
By 2075
4,668,459 · +99.8%
By 2100
5,533,242 · +136.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (68%)
Race & ethnicity
Hispanic / Latino 68% Two or more races 29% White 17% Black 8% Asian 3% Native American 1%
Hispanic origin (detail)
Mexican 61% Puerto Rican 1%
Common ancestry
Hispanic 2% Lithuanian 1% German 1%
Foreign-born
12% · Canada, South Korea
Languages at home
58% English-only · Spanish 38% Tagalog/Filipino 2% Other Indo-European 1%

Political lean MEDSL · Bexar

2024 margin
Lean D (+9.8) · D 54.3% · R 44.6% · Other 1.1%
2008→2024 swing
+4.2pp toward D · 2008: 5.6pp · 2024: 9.8pp
All cycles
2024: D+9.8 2020: D+18.2 2016: D+13.5 2012: D+4.6 2008: D+5.6

Not yet ingested

Civics

Market trends

HPI YoY
▬ -0.00%
Current HPI
183.6413
Rent YoY
▼ -1.67%
Metro
San Antonio-New Braunfels, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-27.7% since first listed
96 events — show timeline
  • 2026-04-28 Pending LERA
  • 2026-04-20 Price Changed $202,500 LERA
  • 2026-04-08 Price Changed $209,000 LERA
  • 2026-04-04 Price Changed $225,000 LERA
  • 2026-03-31 Listed $236,000 LERA
  • 2026-03-31 Listing Removed HARMLS
  • 2026-03-24 Price Changed $173,000 HARMLS
  • 2026-03-05 Price Changed $186,000 HARMLS
  • 2026-03-05 Price Changed $185,500 HARMLS
  • 2026-03-05 Price Changed $185,000 HARMLS
  • 2026-03-05 Price Changed $184,000 HARMLS
  • 2026-03-05 Price Changed $183,500 HARMLS
  • 2026-03-05 Price Changed $182,500 HARMLS
  • 2026-03-05 Price Changed $182,000 HARMLS
  • 2026-03-05 Price Changed $181,500 HARMLS
  • 2026-03-05 Price Changed $181,000 HARMLS
  • 2026-03-05 Price Changed $180,500 HARMLS
  • 2026-03-05 Price Changed $180,000 HARMLS
  • 2026-03-05 Price Changed $179,500 HARMLS
  • 2026-03-05 Price Changed $179,000 HARMLS
  • 2026-03-05 Price Changed $178,500 HARMLS
  • 2026-03-05 Price Changed $178,000 HARMLS
  • 2026-03-05 Price Changed $177,500 HARMLS
  • 2026-03-05 Price Changed $177,000 HARMLS
  • 2026-03-05 Price Changed $176,500 HARMLS
  • 2026-03-05 Price Changed $176,000 HARMLS
  • 2026-03-05 Price Changed $170,500 HARMLS
  • 2026-03-05 Price Changed $169,500 HARMLS
  • 2026-03-05 Price Changed $169,000 HARMLS
  • 2026-03-05 Price Changed $168,000 HARMLS
  • 2026-03-05 Price Changed $167,500 HARMLS
  • 2026-03-05 Price Changed $167,000 HARMLS
  • 2026-03-05 Price Changed $166,000 HARMLS
  • 2026-03-05 Price Changed $165,500 HARMLS
  • 2026-03-05 Price Changed $143,000 HARMLS
  • 2026-03-05 Price Changed $142,000 HARMLS
  • 2026-03-05 Price Changed $141,500 HARMLS
  • 2026-03-05 Price Changed $140,500 HARMLS
  • 2026-03-05 Price Changed $140,000 HARMLS
  • 2026-03-05 Price Changed $139,500 HARMLS
  • 2026-03-05 Price Changed $139,000 HARMLS
  • 2026-03-05 Price Changed $138,500 HARMLS
  • 2026-03-05 Price Changed $137,500 HARMLS
  • 2026-03-05 Price Changed $136,500 HARMLS
  • 2026-03-05 Price Changed $136,000 HARMLS
  • 2026-03-05 Price Changed $135,000 HARMLS
  • 2026-03-05 Price Changed $134,500 HARMLS
  • 2026-03-05 Price Changed $134,000 HARMLS
  • 2026-03-05 Price Changed $133,500 HARMLS
  • 2026-03-05 Price Changed $133,000 HARMLS
  • 2026-03-05 Price Changed $132,500 HARMLS
  • 2026-03-05 Price Changed $132,000 HARMLS
  • 2026-03-05 Price Changed $131,500 HARMLS
  • 2026-03-05 Price Changed $131,000 HARMLS
  • 2026-03-05 Price Changed $130,500 HARMLS
  • 2026-03-05 Price Changed $130,000 HARMLS
  • 2026-03-05 Price Changed $123,000 HARMLS
  • 2026-03-05 Price Changed $129,500 HARMLS
  • 2026-03-05 Price Changed $129,000 HARMLS
  • 2026-03-05 Price Changed $127,500 HARMLS
  • 2026-03-05 Price Changed $127,000 HARMLS
  • 2026-03-05 Price Changed $126,500 HARMLS
  • 2026-03-05 Price Changed $126,000 HARMLS
  • 2026-03-05 Price Changed $125,500 HARMLS
  • 2026-03-05 Price Changed $124,500 HARMLS
  • 2026-03-05 Price Changed $124,000 HARMLS
  • 2026-03-05 Price Changed $123,000 HARMLS
  • 2026-03-05 Price Changed $122,000 HARMLS
  • 2026-03-05 Price Changed $121,500 HARMLS
  • 2026-03-05 Price Changed $121,000 HARMLS
  • 2026-03-05 Price Changed $120,000 HARMLS
  • 2026-03-05 Price Changed $29,500 HARMLS
  • 2026-03-05 Price Changed $29,000 HARMLS
  • 2026-03-05 Price Changed $28,500 HARMLS
  • 2026-03-05 Price Changed $26,000 HARMLS
  • 2026-03-05 Price Changed $25,500 HARMLS
  • 2026-03-05 Price Changed $25,000 HARMLS
  • 2026-03-05 Price Changed $24,500 HARMLS
  • 2026-03-05 Price Changed $24,000 HARMLS
  • 2026-03-05 Price Changed $23,500 HARMLS
  • 2026-03-05 Price Changed $22,500 HARMLS
  • 2026-03-05 Price Changed $21,500 HARMLS
  • 2026-03-05 Price Changed $21,000 HARMLS
  • 2026-03-05 Price Changed $20,500 HARMLS
  • 2026-03-04 Price Changed $20,000 HARMLS
  • 2026-01-21 Listing Removed NTREIS
  • 2026-01-21 Listed $100,000 HARMLS
  • 2025-12-05 Price Changed $100,000 NTREIS
  • 2025-10-20 Price Changed $200,000 NTREIS
  • 2025-10-11 Listed $250,000 NTREIS
  • 2023-10-15 Rental Removed $1,995 SABOR
  • 2023-10-09 Listing Removed LERA
  • 2023-09-26 Listed for Rent $1,995 SABOR
  • 2023-09-24 Price Changed $274,700 LERA
  • 2023-09-18 Price Changed $275,000 LERA
  • 2023-09-08 Price Changed $279,900 LERA

Property tax history

+51.3%/yr

Latest (2025): $6,093 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…