CashFlowRE
Sign in Sign up
6700 S 6th St
C- Composite 50.09
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.1/30.0
  • ARV discount +11.5/15.0
  • DSCR +5.7/10.0
  • 1% rule +3.5/10.0
  • Livability +3.2/5.0
  • Schools +3.1/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$159,000

6700 S 6th St · Fort Smith, AR 72908
3 bd · 1.5 ba · 1,284 sqft · SingleFamily public records · 128 Days on market
Built 1968 0.26 ac lot Est $175k · 9% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

This home offers classic curb appeal with a spacious open-concept layout designed for modern living. The kitchen, dining and living areas flow seamlessly together - perfect for entertaining and everyday comfort. Featuring fresh paint and new flooring throughout, the home is move-in ready. Competitively priced to sell, this is an exceptional opporunity buyers won't want to miss.

Key facts

  • 0.26 acre lot
  • Garage
  • Built 1968

Property features AI

Exterior

  • Parking: Attached garage; 2 covered garage spaces; Concrete driveway/parking
  • Security: Smoke detectors
  • Utilities: Public water; Public sewer; Electricity available; Natural gas available
  • Home design: Single family house; One level / single-story
  • Construction: Brick and vinyl siding exterior; Shingle roof; Slab foundation; Built as a house (single family residence)
  • Exterior features: Covered patio/porch; Back yard with chain link fencing; City lot; Public maintained road access

Interior

  • Kitchen: Dishwasher; Microwave; Range; Refrigerator; Gas water heater
  • Flooring: Laminate flooring; Simulated wood flooring
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Central heating; Wood stove heating; Central air conditioning; Ceiling fans for cooling
  • Interior features: Ceiling fans; Tile countertops; Blinds; Living room fireplace with wood-burning stove
  • Laundry & utility: Washer hookup; Electric dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $159k.

Deal economics

  • At list price, monthly cash flow is $72 ($862/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $136k (14.6% below list).
  • Recommended offer: $136k (14.6% below list) — sets the bar for 1% rule.
  • Cap rate 7.3% vs local median 4.3% in Fort Smith — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#151 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
  • Fort Smith School District (urban): math 35% / reading 39% proficiency, ranked #106 of 238 in AR (top 44%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Cavanaugh Elementary School (math 57% / reading 52%, grade C, #60 of 454 statewide, top 15%, 310 students, 66% FRL); Ramsey Junior High School (math 37% / reading 47%, grade D-, #78 of 201 statewide, top 40%, 832 students, 67% FRL); Southside High School (math 36% / reading 53%, grade F, #31 of 292 statewide, top 12%, 1,956 students, 47% FRL) — zoned schools at 60% FRL track the district average.
  • Market conditions: 97 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 388 units permitted in Sebastian County in 2024 (16 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Sebastian County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 128 days — a 12% lower offer ($140k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $90k; list at $159k implies a 77% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: major flood risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $135,783 (14.6% below list)

Questions for the listing agent

  1. It's been on market 128 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
  2. Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.85%
Cap rate
7.34%
Cash-on-cash
3.73%
DSCR
1.17
GRM
9.8

CMA / ARV

ARV (on-the-fly)
$174,624
Comps found
11
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6808 9th St 0.21mi 3/1.0 1,159 (-10%) 0mo $155,000 $134 72
7224 Cheryl Ln 0.38mi 3/2.0 1,248 (-3%) 9mo $183,000 $147 68
922 Hillside Dr 0.31mi 3/2.0 1,272 (-1%) 22mo $175,000 $138 63
705 Martin Dr 0.35mi 3/1.0 1,296 (+1%) 20mo $130,000 $100 63
7223 Cheryl Ln 0.40mi 3/2.0 1,208 (-6%) 13mo $182,950 $151 59
721 Cedar Ln 0.16mi 3/2.0 1,432 (+12%) 15mo $185,000 $129 58
106 Janet Ln 0.63mi 3/2.0 1,323 (+3%) 7mo $276,000 $209 58
805 Hillside Dr 0.15mi 3/2.0 1,175 (-8%) 23mo $160,000 $136 58
120 Lynn Dr 0.42mi 3/2.0 1,344 (+5%) 22mo $120,000 $89 52
7604 Cheryl Ln 0.54mi 3/1.5 1,311 (+2%) 23mo $163,000 $124 52
7229 Cheryl Ln 0.41mi 3/2.0 1,204 (-6%) 23mo $185,000 $154 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-13.3%
Equity multiple
0.52×
Total profit
$-21,230
Equity at exit
$23,707
10-year hold
IRR
-4.3%
Equity multiple
0.71×
Total profit
$-12,757
Equity at exit
$13,747

Cash invested: $44,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

ZIP-level market 72908

Active inventory
97
Price-to-rent
9.8×

Monthly cashflow live

Estimated rent
$1,358 medium interval (Pro) →
Mortgage (P&I)
$834
Tax from tax record
$34 /mo · $412/yr
Insurance
$66
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$285
Net cashflow
$72

Break-even live

Break-even rent $1,267
Max offer price $159,000
Occupancy floor 90%

Sensitivity live

Price -10% $162 -5% $117 +0% $72 +5% $27 +10% $-18
Rent -10% $-35 -5% $18 +0% $72 +5% $125 +10% $179
Rate -1.0pp $152 -0.5pp $112 base $72 +0.5pp $31 +1.0pp $-11

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,750
Closing costs
$4,770
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
700 Hillside Dr Fort Smith, AR 3.0 1.5 1168 $1,400 $1.20 23d 1 0.15mi
7401 Martin Dr Unit 7 Fort Smith, AR 2.0 2.0 900 $995 $1.11 15d 1 0.38mi
1439 Brazil Ave Fort Smith, AR 3.0 2.0 1050 $900 $0.86 23d 1 0.86mi
1206 Mesa Dr Fort Smith, AR 3.0 2.0 1369 $1,400 $1.02 15d 1 1.14mi

Listing history 24 events

  1. 2026-06-21
    days on market $159,000 Active 128 DOM
  2. 2026-06-19
    days on market $159,000 Active 126 DOM
  3. 2026-06-18
    days on market $159,000 Active 125 DOM
  4. 2026-06-17
    days on market $159,000 Active 124 DOM
  5. 2026-06-16
    days on market $159,000 Active 123 DOM
  6. 2026-06-15
    days on market $159,000 Active 122 DOM
  7. 2026-06-14
    days on market $159,000 Active 120 DOM
  8. 2026-06-13
    days on market $159,000 Active 119 DOM
  9. 2026-06-10
    days on market $159,000 Active 117 DOM
  10. 2026-06-09
    days on market $159,000 Active 116 DOM
  11. 2026-06-08
    days on market $159,000 Active 115 DOM
  12. 2026-06-07
    days on market $159,000 Active 114 DOM
  13. 2026-06-03
    days on market $159,000 Active 110 DOM
  14. 2026-06-02
    days on market $159,000 Active 109 DOM
  15. 2026-06-01
    days on market $159,000 Active 108 DOM
  16. 2026-05-31
    days on market $159,000 Active 107 DOM
  17. 2026-05-30
    days on market $159,000 Active 106 DOM
  18. 2026-02-13
    listed $159,000 Active
  19. 2025-07-09
    price $145,000
  20. 2025-07-02
    status Active
  21. 2025-07-02
    price $145,000
  22. 2025-06-09
    status Pending
  23. 2025-05-19
    listed $141,240 Active
  24. 2009-04-16
    soldstatus $90,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AR · Resets to sale price

Current annual tax
$412 · $34/mo
Projected year-2 tax
$1,018 · $85/mo
Expected delta
+$606/yr (+$50/mo · 147.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥111°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 4% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,294
− Mortgage interest
−$8,906
− Property taxes
−$412
− Insurance
−$1,592
− Repairs & maintenance
−$1,304
− Management
−$1,304
− Depreciation
−$4,625
Taxable loss
−$1,850
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$444
After-tax cash flow
$1,306/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fort Smith School District
NCES district ID
0506330
Math proficiency
35% ▼ -11.00%
Reading proficiency
39% ▼ -7.00%
Median HH income
$36,066
Composite
30.66/100
National rank
#6183
State rank
#106 of 238 in AR

Livability — Fort Smith

Score
65/100
State rank
#151
US rank
#13185

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fort Smith, AR
County
Sebastian County · 99,312 people
City population
94,356
Metro
Fort Smith, AR-OK
Population (ZIP)
14,288
Household income
$72,732
Rent vs Own
34.4% rent · 65.6% own
Severe rent burden
354.0

Population outlook (Sebastian County) Hauer SSP2

Today (2025)
133,992 people
By 2030
136,620 · +2.0%
By 2040
140,832 · +5.1%
By 2050
143,301 · +6.9%
By 2075
147,964 · +10.4%
By 2100
145,848 · +8.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Two or more races 11% Hispanic / Latino 9% Asian 6% Black 2% Native American 2%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Slovak 4% Lithuanian 4% Italian 1%
Foreign-born
5% · Vietnam, Canada
Languages at home
90% English-only · Spanish 4% Vietnamese 3% Other Asian/Pacific 2%

Political lean MEDSL · Sebastian

2024 margin
Solid R (+37.5) · D 30.0% · R 67.6% · Other 2.4%
2008→2024 swing
-2.9pp toward R · 2008: -34.6pp · 2024: -37.5pp
All cycles
2024: R+37.5 2020: R+35.5 2016: R+38.1 2012: R+37.1 2008: R+34.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -136.01%
Current HPI
202.0886
Rent YoY
Metro
Fort Smith, AR-OK
State GDP YoY
▲ 3.80%
F500 in state
10

Industry mix (Fortune 500 HQ in AR)

Industry F500 HQs Revenue

Price history

+76.7% since first listed
7 events — show timeline
  • 2026-02-13 Listed $159,000 WRVBOR
  • 2025-07-09 Price Changed $145,000 NWARMLS
  • 2025-07-02 Relisted WRVBOR
  • 2025-07-02 Price Changed $145,000 WRVBOR
  • 2025-06-09 Pending WRVBOR
  • 2025-05-19 Listed $141,240 WRVBOR
  • 2009-04-16 Sold (Public Records) $90,000 Public Records

Property tax history

-6.7%/yr

Latest (2025): $412 · -12.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…