529 N New St · Allentown, PA 18102

$185,000

5 bd · 1.0 ba · 1,373 sqft · Townhouse public records · 12 Days on market

Built 1880 907 sqft lot Est $203k · 9% under

---

Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +26.0/30.0
• ARV discount +11.5/15.0
• DSCR +8.8/10.0
• 1% rule +6.3/10.0
• Livability +4.0/5.0
• Rent growth +3.9/5.0
• Condition / age +2.5/5.0
• Schools +1.2/10.0
• Appreciation +0.0/10.0

Listing remarks MLS

Excellent opportunity to own single family home that can produce a double-digit CAP Rate at this price. Home has open LR and DR combination and eat-in kitchen. LOW TAXES. This property is priced based on condition, and is being sold AS IS.

Key facts

• Built 1880
• Listed 12 days

Property features AI

Exterior

• Parking: On-street parking
• Utilities: Public water; Public sewer; Electric service (100 amp, circuit breakers)
• Home design: 3-story property; Vinyl siding exterior; Asphalt/fiberglass roof
• Construction: Built with vinyl siding
• Exterior features: Yard fenced; Fence

Interior

• Kitchen: Gas oven; Gas range; Refrigerator
• Bedrooms: Total of 8 rooms (includes bedrooms and living spaces)
• Flooring: Carpet; Luxury vinyl; Luxury vinyl plank
• Bathrooms: 1 full bathroom; 1 half bathroom
• Heating & cooling: Gas hot water heating; 100 amp service with circuit breakers
• Interior features: Dining area; Basement (other)
• Laundry & utility: Electric water heater

What this means for you Summary

Snapshot

• This is a 5-bed/1.0-bath townhouse listed at $185k.

Deal economics

• At list price, monthly cash flow is $461 ($6k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($2k rent vs $185k).
• Cap rate 9.3% vs local median 5.3% in Allentown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 81/100 on livability (#171 in PA, #1,440 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D+, employment D.
• Allentown City SD (urban): math 10% / reading 20% proficiency, ranked #513 of 539 in PA (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
• Market conditions: Rents rising fast (+5.5%/yr); 167 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 765 units permitted in Lehigh County in 2024 (286 in 5+ unit buildings).
• At $2,093/mo this rent would consume 58% of the median local household income ($43k/yr) (locally 4313% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
• Lehigh County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
• At projected returns (-3.0% appreciation + 5.5% rent growth), your $52k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

• Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
• 9 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
• Current owner paid $45k; list at $185k implies a 311% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

• Watch-outs: built in 1880 — expect roof / HVAC / electrical / plumbing capex.
• Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $185,000

Questions for the listing agent

1. Built in 1880 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.13% ✓
• Cap rate: 9.29%
• Cash-on-cash: 10.69%
• DSCR: 1.48
• GRM: 7.4

CMA / ARV

• ARV (on-the-fly): $203,204
• Comps found: 12

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
634 N New St	0.09mi	4/1.0 (-1)	1,391 (+1%)	2mo	$216,000	$155	87
816 W Allen St	0.14mi	4/2.0 (-1)	1,328 (-3%)	0mo	$165,000	$124	79
736 N Lumber St	0.23mi	4/1.0 (-1)	1,330 (-3%)	2mo	$196,000	$147	77
732 N 10th St	0.22mi	4/1.5 (-1)	1,310 (-5%)	1mo	$245,000	$187	74
318 N Lumber	0.25mi	4/1.0 (-1)	1,440 (+5%)	2mo	$132,000	$92	74
526 N Fountain St	0.02mi	4/1.0 (-1)	1,186 (-14%)	1mo	$175,000	$148	71
234 N Poplar St	0.38mi	4/1.5 (-1)	1,456 (+6%)	2mo	$206,500	$142	63
613 W Allen St	0.34mi	4/1.5 (-1)	1,480 (+8%)	1mo	$220,000	$149	63
242 Hall St	0.36mi	4/1.0 (-1)	1,200 (-13%)	3mo	$155,000	$129	55
732 W Whitehall St	0.47mi	4/1.0 (-1)	1,524 (+11%)	3mo	$230,000	$151	52
534 W Cedar St	0.52mi	5/1.5	1,578 (+15%)	2mo	$255,000	$162	48
1455 W Tilghman St	0.65mi	4/1.5 (-1)	1,520 (+11%)	3mo	$203,000	$134	43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.48% rent growth · sell at horizon

5-year hold

• IRR: 2.3%
• Equity multiple: 1.09×
• Total profit: $4,739
• Equity at exit: $27,584

10-year hold

• IRR: 14.1%
• Equity multiple: 2.25×
• Total profit: $64,989
• Equity at exit: $15,995

Cash invested: $51,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 62 Landlord-Friendly
• State Pennsylvania: 62 Landlord-Friendly · EVEN
• County: — inherits STATE
• City: — inherits STATE

10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

Methodology + full state rankings →

ZIP-level market 18102

• Rents YoY: 5.5%
• Active inventory: 167
• Price-to-rent: 7.4×

Monthly cashflow live

• Estimated rent: $2,093 high
• Mortgage (P&I): −$970
• Tax from tax record: −$145 /mo · $1,741/yr
• Insurance: −$77
• HOA: −$0
• Vacancy / Maint / Mgmt: −$440
• Net cashflow: $461

Break-even live

Break-even rent $1,509

Max offer price $185,000

Occupancy floor 73%

Sensitivity live

Price	-10% $566	-5% $514	+0% $461	+5% $409	+10% $357
Rent	-10% $296	-5% $379	+0% $461	+5% $544	+10% $627
Rate	-1.0pp $555	-0.5pp $508	base $461	+0.5pp $413	+1.0pp $365

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $46,250
• Closing costs: $5,550
• Reserves months: —
• Total cash needed: —

Rent comps 23 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
828 W Gordon St Allentown, PA	4.0	2.5	1628	$2,250	$1.38	3d	1	0.20mi
626 N 11th St Allentown, PA	4.0	1.5	1642	$2,200	$1.34	3d	1	0.23mi
814 Washington St #2 Allentown, PA	4.0	1.0	1200	$1,600	$1.33	3d	1	0.25mi
823 W Washington St Allentown, PA	4.0	1.0	1400	$1,950	$1.39	15d	1	0.26mi
631 W Allen St Allentown, PA	5.0	1.5	1695	$2,100	$1.24	44d	1	0.29mi
622 Park St Allentown, PA	5.0	1.5	1638	$2,300	$1.40	3d	1	0.30mi
856 N 8th St Allentown, PA	5.0	1.5	1499	$1,975	$1.32	20d	1	0.36mi
535 Tilghman St Unit 2ND Allentown, PA	4.0	2.0	1500	$1,750	$1.17	3d	1	0.42mi
432 N Law St Allentown, PA	4.0	1.0	1328	$1,500	$1.13	15d	1	0.42mi
1338 W Liberty St Allentown, PA	4.0	1.0	1526	$2,000	$1.31	15d	1	0.51mi
913 N 6th St Allentown, PA	4.0	1.0	1476	$1,698	$1.15	15d	1	0.53mi
1348 W Liberty St Allentown, PA	5.0	1.0	1561	$1,900	$1.22	24d	1	0.54mi
1455 W Tilghman St Allentown, PA	4.0	1.5	1520	$1,850	$1.22	44d	1	0.67mi
1538 Chew St Allentown, PA	5.0	1.0	1874	$2,800	$1.49	20d	1	0.80mi
144 S 12th St Allentown, PA	4.0	2.0	1242	$2,000	$1.61	3d	1	0.83mi
213 Chew St Allentown, PA	5.0	1.0	1725	$2,100	$1.22	44d	1	0.93mi
216 S 14th St Allentown, PA	4.0	1.5	1640	$2,300	$1.40	3d	1	0.98mi
164 W Tilghman St Allentown, PA	5.0	2.0	1801	$2,250	$1.25	24d	1	1.01mi
1542 Walnut St Apt 2 Allentown, PA	4.0	1.0	1132	$1,850	$1.63	22d	1	1.03mi
208 Ridge Ave Allentown, PA	4.0	1.0	1396	$1,700	$1.22	24d	1	1.08mi
208 Ridge Ave Allentown, PA	4.0	1.0	1396	$1,600	$1.15	3d	1	1.08mi
111 Ridge Ave Allentown, PA	4.0	1.0	1658	$1,650	$1.00	44d	1	1.13mi
1111 Fullerton Ave Allentown, PA	5.0	1.5	1670	$2,200	$1.32	44d	1	1.22mi

Listing history 9 events

1. 2026-06-14
   statusdays on market $185,000 Pending 12 DOM
2. 2026-06-10
   days on market $185,000 Active 9 DOM
3. 2026-06-09
   days on market $185,000 Active 8 DOM
4. 2026-06-08
   days on market $185,000 Active 7 DOM
5. 2026-06-07
   days on market $185,000 Active 6 DOM
6. 2026-06-03
   days on market $185,000 Active 2 DOM
7. 2026-06-02
   remarks 463-char remark
8. 2026-06-01
   remarks 413-char remark
9. 2026-06-01
   listed $185,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

• Current annual tax: $1,741 · $145/mo
• Projected year-2 tax: $2,332 · $194/mo
• Expected delta: +$591/yr (+$49/mo · 33.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 5/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
• 💨 Wind 4/10 Moderate 15% chance of damaging wind over 30 yrs
• 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Taxation est. · year 1

• Rental income: $25,120
• − Mortgage interest: −$10,363
• − Property taxes: −$1,741
• − Insurance: −$925
• − Repairs & maintenance: −$2,010
• − Management: −$2,010
• − Depreciation: −$5,382
• Taxable income: $2,690
• Est. tax owed @ 24.0%: −$646
• After-tax cash flow: $4,891/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Allentown City SD
• NCES district ID: 4202280
• Math proficiency: 10% ▼ -10.00%
• Reading proficiency: 20% ▼ -15.00%
• Median HH income: $36,337
• Composite: 12.43/100
• National rank: #9630
• State rank: #513 of 539 in PA

Livability — Allentown

• Score: 81/100
• State rank: #171
• US rank: #1440

Category grades

Amenities A Commute A+ Cost of living A+ Crime C+ Employment D Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Allentown, PA
• County: Lehigh County · 333,019 people
• City population: 172,996
• Metro: Allentown-Bethlehem-Easton, PA-NJ
• Population (ZIP): 51,001
• Household income: $43,085
• Rent vs Own: 67.9% rent · 32.1% own
• Severe rent burden: 4313.0

Population outlook (Lehigh County) Hauer SSP2

• Today (2025): 392,957 people
• By 2030: 408,319 · +3.9%
• By 2040: 440,007 · +12.0%
• By 2050: 475,940 · +21.1%
• By 2075: 590,448 · +50.3%
• By 2100: 690,314 · +75.7%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly Hispanic (69%)
• Race & ethnicity: Hispanic / Latino 69% Two or more races 28% White 18% Black 10%
• Hispanic origin (detail): Mexican 3% Puerto Rican 38% Dominican 22%
• Common ancestry: Polish 1% Romanian 1% Hispanic 1%
• Foreign-born: 22% · Canada, Jamaica
• Languages at home: 45% English-only · Spanish 52% Arabic 2%

Political lean MEDSL · Lehigh

• 2024 margin: Toss-up / Even · D 50.7% · R 48.0% · Other 1.2%
• 2008→2024 swing: -12.9pp toward R · 2008: 15.6pp · 2024: 2.7pp
• All cycles: 2024: D+2.7 2020: D+7.6 2016: D+4.4 2012: D+7.5 2008: D+15.6

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -227.01%
• Current HPI: 404.834
• Rent YoY: ▲ 5.48%
• Metro: Allentown-Bethlehem-Easton, PA-NJ
• State GDP YoY: ▲ 1.68%
• F500 in state: 34

Industry mix (Fortune 500 HQ in PA)

Industry	F500 HQs	Revenue
▸Healthcare	2	$309B
▸Insurance	2	$27B
▸Telecommunications / Media	1	$124B
▸Industrial Distribution	1	$22B
▸Financial Services	1	$20B
▸Chemicals / Materials	1	$18B

Price history

+436.2% since first listed

22 events — show timeline

• 2026-06-01 Listed $185,000 GLVRMLS
• 2019-01-07 Sold (Public Records) $45,000 Public Records
• 2018-11-08 Sold (MLS) $45,000 GLVRMLS
• 2018-10-17 Pending — GLVRMLS
• 2018-10-17 Listing Removed — GLVRMLS
• 2018-10-12 Listed $45,000 GLVRMLS
• 2018-10-12 Listed $45,000 GLVRMLS
• 2013-02-06 Listing Removed — GLVRMLS
• 2012-12-05 Listed $44,900 GLVRMLS
• 2012-08-10 Sold (MLS) $27,500 GLVRMLS
• 2012-07-25 Listed $27,500 GLVRMLS
• 2011-12-31 Listing Removed — GLVRMLS
• 2011-09-23 Listed $49,500 GLVRMLS
• 2006-09-13 Listing Removed — GLVRMLS
• 2006-07-24 Listed $69,900 GLVRMLS
• 2003-12-04 Sold (MLS) $35,000 BRIGHT MLS
• 2003-12-04 Sold (MLS) $35,000 GLVRMLS
• 2003-11-22 Listing Removed — BRIGHT MLS
• 2003-09-03 Listed $35,000 BRIGHT MLS
• 2003-09-03 Listed $45,900 GLVRMLS
• 1994-06-01 Sold (Public Records) $19,108 Public Records
• 1986-11-14 Sold (Public Records) $34,500 Public Records

Property tax history

-2.0%/yr

Latest (2026): $1,741 · +0.7% YoY. Source: county tax records.