4675 County Road 1340 · Pomona, MO
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- Appreciation +7.7/10.0
- 1% rule +7.6/10.0
- Schools +3.4/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
$74,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover the perfect blend of rural tranquility and easy access in this lovely 3-bedroom, 1.5-bathroom 14x70 single wide home. Situated on a generous 3 acres m/l, the property offers a private setting for you to enjoy the outdoors with a nice relaxing back deck, a spacious garden, or simply a place for kids and pets to play. The home is well-equipped with a modern central AC and central electric heat system, ensuring year-round comfort. Its prime location puts you within close reach of three different towns of West Plains, Willow Springs, or Mountain View, MO- providing convenient access to shopping, dining, and other amenities without sacrificing your peaceful retreat. Listed at $74,900 Minor Restrictions-See Documents
Key facts
- Modern central ac
- Relaxing back deck
- Private setting
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath other listed at $75k.
Deal economics
- At list price, monthly cash flow is $292 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($945 rent vs $75k).
- Recommended offer: $68k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 50/100 on livability (#899 in MO) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+; Watch: health & safety C-, crime F, amenities F.
- Willow Springs R-IV (rural): math 34% / reading 50% proficiency, ranked #140 of 324 in MO (top 43%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Willow Springs Elem. (math 37% / reading 42%, grade F, #537 of 1,115 statewide, top 53%, 525 students, 72% FRL); Willow Springs Middle (math 34% / reading 51%, grade D-, #140 of 391 statewide, top 38%, 369 students, 66% FRL); Willow Springs High (math 32% / reading 62%, grade D-, #155 of 521 statewide, top 32%, 387 students, 52% FRL).
- Market conditions: 10 active listings in the ZIP; 53 units permitted in Howell County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $5k of equity ($518 loan paydown + $4k appreciation (5.5% local appreciation)).
- Howell County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (5.5% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 8, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 111 days — a 9% lower offer ($68k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- It's been on market 111 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.26% ✓
- Cap rate
- 10.96%
- Cash-on-cash
- 16.68%
- DSCR
- 1.74
- GRM
- 6.6
CMA / ARV
- ARV (median comp)
- $110,900
- List price
- $74,900
- Delta
- -32.46%
- Verdict
- UNDERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
5.45% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 28.2%
- Equity multiple
- 2.80×
- Total profit
- $37,760
- Equity at exit
- $44,524
- IRR
- 26.7%
- Equity multiple
- 5.63×
- Total profit
- $97,201
- Equity at exit
- $78,619
Cash invested: $20,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 65789
- Home prices YoY
- 2.6%
- Active inventory
- 10
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $945 medium interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$31 /mo · $373/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$198
- Net cashflow
- $292
Break-even live
Sensitivity live
| Price | -10% $334 | -5% $313 | +0% $292 | +5% $270 | +10% $249 |
|---|---|---|---|---|---|
| Rent | -10% $217 | -5% $254 | +0% $292 | +5% $329 | +10% $366 |
| Rate | -1.0pp $329 | -0.5pp $311 | base $292 | +0.5pp $272 | +1.0pp $252 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,725
- Closing costs
- $2,247
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-21days on market $74,900 Active 111 DOM
-
2026-06-21days on market $74,900 Active 110 DOM
-
2026-06-18days on market $74,900 Active 108 DOM
-
2026-06-17days on market $74,900 Active 107 DOM
-
2026-06-16days on market $74,900 Active 106 DOM
-
2026-06-15days on market $74,900 Active 105 DOM
-
2026-06-13days on market $74,900 Active 103 DOM
-
2026-06-12days on market $74,900 Active 102 DOM
-
2026-06-09days on market $74,900 Active 99 DOM
-
2026-06-08days on market $74,900 Active 98 DOM
-
2026-06-07days on market $74,900 Active 97 DOM
-
2026-06-07days on market $74,900 Active 96 DOM
-
2026-06-04days on market $74,900 Active 93 DOM
-
2026-06-02days on market $74,900 Active 92 DOM
-
2026-06-01days on market $74,900 Active 91 DOM
-
2026-05-31days on market $74,900 Active 90 DOM
-
2026-03-02$74,900 Active 729-char remark
Show marketing remark (729 chars)
Discover the perfect blend of rural tranquility and easy access in this lovely 3-bedroom, 1.5-bathroom 14x70 single wide home. Situated on a generous 3 acres m/l, the property offers a private setting for you to enjoy the outdoors with a nice relaxing back deck, a spacious garden, or simply a place for kids and pets to play. The home is well-equipped with a modern central AC and central electric heat system, ensuring year-round comfort. Its prime location puts you within close reach of three different towns of West Plains, Willow Springs, or Mountain View, MO- providing convenient access to shopping, dining, and other amenities without sacrificing your peaceful retreat. Listed at $74,900 Minor Restrictions-See Documents
-
2025-12-12status Active 728-char remark
Show marketing remark (728 chars)
Discover the perfect blend of rural tranquility and easy access in this lovely 3-bedroom, 1.5-bathroom 14x70 single wide home. Situated on a generous 3 acres m/l, the property offers a private setting for you to enjoy the outdoors with a nice relaxing back deck, a spacious garden, or simply a place for kids and pets to play. The home is well-equipped with a modern central AC and central electric heat system, ensuring year-round comfort. Its prime location puts you within close reach of three different towns of West Plains, Willow Springs, or Mountain View, MO- providing convenient access to shopping, dining, and other amenities without sacrificing your peaceful retreat. Listed at $74,900Minor Restrictions-See Documents
-
2025-11-10status Pending 728-char remark
Show marketing remark (728 chars)
Discover the perfect blend of rural tranquility and easy access in this lovely 3-bedroom, 1.5-bathroom 14x70 single wide home. Situated on a generous 3 acres m/l, the property offers a private setting for you to enjoy the outdoors with a nice relaxing back deck, a spacious garden, or simply a place for kids and pets to play. The home is well-equipped with a modern central AC and central electric heat system, ensuring year-round comfort. Its prime location puts you within close reach of three different towns of West Plains, Willow Springs, or Mountain View, MO- providing convenient access to shopping, dining, and other amenities without sacrificing your peaceful retreat. Listed at $74,900Minor Restrictions-See Documents
-
2025-09-23$74,900 Active 728-char remark
Show marketing remark (728 chars)
Discover the perfect blend of rural tranquility and easy access in this lovely 3-bedroom, 1.5-bathroom 14x70 single wide home. Situated on a generous 3 acres m/l, the property offers a private setting for you to enjoy the outdoors with a nice relaxing back deck, a spacious garden, or simply a place for kids and pets to play. The home is well-equipped with a modern central AC and central electric heat system, ensuring year-round comfort. Its prime location puts you within close reach of three different towns of West Plains, Willow Springs, or Mountain View, MO- providing convenient access to shopping, dining, and other amenities without sacrificing your peaceful retreat. Listed at $74,900Minor Restrictions-See Documents
-
2011-12-29soldstatus
-
2000-10-23soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $373 · $31/mo
- Projected year-2 tax
- $727 · $61/mo
- Expected delta
- +$354/yr (+$29/mo · 94.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,340
- − Mortgage interest
- −$4,196
- − Property taxes
- −$373
- − Insurance
- −$374
- − Repairs & maintenance
- −$907
- − Management
- −$907
- − Depreciation
- −$2,179
- Taxable income
- $2,404
- Est. tax owed @ 24.0%
- −$577
- After-tax cash flow
- $2,921/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Willow Springs R-IV
- NCES district ID
- 2932070
- Math proficiency
- 34% ▲ 2.00%
- Reading proficiency
- 50% ▲ 2.00%
- Median HH income
- $32,334
- Composite
- 34.4/100
- National rank
- #5207
- State rank
- #140 of 324 in MO
Livability — Pomona
- Score
- 50/100
- State rank
- #899
- US rank
- #25509
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pomona, MO
- Population (ZIP)
- 1,813
Population outlook (Howell County) Hauer SSP2
- Today (2025)
- 38,462 people
- By 2030
- 37,240 · -3.2%
- By 2040
- 34,495 · -10.3%
- By 2050
- 31,450 · -18.2%
- By 2075
- 23,660 · -38.5%
- By 2100
- 16,373 · -57.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Hispanic / Latino 4% Two or more races 3% Native American 2%
- Common ancestry
- Lithuanian 9% Portuguese 4% Serbian 3%
- Foreign-born
- 2% · China
- Languages at home
- 98% English-only · Other Indo-European 1% Spanish 1% German/W. Germanic 1%
Political lean MEDSL · Howell
- 2024 margin
- Solid R (+66.8) · D 16.2% · R 83.0%
- 2008→2024 swing
- -36.0pp toward R · 2008: -30.8pp · 2024: -66.8pp
- All cycles
- 2024: R+66.8 2020: R+64.2 2016: R+63.2 2012: R+43.8 2008: R+30.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 5.45%
- Current HPI
- 215.5473
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+0.0% since first listed6 events — show timeline
- 2026-03-02 Listed $74,900 MARIS as Distributed by MLS Grid
- 2025-12-12 Relisted — SOMO
- 2025-11-10 Pending — SOMO
- 2025-09-23 Listed $74,900 SOMO
- 2011-12-29 Sold (Public Records) — Public Records
- 2000-10-23 Sold (Public Records) — Public Records
Property tax history
+1.9%/yrLatest (2025): $373 · +11.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…