239 Hampshire St · Bloomington, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 4/10 · Minor
- Hot days now (above 90°F)
- 8 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.7/30.0
- Appreciation +6.9/10.0
- DSCR +5.5/10.0
- ARV discount +4.1/15.0
- 1% rule +3.9/10.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
$99,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Just enough! This cozy home features many updates including metal roof, electric panel, carpet, linoleum flooring, gas fireplace , insulation, Mitsubishi ductless Mini split for heat and A/C, baseboard heaters and appliances along with a facelift for the bathroom and walls throughout the house. Check out the 3D tour!
Key facts
- 8,711 sq ft lot
- Parking
- Built 1955
Property features AI
Finance
- Other: Fee simple ownership
Exterior
- Parking: Driveway; Detached carport (1 space); Total garage/parking spaces: 1
- Utilities: Public water; Public sewer; Electric service for heating, cooling, and hot water
- Home design: Detached structure; Frame construction; Metal roof; Crawl space foundation; Year built (per assessor); Effective year of major remodel 2020
- Construction: Frame construction; Metal roof; Crawl space foundation; Shed on property
- Exterior features: Patio(s); Shed; Not in a federal flood zone; Blacktop road access; Outside city limits; Additional parcel(s)
Interior
- Kitchen: Electric oven/range; Range hood; Refrigerator
- Bedrooms: 2 bedrooms on main level
- Flooring: Carpet; Vinyl
- Bathrooms: 1 full bathroom on main level
- Heating & cooling: Electric baseboard heating; Wall unit heating; Ductless mini-split cooling (electric); Electric hot water
- Interior features: Entry-level bedroom; No basement; Living room and dining room
- Laundry & utility: Stacked washer/dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $80 ($958/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $89k (11.1% below list).
- Recommended offer: $89k (11.1% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 57/100 on livability (#402 in MD) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+, crime A; Watch: amenities F, commute F, employment F.
- Garrett County Public Schools (rural): math 17% / reading 30% proficiency, ranked #16 of 24 in MD (top 67%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Broad Ford Elementary (math 13% / reading 16%, grade F, #477 of 860 statewide, top 59%, 559 students, 57% FRL); Southern Middle School (math 13% / reading 33%, grade F, #122 of 225 statewide, top 54%, 434 students, 47% FRL); Southern Garrett High School (math 32% / reading 47%, grade F, #136 of 222 statewide, top 61%, 624 students, 44% FRL).
- Market conditions: 3 active listings in the ZIP; 122 units permitted in Garrett County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $4k of equity ($691 loan paydown + $4k appreciation (3.7% local appreciation)).
- Garrett County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.7% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~5 years — after that, you're playing with house money.
- By year 8, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 45 days — a 3% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $85k; 18% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 45 days. Have you received any prior offers? Is the seller open to a 11% concession, seller financing, or rate buy-down credit?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 7.25%
- Cash-on-cash
- 3.42%
- DSCR
- 1.15
- GRM
- 9.4
CMA / ARV
- ARV (median comp)
- $92,887
- List price
- $99,900
- Delta
- 7.55%
- Verdict
- FAIR
- Comps
- 2 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 400 N Branch Ave | 0.29mi | 3/2.0 (+1) | 976 (+3%) | 15mo | $120,000 | $123 | 61 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.74% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 12.6%
- Equity multiple
- 1.75×
- Total profit
- $21,056
- Equity at exit
- $49,139
- IRR
- 14.2%
- Equity multiple
- 3.25×
- Total profit
- $63,052
- Equity at exit
- $79,187
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 21523
- Home prices YoY
- 3.9%
- Active inventory
- 3
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $888 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$56 /mo · $674/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$186
- Net cashflow
- $80
Break-even live
Sensitivity live
| Price | -10% $136 | -5% $108 | +0% $80 | +5% $52 | +10% $23 |
|---|---|---|---|---|---|
| Rent | -10% $10 | -5% $45 | +0% $80 | +5% $115 | +10% $150 |
| Rate | -1.0pp $130 | -0.5pp $105 | base $80 | +0.5pp $54 | +1.0pp $28 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 40 events
-
2026-06-21days on market $99,900 Active 45 DOM
-
2026-06-21days on market $99,900 Active 44 DOM
-
2026-06-18days on market $99,900 Active 42 DOM
-
2026-06-17days on market $99,900 Active 41 DOM
-
2026-06-16days on market $99,900 Active 40 DOM
-
2026-06-15days on market $99,900 Active 39 DOM
-
2026-06-13days on market $99,900 Active 37 DOM
-
2026-06-12days on market $99,900 Active 36 DOM
-
2026-06-09days on market $99,900 Active 33 DOM
-
2026-06-08days on market $99,900 Active 32 DOM
-
2026-06-07days on market $99,900 Active 31 DOM
-
2026-06-07days on market $99,900 Active 30 DOM
-
2026-06-04days on market $99,900 Active 27 DOM
-
2026-06-02days on market $99,900 Active 26 DOM
-
2026-06-01days on market $99,900 Active 25 DOM
-
2026-05-31days on market $99,900 Active 24 DOM
-
2026-05-31days on market $99,900 Active 23 DOM
-
2026-05-07$99,900 Active 400-char remark
-
2026-05-01historical $99,900 400-char remark
-
2024-05-03soldstatus $85,000
-
2024-04-30soldstatus $85,000 Closed 319-char remark
Show marketing remark (319 chars)
Just enough! This cozy home features many updates including metal roof, electric panel, carpet, linoleum flooring, gas fireplace , insulation, Mitsubishi ductless Mini split for heat and A/C, baseboard heaters and appliances along with a facelift for the bathroom and walls throughout the house. Check out the 3D tour!
-
2024-04-18status Pending 319-char remark
Show marketing remark (319 chars)
Just enough! This cozy home features many updates including metal roof, electric panel, carpet, linoleum flooring, gas fireplace , insulation, Mitsubishi ductless Mini split for heat and A/C, baseboard heaters and appliances along with a facelift for the bathroom and walls throughout the house. Check out the 3D tour!
-
2024-03-23historical Active Under Contract 319-char remark
Show marketing remark (319 chars)
Just enough! This cozy home features many updates including metal roof, electric panel, carpet, linoleum flooring, gas fireplace , insulation, Mitsubishi ductless Mini split for heat and A/C, baseboard heaters and appliances along with a facelift for the bathroom and walls throughout the house. Check out the 3D tour!
-
2024-01-30price $79,000 319-char remark
Show marketing remark (319 chars)
Just enough! This cozy home features many updates including metal roof, electric panel, carpet, linoleum flooring, gas fireplace , insulation, Mitsubishi ductless Mini split for heat and A/C, baseboard heaters and appliances along with a facelift for the bathroom and walls throughout the house. Check out the 3D tour!
-
2023-09-25$95,000 Active 319-char remark
Show marketing remark (319 chars)
Just enough! This cozy home features many updates including metal roof, electric panel, carpet, linoleum flooring, gas fireplace , insulation, Mitsubishi ductless Mini split for heat and A/C, baseboard heaters and appliances along with a facelift for the bathroom and walls throughout the house. Check out the 3D tour!
-
2019-11-06soldstatus $28,000
-
2019-11-05historical
Show marketing remark (33 chars)
2BR, 1BA BUNGALOW IN BLOOMINGTON.
-
2019-11-05soldstatus $28,000 Closed
Show marketing remark (33 chars)
2BR, 1BA BUNGALOW IN BLOOMINGTON.
-
2019-09-24status Pending
Show marketing remark (33 chars)
2BR, 1BA BUNGALOW IN BLOOMINGTON.
-
2018-01-25price $35,800
Show marketing remark (33 chars)
2BR, 1BA BUNGALOW IN BLOOMINGTON.
-
2016-07-29$46,500 Active
Show marketing remark (33 chars)
2BR, 1BA BUNGALOW IN BLOOMINGTON.
-
2015-02-23historical
-
2015-02-23historical
-
2014-06-30Active
-
2014-06-30$46,500
-
2005-02-02soldstatus $50,000
-
2005-01-31soldstatus $50,000
-
2004-11-24historical
-
2004-07-22$50,000
-
1998-03-18soldstatus $1
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $674 · $56/mo
- Projected year-2 tax
- $881 · $73/mo
- Expected delta
- +$208/yr (+$17/mo · 30.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 8 d/yr ≥90°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,656
- − Mortgage interest
- −$5,596
- − Property taxes
- −$674
- − Insurance
- −$500
- − Repairs & maintenance
- −$852
- − Management
- −$852
- − Depreciation
- −$2,906
- Taxable loss
- −$725
- Est. tax savings @ 24.0%
- +$174
- After-tax cash flow
- $1,132/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Garrett County Public Schools
- NCES district ID
- 2400360
- Math proficiency
- 17% ▼ -16.00%
- Reading proficiency
- 30% ▼ -13.00%
- Median HH income
- $45,705
- Composite
- 20.36/100
- National rank
- #8600
- State rank
- #16 of 24 in MD
Livability — Bloomington
- Score
- 57/100
- State rank
- #402
- US rank
- #22227
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bloomington, MD
- City population
- 165
- Population (ZIP)
- 165
Population outlook (Garrett County) Hauer SSP2
- Today (2025)
- 28,304 people
- By 2030
- 27,248 · -3.7%
- By 2040
- 24,596 · -13.1%
- By 2050
- 21,703 · -23.3%
- By 2075
- 15,766 · -44.3%
- By 2100
- 11,363 · -59.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Asian 11% Two or more races 8%
- Common ancestry
- Romanian 5%
- Foreign-born
- 11% · Philippines
- Languages at home
- 89% English-only · Other Asian/Pacific 11%
Political lean MEDSL · Garrett
- 2024 margin
- Solid R (+54.0) · D 21.9% · R 75.9% · Other 2.2%
- 2008→2024 swing
- -13.9pp toward R · 2008: -40.1pp · 2024: -54.0pp
- All cycles
- 2024: R+54.0 2020: R+55.9 2016: R+61.5 2012: R+52.1 2008: R+40.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 3.74%
- Current HPI
- 99.7146
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+99.8% since first listed23 events — show timeline
- 2026-05-07 Listed $99,900 BRIGHT MLS
- 2026-05-01 Coming Soon $99,900 BRIGHT MLS
- 2024-05-03 Sold (Public Records) $85,000 Public Records
- 2024-04-30 Sold (MLS) $85,000 BRIGHT MLS
- 2024-04-18 Pending — BRIGHT MLS
- 2024-03-23 Contingent — BRIGHT MLS
- 2024-01-30 Price Changed $79,000 BRIGHT MLS
- 2023-09-25 Listed $95,000 BRIGHT MLS
- 2019-11-06 Sold (Public Records) $28,000 Public Records
- 2019-11-05 Listing Removed — BRIGHT MLS
- 2019-11-05 Sold (MLS) $28,000 BRIGHT MLS
- 2019-09-24 Pending — BRIGHT MLS
- 2018-01-25 Price Changed $35,800 BRIGHT MLS
- 2016-07-29 Listed $46,500 BRIGHT MLS
- 2015-02-23 Delisted — MRIS
- 2015-02-23 Listing Removed — BRIGHT MLS
- 2014-06-30 Listed — MRIS
- 2014-06-30 Listed $46,500 BRIGHT MLS
- 2005-02-02 Sold (Public Records) $50,000 Public Records
- 2005-01-31 Sold (MLS) $50,000 MRIS
- 2004-11-24 Delisted — MRIS
- 2004-07-22 Listed $50,000 MRIS
- 1998-03-18 Sold (Public Records) $1 Public Records
Property tax history
+2.6%/yrLatest (2025): $674 · +32.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…