8824 Clear View St · Ellenton, FL
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +9.9/30.0
- ARV discount +7.5/15.0
- Schools +4.4/10.0
- Livability +3.8/5.0
- 1% rule +3.3/10.0
- DSCR +2.8/10.0
- Condition / age +2.5/5.0
- Rent growth +2.3/5.0
- Appreciation +0.0/10.0
$367,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
MOVE IN READY! REDTAG SALE! Receive up to $20,000 towards closing costs, $5,000 towards upgrades and special interest rates with the use of our preferred lender - Now through Sunday, April 26th. Welcome to Seaire, our newest single-family home community where luxurious living meets a vibrant coastal lifestyle. Situated in the center of Parrish, Florida, Seaire offers a blend of modern convenience, resort-style amenities, and a warm, welcoming neighborhood atmosphere. At the heart of Seaire lies a breathtaking 4.5-acre crystal-clear lagoon, the centerpiece for relaxation and recreation. Whether you’re seeking adventure or a serene escape, the lagoon offers something for everyone. Start
Key facts
- Private bar
- Swim-up lagoon bar
- Splash pad
Tags
Property features AI
Finance
- Other: Home warranty included; Permit number COBLD2509-0355
- Financial info: CDD present; Lease restrictions apply
- HOA & community: Seaire Master Homeowners Association; Monthly HOA fee $100; HOA includes pool and internet; Association approval required; Pets allowed; Sidewalks
Exterior
- Parking: Attached 2-car garage (20 x 19)
- Utilities: Public water; Public sewer; Broadband/high-speed internet available; Underground utilities
- Home design: Single family residence; Two levels; Facing south; Completed new construction (projected completion April 2026)
- Construction: Block and stucco construction; Shingle roof; Built by D.R. Horton (Elston model); Slab foundation
- Exterior features: Sliding doors; Paved road access; Landscaped with trees; Community pool
Interior
- Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator
- Bedrooms: 4 bedrooms
- Flooring: Carpet
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Open floorplan; Sliding doors
- Laundry & utility: Laundry room; Washer; Dryer; Irrigation equipment
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath land listed at $367k.
Deal economics
- At list price, monthly cash flow is $-231 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $334k (9.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $304k (17.0% below list).
- Recommended offer: $304k (17.0% below list) — sets the bar for 1% rule.
- Cap rate 5.5% vs local median 4.5% in Ellenton — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 76/100 on livability (#232 in FL, #3,666 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
- Manatee (suburban): math 54% / reading 50% proficiency, ranked #26 of 73 in FL (top 36%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Barbara A Harvey Elementary School (math 74% / reading 59%, grade B+, #473 of 2,144 statewide, top 23%, 1,069 students, 33% FRL); Parrish Community High School (math 47% / reading 57%, grade D+, #160 of 667 statewide, top 25%, 2,017 students, 32% FRL) — zoned schools average 33% FRL vs 51% district-wide (18 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents soft (-0.9%/yr); 2170 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 7,472 units permitted in Manatee County in 2024 (1,782 in 5+ unit buildings).
- This rent runs 32% of the median local income ($114k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Manatee County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 121 days — a 12% lower offer ($323k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 121 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 5.54%
- Cash-on-cash
- -2.69%
- DSCR
- 0.88
- GRM
- 10.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -24.3%
- Equity multiple
- 0.19×
- Total profit
- $-82,980
- Equity at exit
- $54,721
- IRR
- -32.3%
- Equity multiple
- -0.22×
- Total profit
- $-125,229
- Equity at exit
- $31,731
Cash invested: $102,760 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34219
- Home prices YoY
- -23.7%
- Rents YoY
- -0.9%
- Active inventory
- 2170
- Price-to-rent
- 10.0×
Monthly cashflow live
- Estimated rent
- $3,045 high interval (Pro) →
- Mortgage (P&I)
- −$1,925
- Tax est. 1.5%
- −$459 /mo · $5,505/yr
- Insurance
- −$153
- HOA
- −$100
- Vacancy / Maint / Mgmt
- −$639
- Net cashflow
- $-231
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $91,750
- Closing costs
- $11,010
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 18 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 8541 Bella Mar Trl Parrish, FL | 5.0 | 3.0 | 2389 | $2,800 | $1.17 | 10d | 1 | 0.16mi |
| 9432 Bella Mar Trl Parrish, FL | 4.0 | 2.5 | 2045 | $2,699 | $1.32 | 16d | 1 | 0.20mi |
| 8505 Bella Mar Trl Parrish, FL | 4.0 | 2.5 | 1870 | $2,750 | $1.47 | 16d | 1 | 0.23mi |
| 9009 Moccasin Wallow Rd Parrish, FL | 3.0–4.0 | 2.5 | 1581 | $2,304 | $1.46 | 1d | 32 | 0.24mi |
| 9276 Bonita Mar Dr Parrish, FL | 4.0 | 2.5 | 2466 | $4,250 | $1.72 | 23d | 1 | 0.42mi |
| 9224 Bonita Mar Dr Parrish, FL | 3.0 | 2.5 | 1799 | $2,290 | $1.27 | 23d | 1 | 0.46mi |
| 9207 Bonita Mar Dr Parrish, FL | 3.0 | 2.5 | 1666 | $2,275 | $1.37 | 23d | 1 | 0.49mi |
| 9962 Last Light Gln Parrish, FL | 4.0 | 2.0 | 1740 | $2,495 | $1.43 | 3d | 1 | 0.66mi |
| 9262 Gulf Haven Dr Palmetto, FL | 3.0 | 2.5 | 2043 | $2,750 | $1.35 | 14d | 1 | 0.73mi |
| 7566 Sea Oak Ct Palmetto, FL | 3.0 | 2.5 | 1807 | $2,700 | $1.49 | 21d | 1 | 0.81mi |
| 10225 Daybreak Gln Parrish, FL | 4.0 | 3.0 | 1978 | $2,600 | $1.31 | 3d | 1 | 0.82mi |
| 10455 Wet Marsh Cv Parrish, FL | 3.0 | 2.0 | 1635 | $2,650 | $1.62 | 10d | 1 | 1.02mi |
| 9544 Sandy Bluffs Cir Parrish, FL | 5.0 | 3.0 | 2557 | $2,950 | $1.15 | 3d | 1 | 1.08mi |
| 7122 87th Ln E Palmetto, FL | 4.0 | 2.0 | 1593 | $2,750 | $1.73 | 23d | 1 | 1.12mi |
| 8031 111th Ter E Parrish, FL | 5.0 | 3.0 | 3067 | $4,150 | $1.35 | 23d | 1 | 1.45mi |
| 8326 Abalone Loop Parrish, FL | 4.0 | 3.0 | 2711 | $3,650 | $1.35 | 3d | 1 | 1.45mi |
| 8330 Abalone Loop Parrish, FL | 3.0 | 2.5 | 2473 | $2,900 | $1.17 | 16d | 1 | 1.46mi |
| 8614 Mercator Ct Parrish, FL | 4.0 | 2.5 | 2910 | $3,300 | $1.13 | 23d | 1 | 1.47mi |
HOA detail
- Monthly dues
- $100 · $1,200/yr
Listing history 16 events
-
2026-04-22status Pending
-
2026-04-22price $367,000
-
2026-04-15price $369,000
-
2026-04-10price $374,000
-
2026-04-03price $379,000
-
2026-03-25price $382,000
-
2026-03-18price $384,000
-
2026-03-13price $387,000
-
2026-03-05price $389,000
-
2026-02-26price $397,000
-
2026-02-20price $399,000
-
2026-02-18price $404,000
-
2026-02-10price $407,000
-
2026-01-28price $409,000
-
2025-12-22$411,990 Active
-
2025-10-22soldstatus $3,486,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $36,540
- − Mortgage interest
- −$20,558
- − Property taxes
- −$5,505
- − Insurance
- −$1,835
- − Repairs & maintenance
- −$2,923
- − Management
- −$2,923
- − HOA
- −$1,200
- − Depreciation
- −$10,676
- Taxable loss
- −$9,081
- Est. tax savings @ 24.0%
- +$2,179
- After-tax cash flow
- $-589/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Manatee
- NCES district ID
- 1201230
- Math proficiency
- 54% ▼ -6.00%
- Reading proficiency
- 50% ▼ -2.00%
- Median HH income
- $49,607
- Composite
- 44.43/100
- National rank
- #2806
- State rank
- #26 of 73 in FL
Livability — Ellenton
- Score
- 76/100
- State rank
- #232
- US rank
- #3666
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Manatee County · 416,364 people
- City population
- 14,819
- Metro
- North Port-Sarasota-Bradenton, FL
- Population (ZIP)
- 33,296
- Household income
- $113,773
- Rent vs Own
- Severe rent burden
- 219.0
Population outlook (Manatee County) Hauer SSP2
- Today (2025)
- 447,342 people
- By 2030
- 488,911 · +9.3%
- By 2040
- 567,934 · +27.0%
- By 2050
- 637,995 · +42.6%
- By 2075
- 781,970 · +74.8%
- By 2100
- 848,272 · +89.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Hispanic / Latino 11% Two or more races 8% Black 8% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3%
- Common ancestry
- Romanian 4% Hispanic 2% Russian 2%
- Foreign-born
- 10% · Canada, Dominican Republic, Jamaica
- Languages at home
- 88% English-only · Spanish 7% French/Haitian/Cajun 2% Other Asian/Pacific 1%
Political lean MEDSL · Manatee
- 2024 margin
- Strong R (+23.5) · D 37.9% · R 61.4%
- 2008→2024 swing
- -16.5pp toward R · 2008: -7.0pp · 2024: -23.5pp
- All cycles
- 2024: R+23.5 2020: R+16.1 2016: R+17.1 2012: R+12.5 2008: R+7.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -84.45%
- Current HPI
- 271.7131
- Rent YoY
- ▼ -0.95%
- Metro
- North Port-Sarasota-Bradenton, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-89.5% since first listed16 events — show timeline
- 2026-04-22 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-04-22 Price Changed $367,000 Stellar MLS as Distributed by MLS Grid
- 2026-04-15 Price Changed $369,000 Stellar MLS as Distributed by MLS Grid
- 2026-04-10 Price Changed $374,000 Stellar MLS as Distributed by MLS Grid
- 2026-04-03 Price Changed $379,000 Stellar MLS as Distributed by MLS Grid
- 2026-03-25 Price Changed $382,000 Stellar MLS as Distributed by MLS Grid
- 2026-03-18 Price Changed $384,000 Stellar MLS as Distributed by MLS Grid
- 2026-03-13 Price Changed $387,000 Stellar MLS as Distributed by MLS Grid
- 2026-03-05 Price Changed $389,000 Stellar MLS as Distributed by MLS Grid
- 2026-02-26 Price Changed $397,000 Stellar MLS as Distributed by MLS Grid
- 2026-02-20 Price Changed $399,000 Stellar MLS as Distributed by MLS Grid
- 2026-02-18 Price Changed $404,000 Stellar MLS as Distributed by MLS Grid
- 2026-02-10 Price Changed $407,000 Stellar MLS as Distributed by MLS Grid
- 2026-01-28 Price Changed $409,000 Stellar MLS as Distributed by MLS Grid
- 2025-12-22 Listed $411,990 Stellar MLS as Distributed by MLS Grid
- 2025-10-22 Sold (Public Records) $3,486,000 Public Records
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…