CashFlowRE
Sign in Sign up
8154 Decatur St
C+ Composite 63.72
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +4.3/15.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.9/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$74,900

8154 Decatur St · Detroit, MI 48228
3 bd · 1.0 ba · 864 sqft · SingleFamily public records · 84 Days on market
Built 1957 8,276 sqft lot Est $70k · 7% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover this beautifully maintained 3-bedroom ranch tucked inside one of the most stable and high-demand pockets of the Tireman–Wyoming corridor. Offering the perfect blend of comfort, function, and affordability, this move-in-ready home is ideal for first-time buyers, downsizers, or investors seeking a low-maintenance, high-performing rental. Step inside to an open and sunlit living room featuring warm natural light, neutral paint tones, and durable flooring - creating a clean, inviting space that suits any décor style. The functional eat-in kitchen offers excellent cabinet storage, generous counter space, and easy access to the backyard, making meal prep and entertaining a breeze. All three bedrooms are bright and comfortable, each offering modern lighting, fresh finishes, and flexible layouts for sleeping, office, or guest use. The full bathroom is clean and updated with ceramic tile, crisp finishes, and practical storage. Outside, the home sits on an impressive 60×136 fenced lot - larger than average for the area - providing expansive outdoor space for pets, gatherings, gardening, or future enhancements. A convenient storage shed, concrete patio, and shaded areas make the backyard a standout feature. Vinyl windows, newer mechanicals, and a low maintenance exterior help keep ownership costs down while boosting long-term value. Located only minutes from shopping, dining, parks, schools, and I-96, this home offers quick access to westside amenities and major commuter routes. The neighborhood is known for its stable homeowner presence, strong rental demand, and consistent year-over-year activity. Whether you're looking for an easy turnkey home or an income-producing investment, 8154 Decatur delivers comfort, practicality, and long-term value. Immediate occupancy available - schedule your private showing today!

Key facts

  • Shaded areas
  • Open living room
  • Storage shed

Tags

FENCED LOTSTORAGE SHEDCONCRETE PATIOSHADED AREASOPEN LIVING ROOMEAT-IN KITCHEN

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $75k.

Deal economics

  • At list price, monthly cash flow is $425 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $75k).
  • Recommended offer: $70k (6.0% below list) — sets the bar for market timing.
  • Cap rate 13.1% vs local median 10.1% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-2.3%/yr); 369 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 61% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • At $1,207/mo this rent would consume 47% of the median local household income ($31k/yr) (locally 4144% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $518 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $21k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 84 days — a 6% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $55k; 36% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1957 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $70,406 (6.0% below list)

Questions for the listing agent

  1. It's been on market 84 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1957 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.61%
Cap rate
13.10%
Cash-on-cash
24.30%
DSCR
2.08
GRM
5.2

CMA / ARV

ARV (on-the-fly)
$69,984
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8154 Decatur St 0.00mi 3/1.0 864 (0%) 1mo $70,000 $81 100
8125 Hubbell St 0.41mi 3/1.0 864 (0%) 4mo $52,500 $61 77
8121 Hubbell ST St 0.41mi 3/1.0 918 (+6%) 2mo $48,500 $53 69
8255 Marlowe St 0.47mi 3/1.0 915 (+6%) 4mo $27,400 $30 65
8348 Terry St 0.58mi 3/1.0 932 (+8%) 4mo $82,500 $89 57
8166 Lauder St 0.50mi 3/1.0 940 (+9%) 7mo $113,000 $120 56
7517 Horger St 0.47mi 3/1.5 980 (+13%) 3mo $274,000 $280 52
8160 Sussex St 0.71mi 3/1.0 960 (+11%) 1mo $58,000 $60 48
8324 Coyle St 0.67mi 2/1.0 (-1) 800 (-7%) 8mo $48,000 $60 44
7931 Payne St 0.70mi 2/1.0 (-1) 800 (-7%) 7mo $135,000 $169 44
8249 Robson 0.63mi 3/1.0 972 (+12%) 9mo $83,500 $86 42
8283 Sussex St 0.74mi 2/1.0 (-1) 777 (-10%) 4mo $58,000 $75 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
14.1%
Equity multiple
1.54×
Total profit
$11,397
Equity at exit
$11,168
10-year hold
IRR
20.5%
Equity multiple
2.49×
Total profit
$31,182
Equity at exit
$6,476

Cash invested: $20,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48228

Rents YoY
-2.3%
Active inventory
369
Price-to-rent
5.2×

Monthly cashflow live

Estimated rent
$1,207 high interval (Pro) →
Mortgage (P&I)
$393
Tax from tax record
$105 /mo · $1,260/yr
Insurance
$31
HOA
$0
Vacancy / Maint / Mgmt
$253
Net cashflow
$425

Break-even live

Break-even rent $670
Max offer price $74,900
Occupancy floor 60%

Sensitivity live

Price -10% $467 -5% $446 +0% $425 +5% $403 +10% $382
Rent -10% $329 -5% $377 +0% $425 +5% $472 +10% $520
Rate -1.0pp $462 -0.5pp $444 base $425 +0.5pp $405 +1.0pp $385

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,725
Closing costs
$2,247
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8114 Marlowe St Unit home Detroit, MI 3.0 1.0 985 $1,350 $1.37 45d 1 0.45mi
8212 Lauder St Detroit, MI 3.0 1.0 1026 $1,150 $1.12 45d 1 0.52mi
8283 Pinehurst St Unit 2 Detroit, MI 2.0 1.0 1000 $900 $0.90 45d 1 0.71mi
9340 Hartwell St Detroit, MI 3.0 1.0 1000 $1,364 $1.36 45d 1 0.79mi
8604 Whitcomb St Detroit, MI 3.0 2.0 1033 $1,300 $1.26 45d 1 0.85mi
14740 W Chicago Unit B Detroit, MI 2.0 1.0 900 $845 $0.94 45d 1 1.03mi
9386 Coyle St Detroit, MI 3.0 1.0 1000 $1,300 $1.30 3d 1 1.06mi
9590 Marlowe St Detroit, MI 2.0 1.0 877 $1,430 $1.63 45d 1 1.07mi
9558 Meyers Rd Detroit, MI 3.0 1.0 950 $1,150 $1.21 45d 1 1.12mi
13717 Keal St Detroit, MI 2.0 1.0 799 $1,000 $1.25 45d 1 1.16mi
9546 Sussex St Detroit, MI 3.0 1.0 1000 $1,400 $1.40 45d 1 1.19mi
6225 Middlesex St Unit 5 Dearborn, MI 2.0 1.0 700 $950 $1.36 13d 1 1.23mi
6225 Middlesex St Unit 5 Dearborn, MI 2.0 1.0 700 $950 $1.36 5d 1 1.23mi
7419 Rutherford St Detroit, MI 2.0 1.0 981 $1,100 $1.12 0d 1 1.25mi
6406 Mead St Dearborn, MI 2.0 1.0 904 $1,100 $1.22 25d 1 1.26mi
9222 Forrer St Detroit, MI 3.0 1.0 947 $1,450 $1.53 18d 1 1.29mi
10303 Morley St #1 Detroit, MI 2.0 1.0 950 $950 $1.00 45d 1 1.29mi
9917 Sussex St Detroit, MI 2.0 1.0 800 $1,375 $1.72 45d 1 1.31mi
10015 Robson St Detroit, MI 3.0 2.0 1000 $1,400 $1.40 19d 1 1.34mi
10345 Crocuslawn Ave Unit 2 Detroit, MI 2.0 1.0 850 $950 $1.12 45d 1 1.34mi
10002 Manor Unit 2 Detroit, MI 3.0 1.0 1100 $1,150 $1.05 45d 1 1.36mi
10002 Manor Unit 1 Detroit, MI 2.0 1.0 1000 $1,050 $1.05 45d 1 1.36mi
9353 Kentucky St Detroit, MI 2.0 1.0 800 $999 $1.25 18d 1 1.38mi
9345 Rutherford St Unit 3 Detroit, MI 2.0 1.0 850 $1,050 $1.24 25d 1 1.45mi
12775 Plymouth Rd Unit 16 Detroit, MI 2.0 1.0 1009 $825 $0.82 45d 1 1.47mi
8544 Cloverlawn St Detroit, MI 2.0 1.0 800 $800 $1.00 18d 1 1.48mi
9973 Winthrop St Detroit, MI 3.0 1.0 960 $1,400 $1.46 45d 1 1.50mi
9936 Montrose St Detroit, MI 3.0 1.0 963 $1,200 $1.25 18d 1 1.50mi

Listing history 12 events

  1. 2026-04-22
    status Pending 1876-char remark
    Show marketing remark (1876 chars)

    Discover this beautifully maintained 3-bedroom ranch tucked inside one of the most stable and high-demand pockets of the Tireman–Wyoming corridor. Offering the perfect blend of comfort, function, and affordability, this move-in-ready home is ideal for first-time buyers, downsizers, or investors seeking a low-maintenance, high-performing rental. Step inside to an open and sunlit living room featuring warm natural light, neutral paint tones, and durable flooring - creating a clean, inviting space that suits any décor style. The functional eat-in kitchen offers excellent cabinet storage, generous counter space, and easy access to the backyard, making meal prep and entertaining a breeze. All three bedrooms are bright and comfortable, each offering modern lighting, fresh finishes, and flexible layouts for sleeping, office, or guest use. The full bathroom is clean and updated with ceramic tile, crisp finishes, and practical storage. Outside, the home sits on an impressive 60×136 fenced lot - larger than average for the area - providing expansive outdoor space for pets, gatherings, gardening, or future enhancements. A convenient storage shed, concrete patio, and shaded areas make the backyard a standout feature. Vinyl windows, newer mechanicals, and a low maintenance exterior help keep ownership costs down while boosting long-term value. Located only minutes from shopping, dining, parks, schools, and I-96, this home offers quick access to westside amenities and major commuter routes. The neighborhood is known for its stable homeowner presence, strong rental demand, and consistent year-over-year activity. Whether you're looking for an easy turnkey home or an income-producing investment, 8154 Decatur delivers comfort, practicality, and long-term value. Immediate occupancy available - schedule your private showing today!

  2. 2026-04-22
    status Pending
    Show marketing remark (1876 chars)

    Discover this beautifully maintained 3-bedroom ranch tucked inside one of the most stable and high-demand pockets of the Tireman–Wyoming corridor. Offering the perfect blend of comfort, function, and affordability, this move-in-ready home is ideal for first-time buyers, downsizers, or investors seeking a low-maintenance, high-performing rental. Step inside to an open and sunlit living room featuring warm natural light, neutral paint tones, and durable flooring - creating a clean, inviting space that suits any décor style. The functional eat-in kitchen offers excellent cabinet storage, generous counter space, and easy access to the backyard, making meal prep and entertaining a breeze. All three bedrooms are bright and comfortable, each offering modern lighting, fresh finishes, and flexible layouts for sleeping, office, or guest use. The full bathroom is clean and updated with ceramic tile, crisp finishes, and practical storage. Outside, the home sits on an impressive 60×136 fenced lot - larger than average for the area - providing expansive outdoor space for pets, gatherings, gardening, or future enhancements. A convenient storage shed, concrete patio, and shaded areas make the backyard a standout feature. Vinyl windows, newer mechanicals, and a low maintenance exterior help keep ownership costs down while boosting long-term value. Located only minutes from shopping, dining, parks, schools, and I-96, this home offers quick access to westside amenities and major commuter routes. The neighborhood is known for its stable homeowner presence, strong rental demand, and consistent year-over-year activity. Whether you're looking for an easy turnkey home or an income-producing investment, 8154 Decatur delivers comfort, practicality, and long-term value. Immediate occupancy available - schedule your private showing today!

  3. 2026-01-28
    listed $74,900 Active 1876-char remark
    Show marketing remark (1876 chars)

    Discover this beautifully maintained 3-bedroom ranch tucked inside one of the most stable and high-demand pockets of the Tireman–Wyoming corridor. Offering the perfect blend of comfort, function, and affordability, this move-in-ready home is ideal for first-time buyers, downsizers, or investors seeking a low-maintenance, high-performing rental. Step inside to an open and sunlit living room featuring warm natural light, neutral paint tones, and durable flooring - creating a clean, inviting space that suits any décor style. The functional eat-in kitchen offers excellent cabinet storage, generous counter space, and easy access to the backyard, making meal prep and entertaining a breeze. All three bedrooms are bright and comfortable, each offering modern lighting, fresh finishes, and flexible layouts for sleeping, office, or guest use. The full bathroom is clean and updated with ceramic tile, crisp finishes, and practical storage. Outside, the home sits on an impressive 60×136 fenced lot - larger than average for the area - providing expansive outdoor space for pets, gatherings, gardening, or future enhancements. A convenient storage shed, concrete patio, and shaded areas make the backyard a standout feature. Vinyl windows, newer mechanicals, and a low maintenance exterior help keep ownership costs down while boosting long-term value. Located only minutes from shopping, dining, parks, schools, and I-96, this home offers quick access to westside amenities and major commuter routes. The neighborhood is known for its stable homeowner presence, strong rental demand, and consistent year-over-year activity. Whether you're looking for an easy turnkey home or an income-producing investment, 8154 Decatur delivers comfort, practicality, and long-term value. Immediate occupancy available - schedule your private showing today!

  4. 2026-01-28
    listed $74,900 Active
    Show marketing remark (1876 chars)

    Discover this beautifully maintained 3-bedroom ranch tucked inside one of the most stable and high-demand pockets of the Tireman–Wyoming corridor. Offering the perfect blend of comfort, function, and affordability, this move-in-ready home is ideal for first-time buyers, downsizers, or investors seeking a low-maintenance, high-performing rental. Step inside to an open and sunlit living room featuring warm natural light, neutral paint tones, and durable flooring - creating a clean, inviting space that suits any décor style. The functional eat-in kitchen offers excellent cabinet storage, generous counter space, and easy access to the backyard, making meal prep and entertaining a breeze. All three bedrooms are bright and comfortable, each offering modern lighting, fresh finishes, and flexible layouts for sleeping, office, or guest use. The full bathroom is clean and updated with ceramic tile, crisp finishes, and practical storage. Outside, the home sits on an impressive 60×136 fenced lot - larger than average for the area - providing expansive outdoor space for pets, gatherings, gardening, or future enhancements. A convenient storage shed, concrete patio, and shaded areas make the backyard a standout feature. Vinyl windows, newer mechanicals, and a low maintenance exterior help keep ownership costs down while boosting long-term value. Located only minutes from shopping, dining, parks, schools, and I-96, this home offers quick access to westside amenities and major commuter routes. The neighborhood is known for its stable homeowner presence, strong rental demand, and consistent year-over-year activity. Whether you're looking for an easy turnkey home or an income-producing investment, 8154 Decatur delivers comfort, practicality, and long-term value. Immediate occupancy available - schedule your private showing today!

  5. 2023-09-05
    soldstatus $55,000 Sold 631-char remark
    Show marketing remark (631 chars)

    * * * WELCOME HOME * * * READY FOR IMMEDIATE OCCUPANCY! GREAT INVESTMENT OPPORTUNITY OR STARTER HOME, DETROIT 3 BEDROOM RANCH STYLE HOME OFFERING YOU JUST UNDER 1000 SQFT OF ENTRY LEVEL LIVING SPACE, 1 FULL BATH, LARGE BACKYARD W/ SHED FOR EXTRA STORAGE, LARGE PATION IN BACK OF HOME- GREAT FOR ENTERTAINING! COMPLETELY FENCED YARD, NEUTRAL-DECOR THROUGHOUT, TASTEFULLY DECORATED, PLENTY OF WINDOWS ALLOW LOTS OF NATURAL SUNLIGHT, NICE SIZE EAT-IN KITCHEN, COZY LIVING ROOM, ALL GENEROUS SIZE BEDROOMS, FULL BATH WITH CERAMIC TILED FLOORS, CEILING FANS, WINDOW TREATMENT, MANY EXTRAS, CALL TO SCHEDULE A PRIVATE SHOWING TODAY!

  6. 2023-09-05
    soldstatus $55,000 Closed
    Show marketing remark (631 chars)

    * * * WELCOME HOME * * * READY FOR IMMEDIATE OCCUPANCY! GREAT INVESTMENT OPPORTUNITY OR STARTER HOME, DETROIT 3 BEDROOM RANCH STYLE HOME OFFERING YOU JUST UNDER 1000 SQFT OF ENTRY LEVEL LIVING SPACE, 1 FULL BATH, LARGE BACKYARD W/ SHED FOR EXTRA STORAGE, LARGE PATION IN BACK OF HOME- GREAT FOR ENTERTAINING! COMPLETELY FENCED YARD, NEUTRAL-DECOR THROUGHOUT, TASTEFULLY DECORATED, PLENTY OF WINDOWS ALLOW LOTS OF NATURAL SUNLIGHT, NICE SIZE EAT-IN KITCHEN, COZY LIVING ROOM, ALL GENEROUS SIZE BEDROOMS, FULL BATH WITH CERAMIC TILED FLOORS, CEILING FANS, WINDOW TREATMENT, MANY EXTRAS, CALL TO SCHEDULE A PRIVATE SHOWING TODAY!

  7. 2023-07-28
    status Pending
    Show marketing remark (631 chars)

    * * * WELCOME HOME * * * READY FOR IMMEDIATE OCCUPANCY! GREAT INVESTMENT OPPORTUNITY OR STARTER HOME, DETROIT 3 BEDROOM RANCH STYLE HOME OFFERING YOU JUST UNDER 1000 SQFT OF ENTRY LEVEL LIVING SPACE, 1 FULL BATH, LARGE BACKYARD W/ SHED FOR EXTRA STORAGE, LARGE PATION IN BACK OF HOME- GREAT FOR ENTERTAINING! COMPLETELY FENCED YARD, NEUTRAL-DECOR THROUGHOUT, TASTEFULLY DECORATED, PLENTY OF WINDOWS ALLOW LOTS OF NATURAL SUNLIGHT, NICE SIZE EAT-IN KITCHEN, COZY LIVING ROOM, ALL GENEROUS SIZE BEDROOMS, FULL BATH WITH CERAMIC TILED FLOORS, CEILING FANS, WINDOW TREATMENT, MANY EXTRAS, CALL TO SCHEDULE A PRIVATE SHOWING TODAY!

  8. 2023-07-28
    status Pending 631-char remark
    Show marketing remark (631 chars)

    * * * WELCOME HOME * * * READY FOR IMMEDIATE OCCUPANCY! GREAT INVESTMENT OPPORTUNITY OR STARTER HOME, DETROIT 3 BEDROOM RANCH STYLE HOME OFFERING YOU JUST UNDER 1000 SQFT OF ENTRY LEVEL LIVING SPACE, 1 FULL BATH, LARGE BACKYARD W/ SHED FOR EXTRA STORAGE, LARGE PATION IN BACK OF HOME- GREAT FOR ENTERTAINING! COMPLETELY FENCED YARD, NEUTRAL-DECOR THROUGHOUT, TASTEFULLY DECORATED, PLENTY OF WINDOWS ALLOW LOTS OF NATURAL SUNLIGHT, NICE SIZE EAT-IN KITCHEN, COZY LIVING ROOM, ALL GENEROUS SIZE BEDROOMS, FULL BATH WITH CERAMIC TILED FLOORS, CEILING FANS, WINDOW TREATMENT, MANY EXTRAS, CALL TO SCHEDULE A PRIVATE SHOWING TODAY!

  9. 2023-07-19
    price $59,700
    Show marketing remark (631 chars)

    * * * WELCOME HOME * * * READY FOR IMMEDIATE OCCUPANCY! GREAT INVESTMENT OPPORTUNITY OR STARTER HOME, DETROIT 3 BEDROOM RANCH STYLE HOME OFFERING YOU JUST UNDER 1000 SQFT OF ENTRY LEVEL LIVING SPACE, 1 FULL BATH, LARGE BACKYARD W/ SHED FOR EXTRA STORAGE, LARGE PATION IN BACK OF HOME- GREAT FOR ENTERTAINING! COMPLETELY FENCED YARD, NEUTRAL-DECOR THROUGHOUT, TASTEFULLY DECORATED, PLENTY OF WINDOWS ALLOW LOTS OF NATURAL SUNLIGHT, NICE SIZE EAT-IN KITCHEN, COZY LIVING ROOM, ALL GENEROUS SIZE BEDROOMS, FULL BATH WITH CERAMIC TILED FLOORS, CEILING FANS, WINDOW TREATMENT, MANY EXTRAS, CALL TO SCHEDULE A PRIVATE SHOWING TODAY!

  10. 2023-07-19
    price $59,700 631-char remark
    Show marketing remark (631 chars)

    * * * WELCOME HOME * * * READY FOR IMMEDIATE OCCUPANCY! GREAT INVESTMENT OPPORTUNITY OR STARTER HOME, DETROIT 3 BEDROOM RANCH STYLE HOME OFFERING YOU JUST UNDER 1000 SQFT OF ENTRY LEVEL LIVING SPACE, 1 FULL BATH, LARGE BACKYARD W/ SHED FOR EXTRA STORAGE, LARGE PATION IN BACK OF HOME- GREAT FOR ENTERTAINING! COMPLETELY FENCED YARD, NEUTRAL-DECOR THROUGHOUT, TASTEFULLY DECORATED, PLENTY OF WINDOWS ALLOW LOTS OF NATURAL SUNLIGHT, NICE SIZE EAT-IN KITCHEN, COZY LIVING ROOM, ALL GENEROUS SIZE BEDROOMS, FULL BATH WITH CERAMIC TILED FLOORS, CEILING FANS, WINDOW TREATMENT, MANY EXTRAS, CALL TO SCHEDULE A PRIVATE SHOWING TODAY!

  11. 2023-06-26
    listed $69,700 Active 631-char remark
    Show marketing remark (631 chars)

    * * * WELCOME HOME * * * READY FOR IMMEDIATE OCCUPANCY! GREAT INVESTMENT OPPORTUNITY OR STARTER HOME, DETROIT 3 BEDROOM RANCH STYLE HOME OFFERING YOU JUST UNDER 1000 SQFT OF ENTRY LEVEL LIVING SPACE, 1 FULL BATH, LARGE BACKYARD W/ SHED FOR EXTRA STORAGE, LARGE PATION IN BACK OF HOME- GREAT FOR ENTERTAINING! COMPLETELY FENCED YARD, NEUTRAL-DECOR THROUGHOUT, TASTEFULLY DECORATED, PLENTY OF WINDOWS ALLOW LOTS OF NATURAL SUNLIGHT, NICE SIZE EAT-IN KITCHEN, COZY LIVING ROOM, ALL GENEROUS SIZE BEDROOMS, FULL BATH WITH CERAMIC TILED FLOORS, CEILING FANS, WINDOW TREATMENT, MANY EXTRAS, CALL TO SCHEDULE A PRIVATE SHOWING TODAY!

  12. 2023-06-26
    listed $69,700 Active
    Show marketing remark (631 chars)

    * * * WELCOME HOME * * * READY FOR IMMEDIATE OCCUPANCY! GREAT INVESTMENT OPPORTUNITY OR STARTER HOME, DETROIT 3 BEDROOM RANCH STYLE HOME OFFERING YOU JUST UNDER 1000 SQFT OF ENTRY LEVEL LIVING SPACE, 1 FULL BATH, LARGE BACKYARD W/ SHED FOR EXTRA STORAGE, LARGE PATION IN BACK OF HOME- GREAT FOR ENTERTAINING! COMPLETELY FENCED YARD, NEUTRAL-DECOR THROUGHOUT, TASTEFULLY DECORATED, PLENTY OF WINDOWS ALLOW LOTS OF NATURAL SUNLIGHT, NICE SIZE EAT-IN KITCHEN, COZY LIVING ROOM, ALL GENEROUS SIZE BEDROOMS, FULL BATH WITH CERAMIC TILED FLOORS, CEILING FANS, WINDOW TREATMENT, MANY EXTRAS, CALL TO SCHEDULE A PRIVATE SHOWING TODAY!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,260 · $105/mo
Projected year-2 tax
$1,260 · $105/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,485
− Mortgage interest
−$4,196
− Property taxes
−$1,260
− Insurance
−$374
− Repairs & maintenance
−$1,159
− Management
−$1,159
− Depreciation
−$2,179
Taxable income
$4,159
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$998
After-tax cash flow
$4,098/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
50,117
Household income
$30,680
Rent vs Own
50.7% rent · 49.3% own
Severe rent burden
4144.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (71%)
Race & ethnicity
Black 71% White 16% Two or more races 7% Hispanic / Latino 6%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2%
Common ancestry
Arab 2% Romanian 2% Lithuanian 1%
Foreign-born
11% · Canada
Languages at home
82% English-only · Arabic 11% Spanish 5%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -160.81%
Current HPI
168.6843
Rent YoY
▼ -2.30%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+7.5% since first listed
12 events — show timeline
  • 2026-04-22 Pending MiRealSource-MiMLS
  • 2026-04-22 Pending REALCOMP
  • 2026-01-28 Listed $74,900 REALCOMP
  • 2026-01-28 Listed $74,900 MiRealSource-MiMLS
  • 2023-09-05 Sold (MLS) $55,000 MiRealSource-MiMLS
  • 2023-09-05 Sold (MLS) $55,000 REALCOMP
  • 2023-07-28 Pending MiRealSource-MiMLS
  • 2023-07-28 Pending REALCOMP
  • 2023-07-19 Price Changed $59,700 MiRealSource-MiMLS
  • 2023-07-19 Price Changed $59,700 REALCOMP
  • 2023-06-26 Listed $69,700 MiRealSource-MiMLS
  • 2023-06-26 Listed $69,700 REALCOMP

Property tax history

+8.7%/yr

Latest (2025): $1,260 · -54.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…