Multi-family
138 S 5th St · Duquesne, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +2.1/10.0
- Schools +1.3/10.0
$97,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Must See!!! Now with even more upgrades! Tons of cash flow potential! This 3 Unit Parcel is nestled on a peaceful and quiet tree lined street in the heart of Duquesne conveniently located near shopping, transit, and access to the city. This is perfect for an investor looking for a cash cow! Add your finishing touches, place your tenants, and bring this property to life! 1 Detached House (138 S 5th) and 2 Side by Side Rowhouses (107 and 109 Line Alley). Single Family House: 1st Floor: Entry, Living, Dining, and Kitchen. 2nd Floor: 3 Bedrooms and Full Bath. 3rd Floor: Bedroom. Covered Front and Rear Porches and Nice Size Yard! 2 Side by Side Row Houses: 1st Floor: Living, Dining, and Kitchen. 2nd Floor: 3 Bedrooms and Full Bath. 3rd Floor: Bedroom. Covered Front and Rear Porches. 3- 4 Bedroom Houses all on 1 parcel! With some vision this could be a great income generating asset right away. Amazing rent potential here- add your personal touches- perfect for any investment portfolio!
Key facts
- Nice size yard
- Tree lined street
- 3 unit parcel
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath multifamily listed at $98k.
Deal economics
- At list price, monthly cash flow is $2k ($20k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $98k).
- Recommended offer: $89k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 68/100 on livability (#927 in PA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety D+, schools F, crime F.
- Duquesne City SD (suburban): math 10% / reading 15% proficiency, ranked #611 of 658 in PA (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 97% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 19 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $674 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 103 days — a 9% lower offer ($89k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 16y ago; this cycle's ask has dropped $22k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $30k; list at $98k implies a 225% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 103 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 3.06% ✓
- Cap rate
- 26.78%
- Cash-on-cash
- 73.18%
- DSCR
- 4.26
- GRM
- 2.7
CMA / ARV
- ARV (median comp)
- $209,022
- List price
- $97,500
- Delta
- -53.35%
- Verdict
- UNDERPRICED
- Comps
- 2 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 72.9%
- Equity multiple
- 4.31×
- Total profit
- $90,295
- Equity at exit
- $14,538
- IRR
- 76.8%
- Equity multiple
- 8.89×
- Total profit
- $215,401
- Equity at exit
- $8,430
Cash invested: $27,300 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15110
- Home prices YoY
- -4.0%
- Active inventory
- 19
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $2,987 medium interval (Pro) →
- Mortgage (P&I)
- −$511
- Tax from tax record
- −$143 /mo · $1,715/yr
- Insurance
- −$41
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$627
- Net cashflow
- $1,665
Break-even live
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 1 | 1 | $2,036 |
| #1 | 1 | 1 | $1,018 |
| #3 | 1 | 1 | $1,018 |
| 1× unit | 3 | 1 | $950 |
| Total (3 units) | $2,987 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,375
- Closing costs
- $2,925
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 19 S 6th St Duquesne, PA | 3.0 | 1.0 | 2100 | $1,675 | $0.80 | 23d | 1 | 0.13mi |
| 1318 Maryland Ave West Mifflin, PA | 3.0 | 1.0 | 1408 | $1,695 | $1.20 | 43d | 1 | 0.66mi |
| 812 Westbury Rd Unit B North Versailles, PA | 2.0 | 1.0 | 1800 | $1,100 | $0.61 | 43d | 1 | 0.96mi |
| 715 Grant Avenue Ext West Mifflin, PA | 3.0 | 2.0 | 1400 | $1,450 | $1.04 | 7d | 1 | 1.00mi |
| 2212 Cronemeyer St McKeesport, PA | 3.0 | 1.0 | 1720 | $1,375 | $0.80 | 43d | 1 | 1.17mi |
| 1607 Girard Ave North Versailles, PA | 3.0 | 2.0 | 1400 | $1,595 | $1.14 | 23d | 1 | 1.21mi |
Listing history 21 events
-
2026-06-16status $97,500 Pending 103 DOM
-
2026-06-15days on market $97,500 Active 103 DOM
-
2026-06-13pricedays on market $97,500 Active 101 DOM
-
2026-06-09days on market $99,900 Active 97 DOM
-
2026-06-08days on market $99,900 Active 96 DOM
-
2026-06-07days on market $99,900 Active 95 DOM
-
2026-06-05days on market $99,900 Active 92 DOM
-
2026-06-03days on market $99,900 Active 91 DOM
-
2026-06-02days on market $99,900 Active 90 DOM
-
2026-06-01days on market $99,900 Active 89 DOM
-
2026-05-31days on market $99,900 Active 88 DOM
-
2026-05-14price $99,900 994-char remark
Show marketing remark (994 chars)
Must See!!! Now with even more upgrades! Tons of cash flow potential! This 3 Unit Parcel is nestled on a peaceful and quiet tree lined street in the heart of Duquesne conveniently located near shopping, transit, and access to the city. This is perfect for an investor looking for a cash cow! Add your finishing touches, place your tenants, and bring this property to life! 1 Detached House (138 S 5th) and 2 Side by Side Rowhouses (107 and 109 Line Alley). Single Family House: 1st Floor: Entry, Living, Dining, and Kitchen. 2nd Floor: 3 Bedrooms and Full Bath. 3rd Floor: Bedroom. Covered Front and Rear Porches and Nice Size Yard! 2 Side by Side Row Houses: 1st Floor: Living, Dining, and Kitchen. 2nd Floor: 3 Bedrooms and Full Bath. 3rd Floor: Bedroom. Covered Front and Rear Porches. 3- 4 Bedroom Houses all on 1 parcel! With some vision this could be a great income generating asset right away. Amazing rent potential here- add your personal touches- perfect for any investment portfolio!
-
2026-03-18price $114,900 994-char remark
Show marketing remark (994 chars)
Must See!!! Now with even more upgrades! Tons of cash flow potential! This 3 Unit Parcel is nestled on a peaceful and quiet tree lined street in the heart of Duquesne conveniently located near shopping, transit, and access to the city. This is perfect for an investor looking for a cash cow! Add your finishing touches, place your tenants, and bring this property to life! 1 Detached House (138 S 5th) and 2 Side by Side Rowhouses (107 and 109 Line Alley). Single Family House: 1st Floor: Entry, Living, Dining, and Kitchen. 2nd Floor: 3 Bedrooms and Full Bath. 3rd Floor: Bedroom. Covered Front and Rear Porches and Nice Size Yard! 2 Side by Side Row Houses: 1st Floor: Living, Dining, and Kitchen. 2nd Floor: 3 Bedrooms and Full Bath. 3rd Floor: Bedroom. Covered Front and Rear Porches. 3- 4 Bedroom Houses all on 1 parcel! With some vision this could be a great income generating asset right away. Amazing rent potential here- add your personal touches- perfect for any investment portfolio!
-
2026-03-04$119,900 Active 994-char remark
Show marketing remark (994 chars)
Must See!!! Now with even more upgrades! Tons of cash flow potential! This 3 Unit Parcel is nestled on a peaceful and quiet tree lined street in the heart of Duquesne conveniently located near shopping, transit, and access to the city. This is perfect for an investor looking for a cash cow! Add your finishing touches, place your tenants, and bring this property to life! 1 Detached House (138 S 5th) and 2 Side by Side Rowhouses (107 and 109 Line Alley). Single Family House: 1st Floor: Entry, Living, Dining, and Kitchen. 2nd Floor: 3 Bedrooms and Full Bath. 3rd Floor: Bedroom. Covered Front and Rear Porches and Nice Size Yard! 2 Side by Side Row Houses: 1st Floor: Living, Dining, and Kitchen. 2nd Floor: 3 Bedrooms and Full Bath. 3rd Floor: Bedroom. Covered Front and Rear Porches. 3- 4 Bedroom Houses all on 1 parcel! With some vision this could be a great income generating asset right away. Amazing rent potential here- add your personal touches- perfect for any investment portfolio!
-
2025-12-21price $79,900 955-char remark
Show marketing remark (955 chars)
Must See!!! Tons of potential! This 3 Unit Parcel is nestled on a peaceful and quiet tree lined street in the heart of Duquesne conveniently located near shopping, transit, and access to the city. This is perfect for an investor looking for a project that can become a cash cow! Renovate and bring this property to life! 1 Detached House (138 S 5th) and 2 Side by Side Rowhouses (107 and 109 Line Alley). Single Family House: 1st Floor: Entry, Living, Dining, and Kitchen. 2nd Floor: 3 Bedrooms and Full Bath. 3rd Floor: Bedroom. Covered Front and Rear Porches and Nice Size Yard! 2 Side by Side Row Houses: 1st Floor: Living, Dining, and Kitchen. 2nd Floor: 3 Bedrooms and Full Bath. 3rd Floor: Bedroom. Covered Front and Rear Porches. 3- 4 Bedroom Houses all on 1 parcel! Bring your contractors! With some vision this could be a great income generating asset. Amazing rent potential here- add your personal touches- perfect for any investment portfolio!
-
2025-12-15price $89,900 955-char remark
Show marketing remark (955 chars)
Must See!!! Tons of potential! This 3 Unit Parcel is nestled on a peaceful and quiet tree lined street in the heart of Duquesne conveniently located near shopping, transit, and access to the city. This is perfect for an investor looking for a project that can become a cash cow! Renovate and bring this property to life! 1 Detached House (138 S 5th) and 2 Side by Side Rowhouses (107 and 109 Line Alley). Single Family House: 1st Floor: Entry, Living, Dining, and Kitchen. 2nd Floor: 3 Bedrooms and Full Bath. 3rd Floor: Bedroom. Covered Front and Rear Porches and Nice Size Yard! 2 Side by Side Row Houses: 1st Floor: Living, Dining, and Kitchen. 2nd Floor: 3 Bedrooms and Full Bath. 3rd Floor: Bedroom. Covered Front and Rear Porches. 3- 4 Bedroom Houses all on 1 parcel! Bring your contractors! With some vision this could be a great income generating asset. Amazing rent potential here- add your personal touches- perfect for any investment portfolio!
-
2025-12-04$99,900 Active 955-char remark
Show marketing remark (955 chars)
Must See!!! Tons of potential! This 3 Unit Parcel is nestled on a peaceful and quiet tree lined street in the heart of Duquesne conveniently located near shopping, transit, and access to the city. This is perfect for an investor looking for a project that can become a cash cow! Renovate and bring this property to life! 1 Detached House (138 S 5th) and 2 Side by Side Rowhouses (107 and 109 Line Alley). Single Family House: 1st Floor: Entry, Living, Dining, and Kitchen. 2nd Floor: 3 Bedrooms and Full Bath. 3rd Floor: Bedroom. Covered Front and Rear Porches and Nice Size Yard! 2 Side by Side Row Houses: 1st Floor: Living, Dining, and Kitchen. 2nd Floor: 3 Bedrooms and Full Bath. 3rd Floor: Bedroom. Covered Front and Rear Porches. 3- 4 Bedroom Houses all on 1 parcel! Bring your contractors! With some vision this could be a great income generating asset. Amazing rent potential here- add your personal touches- perfect for any investment portfolio!
-
2011-08-12price $44,900
-
2011-08-12soldstatus $30,000
-
2011-08-12soldstatus $30,000
-
2010-10-26$30,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,715 · $143/mo
- Projected year-2 tax
- $1,715 · $143/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥96°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,844
- − Mortgage interest
- −$5,462
- − Property taxes
- −$1,715
- − Insurance
- −$488
- − Repairs & maintenance
- −$2,868
- − Management
- −$2,868
- − Depreciation
- −$2,836
- Taxable income
- $19,608
- Est. tax owed @ 24.0%
- −$4,706
- After-tax cash flow
- $15,272/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Duquesne City SD
- NCES district ID
- 4208010
- Math proficiency
- 10% ▲ 4.00%
- Reading proficiency
- 15% ▬ 0.00%
- Median HH income
- $24,173
- Composite
- 12.77/100
- National rank
- #14546
- State rank
- #611 of 658 in PA
Livability — Duquesne
- Score
- 68/100
- State rank
- #927
- US rank
- #10089
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Duquesne, PA
- City population
- 5,186
- Population (ZIP)
- 5,186
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- Black 44% White 37% Two or more races 16% Hispanic / Latino 3%
- Common ancestry
- Romanian 3% Lithuanian 2% Slovene 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -5.75%
- Current HPI
- 138.4974
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+233.0% since first listed10 events — show timeline
- 2026-05-14 Price Changed $99,900 West Penn MLS
- 2026-03-18 Price Changed $114,900 West Penn MLS
- 2026-03-04 Listed $119,900 West Penn MLS
- 2025-12-21 Price Changed $79,900 West Penn MLS
- 2025-12-15 Price Changed $89,900 West Penn MLS
- 2025-12-04 Listed $99,900 West Penn MLS
- 2011-08-12 Sold (Public Records) $30,000 Public Records
- 2011-08-12 Sold (MLS) $30,000 West Penn MLS
- 2011-08-12 Price Changed $44,900 West Penn MLS
- 2010-10-26 Listed $30,000 West Penn MLS
Property tax history
+3.5%/yrLatest (2026): $1,715 · +2.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…