1921 E San Antonio Ave · El Paso, TX
Flood risk 4/10 · Minor
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 6/10 · Moderate
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.9/30.0
- Appreciation +8.7/10.0
- DSCR +4.9/10.0
- Livability +4.0/5.0
- 1% rule +3.5/10.0
- Schools +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
$129,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
OWNER FINANCING AVAILABLE!! This 3-bedroom, 2-bathroom home is the perfect starting point for anyone looking for comfort and convenience. With 1,080 SF of living space, it features spacious closets and shared areas that create an inviting atmosphere. Sitting on a 3,000 SF lot with easy access, it offers the perfect balance of space and privacy. Recent upgrades include refrigerated air, fresh interior and exterior paint, and new windows, ensuring you enjoy modern comfort from day one. Conveniently located less than a mile from I-10, just one block from Paisano, and only 5 minutes from downtown, you're perfectly positioned to enjoy all that the city has to offer. Come tour this charming home today and experience its unbeatable location, privacy, and spacious living!
Key facts
- Easy access
- Refrigerated air
- Spacious closets
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $129k.
Deal economics
- At list price, monthly cash flow is $61 ($728/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $110k (14.7% below list).
- Recommended offer: $110k (14.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 81/100 on livability (#23 in TX, #1,375 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+.
- El Paso ISD (urban): math 27% / reading 37% proficiency, ranked #591 of 826 in TX (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 65% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Douglass El (math 8% / reading 22%, grade F, #4,021 of 4,322 statewide, top 94%, 511 students, 100% FRL); Guillen Middle (math 6% / reading 14%, grade F, #1,641 of 1,662 statewide, top 99%, 502 students, 99% FRL); Bowie H S (math 12% / reading 11%, grade F, #1,557 of 1,632 statewide, top 95%, 1,117 students, 98% FRL) — zoned schools average 99% FRL vs 65% district-wide (34 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 12% at this address vs 32% district-wide (-20 pts) — the specific schools serving this property underperform the El Paso ISD average; the district grade overstates school quality for this exact location.
- Market conditions: 18 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 2,196 units permitted in El Paso County in 2024 (143 in 5+ unit buildings).
Forward outlook
- In year one you build about $11k of equity ($892 loan paydown + $10k appreciation (7.5% local appreciation)).
- El Paso County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (7.5% appreciation + 3.0% rent growth), your $36k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 4, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 321 days — a 12% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 3y ago; this cycle's ask has dropped $44k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1912 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 321 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
- Built in 1912 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.85% ✗
- Cap rate
- 6.86%
- Cash-on-cash
- 2.01%
- DSCR
- 1.09
- GRM
- 9.8
CMA / ARV
- ARV (median comp)
- $91,487
- List price
- $129,000
- Delta
- 41.00%
- Verdict
- OVERPRICED
- Comps
- 2 within 2.0 mi
Projected returns pro-forma
7.49% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 20.4%
- Equity multiple
- 2.46×
- Total profit
- $52,758
- Equity at exit
- $93,526
- IRR
- 19.0%
- Equity multiple
- 5.16×
- Total profit
- $150,120
- Equity at exit
- $181,533
Cash invested: $36,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 79901
- Home prices YoY
- 3.6%
- Active inventory
- 18
- Price-to-rent
- 9.8×
Monthly cashflow live
- Estimated rent
- $1,100 high interval (Pro) →
- Mortgage (P&I)
- −$676
- Tax from tax record
- −$78 /mo · $941/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$231
- Net cashflow
- $61
Break-even live
Sensitivity live
| Price | -10% $134 | -5% $97 | +0% $61 | +5% $24 | +10% $-12 |
|---|---|---|---|---|---|
| Rent | -10% $-26 | -5% $17 | +0% $61 | +5% $104 | +10% $148 |
| Rate | -1.0pp $126 | -0.5pp $93 | base $61 | +0.5pp $27 | +1.0pp $-7 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,250
- Closing costs
- $3,870
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 37 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1910 Olive Ave El Paso, TX | 2.0 | 1.0 | 950 | $1,125 | $1.18 | 23d | 1 | 0.04mi |
| 1000 Cypress Ave El Paso, TX | 1.0 | 1.0 | 988 | $775 | $0.78 | 45d | 1 | 0.18mi |
| 3030 Pera Ave Unit A El Paso, TX | 2.0 | 1.5 | 1050 | $1,350 | $1.29 | 45d | 1 | 0.56mi |
| 1310 E San Antonio Ave El Paso, TX | 2.0 | 1.0 | 1100 | $1,335 | $1.21 | 45d | 1 | 0.68mi |
| 806 N Williams St El Paso, TX | 2.0 | 1.0 | 750 | $1,200 | $1.60 | 16d | 1 | 0.71mi |
| 2115 Yandell Dr El Paso, TX | 3.0 | 3.0 | 1251 | $1,400 | $1.12 | 16d | 1 | 0.72mi |
| 1126 E San Antonio Ave Unit 6 El Paso, TX | 1.0 | 1.0 | 980 | $700 | $0.71 | 45d | 1 | 0.80mi |
| 2315 Montana Ave Unit 3 El Paso, TX | 1.0 | 1.0 | 716 | $900 | $1.26 | 25d | 1 | 0.84mi |
| 1509 Montana Ave Unit 4 El Paso, TX | 2.0 | 1.5 | 1200 | $1,200 | $1.00 | 4d | 1 | 0.84mi |
| 1509 Montana Ave El Paso, TX | 2.0 | 1.0 | 900 | $1,150 | $1.28 | 45d | 1 | 0.84mi |
| 1509 Montana Ave El Paso, TX | 2.0 | 1.0 | 1200 | $1,200 | $1.00 | 4d | 1 | 0.84mi |
| 921 Olive Ave El Paso, TX | 3.0 | 1.5 | 1194 | $1,300 | $1.09 | 13d | 1 | 0.84mi |
| 1218 Wyoming Ave Unit C El Paso, TX | 1.0 | 1.0 | 700 | $675 | $0.96 | 45d | 1 | 0.85mi |
| 1927 Arizona Ave El Paso, TX | 2.0 | 1.0 | 1350 | $1,400 | $1.04 | 4d | 1 | 0.88mi |
| 1217 N Laurel St Unit B El Paso, TX | 2.0 | 1.0 | 1148 | $1,375 | $1.20 | 45d | 1 | 0.91mi |
| 3025 E Missouri Ave El Paso, TX | 2.0 | 1.0 | 1008 | $1,395 | $1.38 | 45d | 1 | 0.98mi |
| 3000 Wyoming Ave El Paso, TX | 3.0 | 2.0 | 1217 | $1,600 | $1.31 | 4d | 1 | 1.00mi |
| 702 Myrtle Ave Unit Attic Loft 3L El Paso, TX | 2.0 | 1.0 | 800 | $1,500 | $1.88 | 16d | 1 | 1.04mi |
| 2008 Rogelio Ave El Paso, TX | 2.0 | 2.5 | 1377 | $1,530 | $1.11 | 4d | 1 | 1.05mi |
| 3004 E Yandell Dr El Paso, TX | 2.0 | 1.0 | 1400 | $1,600 | $1.14 | 16d | 1 | 1.06mi |
| 3816 Findley Ave El Paso, TX | 2.0 | 1.0 | 1149 | $1,080 | $0.94 | 25d | 1 | 1.09mi |
| 3816 Findley Ave El Paso, TX | 2.0 | 1.0 | 1149 | $1,080 | $0.94 | 4d | 1 | 1.09mi |
| 916 Tays St Unit 4 El Paso, TX | 1.0 | 1.0 | 776 | $950 | $1.22 | 45d | 1 | 1.11mi |
| 2723 Grant Ave El Paso, TX | 3.0 | 1.0 | 980 | $2,550 | $2.60 | 45d | 1 | 1.19mi |
| 2413 Tremont Ave Unit b3 El Paso, TX | 2.0 | 1.0 | 980 | $999 | $1.02 | 25d | 1 | 1.21mi |
| 2413 Tremont Ave El Paso, TX | 2.0 | 1.0 | 980 | $999 | $1.02 | 45d | 1 | 1.21mi |
| 1415 Brown St El Paso, TX | 1.0 | 1.0 | 617 | $849 | $1.37 | 25d | 2 | 1.23mi |
| 2807 Grant Ave Unit A El Paso, TX | 2.0 | 1.0 | 1040 | $1,150 | $1.11 | 45d | 1 | 1.24mi |
| 2201 Tremont Ave Unit B El Paso, TX | 2.0 | 1.0 | 800 | $795 | $0.99 | 16d | 1 | 1.25mi |
| 2862 Grant Ave Unit 3 El Paso, TX | 2.0 | 1.0 | 1127 | $1,045 | $0.93 | 25d | 1 | 1.26mi |
| 4006 Laredo Ave Unit 1 El Paso, TX | 2.0 | 1.0 | 952 | $895 | $0.94 | 4d | 1 | 1.29mi |
| 1201 N Saint Vrain St El Paso, TX | 1.0 | 1.0 | 825 | $838 | $1.02 | 4d | 2 | 1.32mi |
| 516 S Kansas St Unit 205 El Paso, TX | 2.0 | 1.0 | 765 | $765 | $1.00 | 45d | 1 | 1.33mi |
| 615 Arizona Ave Unit 2 El Paso, TX | 1.0 | 1.0 | 736 | $745 | $1.01 | 25d | 1 | 1.37mi |
| 2111 Portland Ave #2 El Paso, TX | 1.0 | 1.0 | 725 | $745 | $1.03 | 16d | 1 | 1.39mi |
| 714 E River Ave Unit 3 El Paso, TX | 1.0 | 1.0 | 795 | $825 | $1.04 | 23d | 1 | 1.42mi |
| 1307 N Ochoa St Unit 4 El Paso, TX | 2.0 | 1.0 | 850 | $950 | $1.12 | 45d | 1 | 1.45mi |
Listing history 44 events
-
2026-06-21days on market $129,000 Active 321 DOM
-
2026-06-18days on market $129,000 Active 318 DOM
-
2026-06-17days on market $129,000 Active 317 DOM
-
2026-06-16days on market $129,000 Active 316 DOM
-
2026-06-15days on market $129,000 Active 315 DOM
-
2026-06-13days on market $129,000 Active 313 DOM
-
2026-06-13days on market $129,000 Active 312 DOM
-
2026-06-10days on market $129,000 Active 310 DOM
-
2026-06-09pricedays on market $129,000 Active 309 DOM
-
2026-06-08days on market $134,000 Active 308 DOM
-
2026-06-07days on market $134,000 Active 307 DOM
-
2026-06-05days on market $134,000 Active 304 DOM
-
2026-06-03days on market $134,000 Active 303 DOM
-
2026-06-03days on market $134,000 Active 302 DOM
-
2026-06-01days on market $134,000 Active 301 DOM
-
2026-05-31days on market $134,000 Active 300 DOM
-
2026-04-24price $134,000 785-char remark
Show marketing remark (785 chars)
OWNER FINANCING AVAILABLE!! This 3-bedroom, 2-bathroom home is the perfect starting point for anyone looking for comfort and convenience. With 1,080 SF of living space, it features spacious closets and shared areas that create an inviting atmosphere. Sitting on a 3,000 SF lot with easy access, it offers the perfect balance of space and privacy. Recent upgrades include refrigerated air, fresh interior and exterior paint, and new windows, ensuring you enjoy modern comfort from day one. Conveniently located less than a mile from I-10, just one block from Paisano, and only 5 minutes from downtown, you're perfectly positioned to enjoy all that the city has to offer. Come tour this charming home today and experience its unbeatable location, privacy, and spacious living!
-
2026-04-24status Active 785-char remark
Show marketing remark (785 chars)
OWNER FINANCING AVAILABLE!! This 3-bedroom, 2-bathroom home is the perfect starting point for anyone looking for comfort and convenience. With 1,080 SF of living space, it features spacious closets and shared areas that create an inviting atmosphere. Sitting on a 3,000 SF lot with easy access, it offers the perfect balance of space and privacy. Recent upgrades include refrigerated air, fresh interior and exterior paint, and new windows, ensuring you enjoy modern comfort from day one. Conveniently located less than a mile from I-10, just one block from Paisano, and only 5 minutes from downtown, you're perfectly positioned to enjoy all that the city has to offer. Come tour this charming home today and experience its unbeatable location, privacy, and spacious living!
-
2026-04-17historical Active Under Contract 785-char remark
Show marketing remark (785 chars)
OWNER FINANCING AVAILABLE!! This 3-bedroom, 2-bathroom home is the perfect starting point for anyone looking for comfort and convenience. With 1,080 SF of living space, it features spacious closets and shared areas that create an inviting atmosphere. Sitting on a 3,000 SF lot with easy access, it offers the perfect balance of space and privacy. Recent upgrades include refrigerated air, fresh interior and exterior paint, and new windows, ensuring you enjoy modern comfort from day one. Conveniently located less than a mile from I-10, just one block from Paisano, and only 5 minutes from downtown, you're perfectly positioned to enjoy all that the city has to offer. Come tour this charming home today and experience its unbeatable location, privacy, and spacious living!
-
2026-03-16price $139,000 785-char remark
Show marketing remark (785 chars)
OWNER FINANCING AVAILABLE!! This 3-bedroom, 2-bathroom home is the perfect starting point for anyone looking for comfort and convenience. With 1,080 SF of living space, it features spacious closets and shared areas that create an inviting atmosphere. Sitting on a 3,000 SF lot with easy access, it offers the perfect balance of space and privacy. Recent upgrades include refrigerated air, fresh interior and exterior paint, and new windows, ensuring you enjoy modern comfort from day one. Conveniently located less than a mile from I-10, just one block from Paisano, and only 5 minutes from downtown, you're perfectly positioned to enjoy all that the city has to offer. Come tour this charming home today and experience its unbeatable location, privacy, and spacious living!
-
2026-01-15price $145,000 785-char remark
Show marketing remark (785 chars)
OWNER FINANCING AVAILABLE!! This 3-bedroom, 2-bathroom home is the perfect starting point for anyone looking for comfort and convenience. With 1,080 SF of living space, it features spacious closets and shared areas that create an inviting atmosphere. Sitting on a 3,000 SF lot with easy access, it offers the perfect balance of space and privacy. Recent upgrades include refrigerated air, fresh interior and exterior paint, and new windows, ensuring you enjoy modern comfort from day one. Conveniently located less than a mile from I-10, just one block from Paisano, and only 5 minutes from downtown, you're perfectly positioned to enjoy all that the city has to offer. Come tour this charming home today and experience its unbeatable location, privacy, and spacious living!
-
2025-12-08price $149,500 785-char remark
Show marketing remark (785 chars)
OWNER FINANCING AVAILABLE!! This 3-bedroom, 2-bathroom home is the perfect starting point for anyone looking for comfort and convenience. With 1,080 SF of living space, it features spacious closets and shared areas that create an inviting atmosphere. Sitting on a 3,000 SF lot with easy access, it offers the perfect balance of space and privacy. Recent upgrades include refrigerated air, fresh interior and exterior paint, and new windows, ensuring you enjoy modern comfort from day one. Conveniently located less than a mile from I-10, just one block from Paisano, and only 5 minutes from downtown, you're perfectly positioned to enjoy all that the city has to offer. Come tour this charming home today and experience its unbeatable location, privacy, and spacious living!
-
2025-11-20price $155,000 785-char remark
Show marketing remark (785 chars)
OWNER FINANCING AVAILABLE!! This 3-bedroom, 2-bathroom home is the perfect starting point for anyone looking for comfort and convenience. With 1,080 SF of living space, it features spacious closets and shared areas that create an inviting atmosphere. Sitting on a 3,000 SF lot with easy access, it offers the perfect balance of space and privacy. Recent upgrades include refrigerated air, fresh interior and exterior paint, and new windows, ensuring you enjoy modern comfort from day one. Conveniently located less than a mile from I-10, just one block from Paisano, and only 5 minutes from downtown, you're perfectly positioned to enjoy all that the city has to offer. Come tour this charming home today and experience its unbeatable location, privacy, and spacious living!
-
2025-10-16price $159,000 785-char remark
Show marketing remark (785 chars)
OWNER FINANCING AVAILABLE!! This 3-bedroom, 2-bathroom home is the perfect starting point for anyone looking for comfort and convenience. With 1,080 SF of living space, it features spacious closets and shared areas that create an inviting atmosphere. Sitting on a 3,000 SF lot with easy access, it offers the perfect balance of space and privacy. Recent upgrades include refrigerated air, fresh interior and exterior paint, and new windows, ensuring you enjoy modern comfort from day one. Conveniently located less than a mile from I-10, just one block from Paisano, and only 5 minutes from downtown, you're perfectly positioned to enjoy all that the city has to offer. Come tour this charming home today and experience its unbeatable location, privacy, and spacious living!
-
2025-08-19price $165,000 785-char remark
Show marketing remark (785 chars)
OWNER FINANCING AVAILABLE!! This 3-bedroom, 2-bathroom home is the perfect starting point for anyone looking for comfort and convenience. With 1,080 SF of living space, it features spacious closets and shared areas that create an inviting atmosphere. Sitting on a 3,000 SF lot with easy access, it offers the perfect balance of space and privacy. Recent upgrades include refrigerated air, fresh interior and exterior paint, and new windows, ensuring you enjoy modern comfort from day one. Conveniently located less than a mile from I-10, just one block from Paisano, and only 5 minutes from downtown, you're perfectly positioned to enjoy all that the city has to offer. Come tour this charming home today and experience its unbeatable location, privacy, and spacious living!
-
2025-08-04$172,500 Active 785-char remark
Show marketing remark (785 chars)
OWNER FINANCING AVAILABLE!! This 3-bedroom, 2-bathroom home is the perfect starting point for anyone looking for comfort and convenience. With 1,080 SF of living space, it features spacious closets and shared areas that create an inviting atmosphere. Sitting on a 3,000 SF lot with easy access, it offers the perfect balance of space and privacy. Recent upgrades include refrigerated air, fresh interior and exterior paint, and new windows, ensuring you enjoy modern comfort from day one. Conveniently located less than a mile from I-10, just one block from Paisano, and only 5 minutes from downtown, you're perfectly positioned to enjoy all that the city has to offer. Come tour this charming home today and experience its unbeatable location, privacy, and spacious living!
-
2025-05-31status Pending
-
2025-03-28price $89,500
-
2025-03-21status Active
-
2025-02-22status Pending
-
2024-12-30price $95,000
-
2024-12-14status Active
-
2024-12-12status Pending
-
2024-09-11status Active
-
2024-09-11price $98,500
-
2024-08-18status Pending
-
2024-07-11status Active
-
2024-07-11price $105,000
-
2024-06-20status Pending
-
2024-05-13status Active
-
2024-04-04status Pending
-
2024-03-03price $115,000
-
2023-12-20$130,000 Active
-
2022-03-28soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $941 · $78/mo
- Projected year-2 tax
- $2,361 · $197/mo
- Expected delta
- +$1,420/yr (+$118/mo · 150.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X · 24% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥102°F today · 25 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,205
- − Mortgage interest
- −$7,226
- − Property taxes
- −$941
- − Insurance
- −$645
- − Repairs & maintenance
- −$1,056
- − Management
- −$1,056
- − Depreciation
- −$3,753
- Taxable loss
- −$1,473
- Est. tax savings @ 24.0%
- +$354
- After-tax cash flow
- $1,081/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- El Paso ISD
- NCES district ID
- 4818300
- Math proficiency
- 27% ▼ -24.00%
- Reading proficiency
- 37% ▼ -7.00%
- Median HH income
- $38,704
- Composite
- 26.75/100
- National rank
- #7138
- State rank
- #591 of 826 in TX
Livability — El Paso
- Score
- 81/100
- State rank
- #23
- US rank
- #1375
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- El Paso, TX
- City population
- 630,223
- Population (ZIP)
- 8,321
Population outlook (El Paso County) Hauer SSP2
- Today (2025)
- 897,899 people
- By 2030
- 922,694 · +2.8%
- By 2040
- 960,492 · +7.0%
- By 2050
- 982,919 · +9.5%
- By 2075
- 997,266 · +11.1%
- By 2100
- 900,630 · +0.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (94%)
- Race & ethnicity
- Hispanic / Latino 94% Two or more races 48% White 4% Black 2%
- Hispanic origin (detail)
- Mexican 90%
- Foreign-born
- 44% · Canada
- Languages at home
- 13% English-only · Spanish 86%
Political lean MEDSL · El Paso
- 2024 margin
- D (+15.1) · D 57.0% · R 41.8% · Other 1.2%
- 2008→2024 swing
- -17.4pp toward R · 2008: 32.5pp · 2024: 15.1pp
- All cycles
- 2024: D+15.1 2020: D+35.1 2016: D+43.2 2012: D+32.6 2008: D+32.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 7.49%
- Current HPI
- 215.1564
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+3.1% since first listed28 events — show timeline
- 2026-04-24 Price Changed $134,000 GEPARMLS
- 2026-04-24 Relisted — GEPARMLS
- 2026-04-17 Contingent — GEPARMLS
- 2026-03-16 Price Changed $139,000 GEPARMLS
- 2026-01-15 Price Changed $145,000 GEPARMLS
- 2025-12-08 Price Changed $149,500 GEPARMLS
- 2025-11-20 Price Changed $155,000 GEPARMLS
- 2025-10-16 Price Changed $159,000 GEPARMLS
- 2025-08-19 Price Changed $165,000 GEPARMLS
- 2025-08-04 Listed $172,500 GEPARMLS
- 2025-05-31 Pending — GEPARMLS
- 2025-03-28 Price Changed $89,500 GEPARMLS
- 2025-03-21 Relisted — GEPARMLS
- 2025-02-22 Pending — GEPARMLS
- 2024-12-30 Price Changed $95,000 GEPARMLS
- 2024-12-14 Relisted — GEPARMLS
- 2024-12-12 Pending — GEPARMLS
- 2024-09-11 Relisted — GEPARMLS
- 2024-09-11 Price Changed $98,500 GEPARMLS
- 2024-08-18 Pending — GEPARMLS
- 2024-07-11 Relisted — GEPARMLS
- 2024-07-11 Price Changed $105,000 GEPARMLS
- 2024-06-20 Pending — GEPARMLS
- 2024-05-13 Relisted — GEPARMLS
- 2024-04-04 Pending — GEPARMLS
- 2024-03-03 Price Changed $115,000 GEPARMLS
- 2023-12-20 Listed $130,000 GEPARMLS
- 2022-03-28 Sold (Public Records) — Public Records
Property tax history
+2.9%/yrLatest (2025): $941 · +22.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…