4717 Robinwood Ter Unit A · Golf, FL
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.4/30.0
- 1% rule +8.7/10.0
- ARV discount +7.5/15.0
- DSCR +7.2/10.0
- Schools +4.3/10.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- Appreciation +0.0/10.0
$190,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
GREAT UPDATED UNIT, ALL TILED THRU, KITCHEN NEW DISHWASHER, MICROWAVE, WATER HEATER, WASHER AND DRYER ARE NEW, NEW ELECTRICAL PANEL , NEW CHAIR HEIGHT COMMODES, BUILT INS IN DINING AREA, KITCH CABINETS TO CEILING, WHITE AND BRIGHT!!! Hurricane/Burglar proof tint on all windows - can smash windows, but can't get in. Similar to car windshield. Kitchen renovated with 42'' cabinets and under cabinet lighting and Corian Counters Cabinets have lower molding on both kitchen and dining room. Kitchen has 2 lazy susans - one upper, one lower. Kitchen has new upgraded wiring for additional counter appliances. Dining room with Buffet and upper cabinets with Corian Counters and under cabinet lighting (only one in Greentree). Swarovsky Crystal Chandelier Privacy Wall... (see supplement for full remar GREAT UPDATED UNIT, ALL TILED THRU, KITCHEN NEW DISHWASHER, MICROWAVE, WATER HEATER, WASHER AND DRYER ARE NEW, NEW ELECTRICAL PANEL , NEW CHAIR HEIGHT COMMODES, BUILT INS IN DINING AREA, KITCH CABINETS TO CEILING, WHITE AND BRIGHT!!!Hurricane/Burglar proof tint on all windows - can smash windows, but can't get in. Similar to car windshield. Kitchen renovated with 42'' cabinets and under cabinet lighting and Corian Counters Cabinets have lower molding on both kitchen and dining room. Kitchen has 2 lazy susans - one upper, one lower. Kitchen has new upgraded wiring for additional counter appliances. Dining room with Buffet and upper cabinets with Corian Counters and under cabinet lighting (only one in Greentree). Swarovsky Crystal Chandelier Privacy Wall at entry (prevents people at door from seeing into unit - only one in Green Tree). Tile floors throughout entire unit Drop work table in garage that can be raised to work on project and lowered to put car in garage Concrete pad extended in garage on 2 sides to allow for washer and dryer to be on same side. Interior hose in Garage for use in washing car in driveway. Set tub in Garage for laundry soak, hand washing etc. Every closet with additional shelving to the top for more storage. Updated Vanities in each bath Door bell at front door has different ring than door bell at back door. Stair leading to attic in garage. Pull string in attic to set up lights. Walk paths in attic as well, set up for storage. Cable in kitchen, garage, and den (porch) Enclosed porch with door and windows, and raised floor so even with rest of unit. New ceiling fan and light Master Bedroom Handicap bars
Key facts
- Heated pools
- Community clubhouse
- Billiard room
Tags
Property features AI
Finance
- HOA & community: Part of GREENTREE VILLAS association; Quarterly HOA fee (amount provided in source); Association amenities include clubhouse, pool, billiard room, kitchen facilities, maintained community, recreation facilities; HOA fee includes cable TV, sewer, trash, water, and common areas; Senior community; Pets allowed (pet restrictions possible)
Exterior
- Parking: Attached garage (1 space) with garage door opener; Driveway; 1 covered parking space (total parking: 1)
- Security: Gated community
- Utilities: Public water; Public sewer; Cable available; Sewer available; Water available
- Home design: Villa; Multi/split level with one story; Resale property; Faces east
- Construction: Built with stucco and CBS construction
- Exterior features: Located on a cul-de-sac; Waterfront: Yes (no specific waterfront features listed); Shingle roof
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Electric water heater
- Bedrooms: 2 bedrooms on the main level
- Flooring: Ceramic tile; Tile; Wood
- Bathrooms: 2 full bathrooms on the main level
- Heating & cooling: Central heating; Central air; Ceiling fans
- Interior features: Walk-in closets; Bedroom layout: stacked; Satellite dish; Unfurnished
- Laundry & utility: Laundry room with sink; Inside laundry with electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $190k.
Deal economics
- At list price, monthly cash flow is $317 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $190k).
- Recommended offer: $179k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 63/100 on livability (#703 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Crosspointe Elementary School (math 36% / reading 45%, grade F, #1,471 of 2,144 statewide, top 69%, 652 students, 75% FRL); Congress Community Middle School (math 21% / reading 28%, grade F, #522 of 571 statewide, top 93%, 988 students, 72% FRL); Boynton Beach Community High (math 13% / reading 25%, grade F, #565 of 667 statewide, top 85%, 1,547 students, 65% FRL) — zoned schools average 71% FRL vs 52% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 28% at this address vs 50% district-wide (-22 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
- Market conditions: Rents soft (-0.6%/yr); 445 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
- This rent runs 41% of the median local income ($76k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 71 days — a 6% lower offer ($179k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 24y ago; this cycle's ask has dropped $20k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $95k; list at $190k implies a 100% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 22% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 71 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.37% ✓
- Cap rate
- 8.30%
- Cash-on-cash
- 7.16%
- DSCR
- 1.32
- GRM
- 6.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -9.5%
- Equity multiple
- 0.66×
- Total profit
- $-17,890
- Equity at exit
- $28,330
- IRR
- -6.3%
- Equity multiple
- 0.67×
- Total profit
- $-17,756
- Equity at exit
- $16,428
Cash invested: $53,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33436
- Home prices YoY
- -26.0%
- Rents YoY
- -0.6%
- Active inventory
- 445
- Price-to-rent
- 6.1×
Monthly cashflow live
- Estimated rent
- $2,597 high interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax from tax record
- −$79 /mo · $946/yr
- Insurance
- −$79
- HOA
- −$580
- Vacancy / Maint / Mgmt
- −$545
- Net cashflow
- $317
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,500
- Closing costs
- $5,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4525 Nutmeg Tree Ln Unit A Boynton Beach, FL | 2.0 | 2.0 | 1404 | $3,000 | $2.14 | 24d | 1 | 0.33mi |
| 4907 Boxwood Cir Boynton Beach, FL | 3.0 | 2.0 | 1731 | $2,900 | $1.68 | 24d | 1 | 0.35mi |
| 9940 Bauhinia Tree Way Unit B Boynton Beach, FL | 1.0 | 1.0 | 1200 | $1,800 | $1.50 | 7d | 1 | 0.36mi |
| 9940 Bauhinia Tree Way Unit B Boynton Beach, FL | 1.0 | 1.0 | 1200 | $2,000 | $1.67 | 24d | 1 | 0.36mi |
| 9935 Pineapple Tree Dr #202 Boynton Beach, FL | 2.0 | 2.0 | 1008 | $2,575 | $2.55 | 14d | 1 | 0.37mi |
| 4944 Equestrian Cir Unit A Boynton Beach, FL | 2.0 | 2.0 | 1400 | $2,500 | $1.79 | 7d | 1 | 0.38mi |
| 9900 Pineapple Tree Dr #106 Boynton Beach, FL | 2.0 | 2.0 | 1008 | $2,250 | $2.23 | 24d | 1 | 0.38mi |
| 5020 Ashley Lake Dr Boynton Beach, FL | 2.0 | 2.0 | 1002 | $2,346 | $2.34 | 13d | 1 | 0.49mi |
| 5020 Ashley Lake Dr Boynton Beach, FL | 2.0 | 2.0 | 1002 | $2,394 | $2.39 | 3d | 1 | 0.49mi |
| 5217 Cedar Lake Rd Boynton Beach, FL | 1.0–3.0 | 1.0–2.0 | 1030 | $2,266 | $2.20 | 1d | 51 | 0.60mi |
| 9873 Lawrence Rd Boynton Beach, FL | 2.0 | 2.0 | 1200 | $2,267 | $1.89 | 22d | 1 | 0.69mi |
| 9873 Lawrence Rd Boynton Beach, FL | 2.0 | 2.0 | 1200 | $2,315 | $1.93 | 3d | 1 | 0.69mi |
| 5157 Floria Way Unit J Boynton Beach, FL | 3.0 | 2.0 | 1447 | $3,300 | $2.28 | 24d | 1 | 0.72mi |
| 5133 Brisata Cir Unit P Boynton Beach, FL | 3.0 | 2.0 | 1374 | $2,800 | $2.04 | 24d | 1 | 0.77mi |
| 10187 Mangrove Dr #104 Boynton Beach, FL | 2.0 | 2.0 | 1260 | $2,350 | $1.87 | 24d | 1 | 0.80mi |
| 5155 Europa Dr Unit J Boynton Beach, FL | 3.0 | 2.0 | 1333 | $2,750 | $2.06 | 24d | 1 | 0.81mi |
| 9498 S Military Trl #5 Boynton Beach, FL | 3.0 | 2.5 | 1317 | $2,900 | $2.20 | 24d | 1 | 0.85mi |
| 9766 Kamena Cir Boynton Beach, FL | 3.0 | 2.5 | 1596 | $3,300 | $2.07 | 5d | 1 | 0.86mi |
| 9842 Kamena Cir Boynton Beach, FL | 3.0 | 2.5 | 1596 | $2,800 | $1.75 | 24d | 1 | 0.86mi |
| 10592 Tropic Palm Ave #202 Boynton Beach, FL | 2.0 | 2.0 | 1385 | $2,450 | $1.77 | 24d | 1 | 0.86mi |
| 4419 Sanderling Cir E Boynton Beach, FL | 3.0 | 3.5 | 1866 | $10,000 | $5.36 | 24d | 1 | 0.88mi |
| 10111 Quail Covey Rd Unit Hibiscus Boynton Beach, FL | 2.0 | 2.0 | 1737 | $4,900 | $2.82 | 24d | 1 | 0.89mi |
| 10624 Tropic Palm Ave #202 Boynton Beach, FL | 3.0 | 2.0 | 1385 | $2,550 | $1.84 | 24d | 1 | 0.89mi |
| 4249 Quail Ridge Dr N Unit A Boynton Beach, FL | 2.0 | 2.0 | 1212 | $4,000 | $3.30 | 24d | 1 | 0.90mi |
| 10056 Boynton Place Cir Boynton Beach, FL | 3.0 | 2.0 | 1253 | $2,950 | $2.35 | 1d | 1 | 0.92mi |
| 10056 Boynton Place Cir Boynton Beach, FL | 3.0 | 2.0 | 1253 | $3,000 | $2.39 | 24d | 1 | 0.92mi |
| 5418 Firenze Dr Unit P Boynton Beach, FL | 2.0 | 2.0 | 1139 | $2,400 | $2.11 | 2d | 1 | 0.96mi |
| 4116 Quail Ridge Dr N Unit A Boynton Beach, FL | 2.0 | 2.0 | 1267 | $3,800 | $3.00 | 24d | 1 | 0.97mi |
| 5299 Europa Dr Unit P Boynton Beach, FL | 3.0 | 2.0 | 1606 | $3,000 | $1.87 | 13d | 1 | 0.98mi |
| 5275 Europa Dr Unit I Boynton Beach, FL | 3.0 | 2.0 | 1282 | $2,500 | $1.95 | 1d | 1 | 1.04mi |
| 10492 Boynton Place Cir Boynton Beach, FL | 1.0–3.0 | 1.0–2.0 | 1017 | $2,375 | $2.33 | 1d | 19 | 1.06mi |
| 5234 Europa Dr Unit A Boynton Beach, FL | 3.0 | 2.0 | 1578 | $2,500 | $1.58 | 19d | 1 | 1.07mi |
| 9746 Nickels Blvd Boynton Beach, FL | 2.0 | 2.0 | 1215 | $2,800 | $2.30 | 24d | 1 | 1.07mi |
| 3665 Silver Lace Ln #77 Boynton Beach, FL | 3.0 | 2.5 | 1570 | $2,800 | $1.78 | 24d | 1 | 1.08mi |
| 5373 Mirror Lakes Blvd Boynton Beach, FL | 3.0 | 2.0 | 1310 | $2,100 | $1.60 | 24d | 1 | 1.11mi |
| 4045 White Pine Dr Boynton Beach, FL | 3.0 | 2.0 | 1566 | $1,800 | $1.15 | 1d | 1 | 1.12mi |
| 11115 Oakdale Rd Boynton Beach, FL | 3.0 | 2.0 | 1713 | $4,200 | $2.45 | 24d | 1 | 1.21mi |
| 11211 S Military Trl Boynton Beach, FL | 1.0–3.0 | 1.0–2.0 | 1033 | $2,237 | $2.17 | 1d | 31 | 1.22mi |
| 10921 Royal Caribbean Cir Boynton Beach, FL | 3.0 | 2.0 | 1782 | $3,800 | $2.13 | 24d | 1 | 1.22mi |
| 10921 Royal Caribbean Cir Boynton Beach, FL | 3.0 | 2.0 | 1762 | $3,800 | $2.16 | 3d | 1 | 1.22mi |
HOA detail condo
- Monthly dues
- $580 · $6,960/yr
- Likely covers
- waterelectriccable
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 21 events
-
2026-06-18days on market $190,000 Active 71 DOM
-
2026-06-17days on market $190,000 Active 70 DOM
-
2026-06-16days on market $190,000 Active 69 DOM
-
2026-06-15days on market $190,000 Active 68 DOM
-
2026-06-13days on market $190,000 Active 66 DOM
-
2026-06-09days on market $190,000 Active 62 DOM
-
2026-06-08days on market $190,000 Active 61 DOM
-
2026-06-07days on market $190,000 Active 60 DOM
-
2026-06-04days on market $190,000 Active 57 DOM
-
2026-06-03days on market $190,000 Active 56 DOM
-
2026-06-02days on market $190,000 Active 55 DOM
-
2026-06-01days on market $190,000 Active 54 DOM
-
2026-05-31days on market $190,000 Active 53 DOM
-
2026-05-19price $190,000
-
2026-04-07$210,000 Active
-
2013-05-10soldstatus $95,000
-
2013-04-30soldstatus $95,000 Sold 2452-char remark
Show marketing remark (2452 chars)
GREAT UPDATED UNIT, ALL TILED THRU, KITCHEN NEW DISHWASHER, MICROWAVE, WATER HEATER, WASHER AND DRYER ARE NEW, NEW ELECTRICAL PANEL , NEW CHAIR HEIGHT COMMODES, BUILT INS IN DINING AREA, KITCH CABINETS TO CEILING, WHITE AND BRIGHT!!! Hurricane/Burglar proof tint on all windows - can smash windows, but can't get in. Similar to car windshield. Kitchen renovated with 42'' cabinets and under cabinet lighting and Corian Counters Cabinets have lower molding on both kitchen and dining room. Kitchen has 2 lazy susans - one upper, one lower. Kitchen has new upgraded wiring for additional counter appliances. Dining room with Buffet and upper cabinets with Corian Counters and under cabinet lighting (only one in Greentree). Swarovsky Crystal Chandelier Privacy Wall... (see supplement for full remar GREAT UPDATED UNIT, ALL TILED THRU, KITCHEN NEW DISHWASHER, MICROWAVE, WATER HEATER, WASHER AND DRYER ARE NEW, NEW ELECTRICAL PANEL , NEW CHAIR HEIGHT COMMODES, BUILT INS IN DINING AREA, KITCH CABINETS TO CEILING, WHITE AND BRIGHT!!!Hurricane/Burglar proof tint on all windows - can smash windows, but can't get in. Similar to car windshield. Kitchen renovated with 42'' cabinets and under cabinet lighting and Corian Counters Cabinets have lower molding on both kitchen and dining room. Kitchen has 2 lazy susans - one upper, one lower. Kitchen has new upgraded wiring for additional counter appliances. Dining room with Buffet and upper cabinets with Corian Counters and under cabinet lighting (only one in Greentree). Swarovsky Crystal Chandelier Privacy Wall at entry (prevents people at door from seeing into unit - only one in Green Tree). Tile floors throughout entire unit Drop work table in garage that can be raised to work on project and lowered to put car in garage Concrete pad extended in garage on 2 sides to allow for washer and dryer to be on same side. Interior hose in Garage for use in washing car in driveway. Set tub in Garage for laundry soak, hand washing etc. Every closet with additional shelving to the top for more storage. Updated Vanities in each bath Door bell at front door has different ring than door bell at back door. Stair leading to attic in garage. Pull string in attic to set up lights. Walk paths in attic as well, set up for storage. Cable in kitchen, garage, and den (porch) Enclosed porch with door and windows, and raised floor so even with rest of unit. New ceiling fan and light Master Bedroom Handicap bars
-
2013-03-18Contingent 2452-char remark
Show marketing remark (2452 chars)
GREAT UPDATED UNIT, ALL TILED THRU, KITCHEN NEW DISHWASHER, MICROWAVE, WATER HEATER, WASHER AND DRYER ARE NEW, NEW ELECTRICAL PANEL , NEW CHAIR HEIGHT COMMODES, BUILT INS IN DINING AREA, KITCH CABINETS TO CEILING, WHITE AND BRIGHT!!! Hurricane/Burglar proof tint on all windows - can smash windows, but can't get in. Similar to car windshield. Kitchen renovated with 42'' cabinets and under cabinet lighting and Corian Counters Cabinets have lower molding on both kitchen and dining room. Kitchen has 2 lazy susans - one upper, one lower. Kitchen has new upgraded wiring for additional counter appliances. Dining room with Buffet and upper cabinets with Corian Counters and under cabinet lighting (only one in Greentree). Swarovsky Crystal Chandelier Privacy Wall... (see supplement for full remar GREAT UPDATED UNIT, ALL TILED THRU, KITCHEN NEW DISHWASHER, MICROWAVE, WATER HEATER, WASHER AND DRYER ARE NEW, NEW ELECTRICAL PANEL , NEW CHAIR HEIGHT COMMODES, BUILT INS IN DINING AREA, KITCH CABINETS TO CEILING, WHITE AND BRIGHT!!!Hurricane/Burglar proof tint on all windows - can smash windows, but can't get in. Similar to car windshield. Kitchen renovated with 42'' cabinets and under cabinet lighting and Corian Counters Cabinets have lower molding on both kitchen and dining room. Kitchen has 2 lazy susans - one upper, one lower. Kitchen has new upgraded wiring for additional counter appliances. Dining room with Buffet and upper cabinets with Corian Counters and under cabinet lighting (only one in Greentree). Swarovsky Crystal Chandelier Privacy Wall at entry (prevents people at door from seeing into unit - only one in Green Tree). Tile floors throughout entire unit Drop work table in garage that can be raised to work on project and lowered to put car in garage Concrete pad extended in garage on 2 sides to allow for washer and dryer to be on same side. Interior hose in Garage for use in washing car in driveway. Set tub in Garage for laundry soak, hand washing etc. Every closet with additional shelving to the top for more storage. Updated Vanities in each bath Door bell at front door has different ring than door bell at back door. Stair leading to attic in garage. Pull string in attic to set up lights. Walk paths in attic as well, set up for storage. Cable in kitchen, garage, and den (porch) Enclosed porch with door and windows, and raised floor so even with rest of unit. New ceiling fan and light Master Bedroom Handicap bars
-
2002-06-26soldstatus $88,000
-
2002-04-02historical
-
2002-03-01$85,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $946 · $79/mo
- Projected year-2 tax
- $1,577 · $131/mo
- Expected delta
- +$631/yr (+$53/mo · 66.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥106°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $31,166
- − Mortgage interest
- −$10,643
- − Property taxes
- −$946
- − Insurance
- −$950
- − Repairs & maintenance
- −$2,493
- − Management
- −$2,493
- − HOA
- −$6,960
- − Depreciation
- −$5,527
- Taxable income
- $1,153
- Est. tax owed @ 24.0%
- −$277
- After-tax cash flow
- $3,531/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Golf
- Score
- 63/100
- State rank
- #703
- US rank
- #14941
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Palm Beach County · 1,438,312 people
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 48,743
- Household income
- $75,789
- Rent vs Own
- Severe rent burden
- 1813.0
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 52% Black 24% Hispanic / Latino 19% Two or more races 10% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 4% Cuban 3% Dominican 1%
- Common ancestry
- Hispanic 12% Romanian 3% Scotch-Irish 2%
- Foreign-born
- 27% · Canada, Jamaica, Vietnam
- Languages at home
- 64% English-only · Spanish 14% French/Haitian/Cajun 13% Other Indo-European 2%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -109.59%
- Current HPI
- 311.7742
- Rent YoY
- ▼ -0.57%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+123.5% since first listed8 events — show timeline
- 2026-05-19 Price Changed $190,000 Beaches MLS
- 2026-04-07 Listed $210,000 Beaches MLS
- 2013-05-10 Sold (Public Records) $95,000 Public Records
- 2013-04-30 Sold (MLS) $95,000 Beaches MLS
- 2013-03-18 Listed — Beaches MLS
- 2002-06-26 Sold (Public Records) $88,000 Public Records
- 2002-04-02 Listing Removed — Beaches MLS
- 2002-03-01 Listed $85,000 Beaches MLS
Property tax history
+2.1%/yrLatest (2025): $946 · +4.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…