CashFlowRE
Sign in Sign up
4447 Marracco Dr
B+ Composite 76.16
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +13.6/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +3.6/5.0
  • Livability +3.4/5.0
  • Schools +3.1/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$88,777

4447 Marracco Dr · Hope Mills, NC 28348
3 bd · 2.0 ba · 1,512 sqft · Manufactured public records · 42 Days on market
Built 2002 Est $103k · 14% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Looking for space and opportunity? This 3-bedroom, 2-bath manufactured home sits on approximately 1.5 acres and offers a great chance to make it your own. With a little TLC and some updates, this property could really shine. Enjoy the privacy of a larger lot while still being conveniently located between Fayetteville and Hope Mills, with quick access to shopping, dining, and everyday amenities. If you’re looking for a property with solid potential in a convenient location, this one is definitely worth a look!

Key facts

  • Quick access
  • Larger lot
  • Conveniently located

Tags

LARGER LOTCONVENIENTLY LOCATEDQUICK ACCESS

Property features AI

Finance

  • Other: Above- and below-grade area units reported in square feet

Exterior

  • Utilities: Water from spring and well; Sewer via holding tank and septic tank
  • Home design: Manufactured home; Residential property
  • Construction: Brick construction
  • Exterior features: Located in the GRAYS CREEK subdivision; Directions: From Route 95, turn on Chicken Foot Road, then Marracco Drive; property is on the right

Interior

  • Kitchen: Refrigerator
  • Flooring: Laminate flooring; Carpet
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Heat pump heating; Electric cooling
  • Interior features: Refrigerator included; No fireplace
  • Laundry & utility: Washer hookup; Crawl space basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $89k.

Deal economics

  • At list price, monthly cash flow is $727 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $89k).
  • Recommended offer: $86k (3.0% below list) — sets the bar for market timing.
  • Cap rate 16.1% vs local median 4.8% in Hope Mills — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#234 in NC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety B+; Watch: crime D-, amenities F, commute F.
  • Cumberland County Schools (urban): math 32% / reading 41% proficiency, ranked #126 of 178 in NC (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: South View Middle (math 20% / reading 34%, grade F, #374 of 475 statewide, top 80%, 661 students, 99% FRL); South View High (math 60% / reading 43%, grade D+, #299 of 535 statewide, top 56%, 1,502 students, 66% FRL) — zoned schools average 82% FRL vs 55% district-wide (28 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+4.3%/yr); 317 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,125 units permitted in Cumberland County in 2024 (104 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $614 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 4.3% rent growth), your $25k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 42 days — a 3% lower offer ($86k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 78% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $86,113 (3.0% below list)

Questions for the listing agent

  1. It's been on market 42 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.92%
Cap rate
16.12%
Cash-on-cash
35.09%
DSCR
2.56
GRM
4.3

CMA / ARV

ARV (on-the-fly)
$102,816
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
358 Mcneill St 0.59mi 3/2.0 1,404 (-7%) 6mo $94,797 $68 55

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.28% rent growth · sell at horizon

5-year hold
IRR
32.1%
Equity multiple
2.37×
Total profit
$34,163
Equity at exit
$13,237
10-year hold
IRR
39.9%
Equity multiple
4.98×
Total profit
$98,867
Equity at exit
$7,676

Cash invested: $24,858 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
85 Strongly Landlord-Friendly
State North Carolina
85 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
10-day notice; preempted; landlord-favorable but court speed varies.

ZIP-level market 28348

Home prices YoY
-14.0%
Rents YoY
4.3%
Active inventory
317
Price-to-rent
4.3×

Monthly cashflow live

Estimated rent
$1,708 high interval (Pro) →
Mortgage (P&I)
$466
Tax from tax record
$120 /mo · $1,444/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$359
Net cashflow
$727

Break-even live

Break-even rent $788
Max offer price $88,777
Occupancy floor 52%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,194
Closing costs
$2,663
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3640 Ambition Rd Fayetteville, NC 4.0 2.5 1990 $1,995 $1.00 14d 1 1.08mi
5340 Miranda Dr Hope Mills, NC 4.0 2.5 1954 $1,900 $0.97 23d 1 1.09mi
509 Meadowland Ct Hope Mills, NC 2.0 2.0 1236 $1,400 $1.13 23d 1 1.13mi
4807 S Main St Hope Mills, NC 3.0 2.5 1722 $1,600 $0.93 23d 1 1.27mi
4065 Professional Dr Unit 4065 Hope Mills, NC 2.0 2.0 1050 $1,095 $1.04 23d 1 1.30mi
4065 Professional Dr Hope Mills, NC 2.0 2.0 1050 $1,095 $1.04 21d 1 1.30mi
4079 Professional Dr Hope Mills, NC 2.0 2.0 1050 $1,095 $1.04 23d 1 1.32mi
4033 Professional Dr Unit 4033 Hope Mills, NC 2.0 2.0 1050 $1,095 $1.04 23d 1 1.36mi
2935 High Plains Dr Hope Mills, NC 4.0 2.5 1937 $1,900 $0.98 14d 1 1.48mi

Listing history 16 events

  1. 2026-06-18
    days on market $88,777 Active 42 DOM
  2. 2026-06-17
    days on market $88,777 Active 41 DOM
  3. 2026-06-16
    days on market $88,777 Active 40 DOM
  4. 2026-06-15
    days on market $88,777 Active 39 DOM
  5. 2026-06-14
    days on market $88,777 Active 37 DOM
  6. 2026-06-13
    days on market $88,777 Active 36 DOM
  7. 2026-06-10
    days on market $88,777 Active 34 DOM
  8. 2026-06-09
    days on market $88,777 Active 33 DOM
  9. 2026-06-08
    days on market $88,777 Active 32 DOM
  10. 2026-06-07
    days on market $88,777 Active 31 DOM
  11. 2026-06-03
    days on market $88,777 Active 27 DOM
  12. 2026-06-02
    days on market $88,777 Active 26 DOM
  13. 2026-06-01
    days on market $88,777 Active 25 DOM
  14. 2026-05-31
    days on market $88,777 Active 24 DOM
  15. 2026-05-30
    days on market $88,777 Active 23 DOM
  16. 2026-05-07
    listed $88,777 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NC · Resets to sale price

Current annual tax
$1,444 · $120/mo
Projected year-2 tax
$1,444 · $120/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥106°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 7/10 Severe 78% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,501
− Mortgage interest
−$4,973
− Property taxes
−$1,444
− Insurance
−$444
− Repairs & maintenance
−$1,640
− Management
−$1,640
− Depreciation
−$2,583
Taxable income
$7,778
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,867
After-tax cash flow
$6,855/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cumberland County Schools
NCES district ID
3700011
Math proficiency
32% ▼ -2.00%
Reading proficiency
41% ▼ -1.00%
Median HH income
$44,168
Composite
31.0/100
National rank
#6096
State rank
#126 of 178 in NC

Livability — Hope Mills

Score
67/100
State rank
#234
US rank
#10761

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment D- Housing A+ Health & safety B+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Cumberland County · 265,314 people
City population
39,196
Metro
Fayetteville, NC
Population (ZIP)
39,196
Household income
$66,129
Rent vs Own
25.2% rent · 74.8% own
Severe rent burden
746.0

Population outlook (Cumberland County) Hauer SSP2

Today (2025)
330,855 people
By 2030
333,523 · +0.8%
By 2040
335,583 · +1.4%
By 2050
335,325 · +1.4%
By 2075
342,853 · +3.6%
By 2100
340,698 · +3.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
White 49% Black 27% Hispanic / Latino 13% Two or more races 11% Asian 2% Native American 2%
Hispanic origin (detail)
Mexican 4% Puerto Rican 5%
Common ancestry
Romanian 2% Lithuanian 1% Serbian 1%
Foreign-born
5% · Canada, South Korea, Vietnam
Languages at home
90% English-only · Spanish 8% Other Indo-European 1%

Political lean MEDSL · Cumberland

2024 margin
D (+13.4) · D 56.1% · R 42.7% · Other 1.2%
2008→2024 swing
-4.3pp toward R · 2008: 17.7pp · 2024: 13.4pp
All cycles
2024: D+13.4 2020: D+16.6 2016: D+16.0 2012: D+19.7 2008: D+17.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -37.14%
Current HPI
228.3122
Rent YoY
▲ 4.28%
Metro
Fayetteville, NC
State GDP YoY
▲ 3.28%
F500 in state
26

Industry mix (Fortune 500 HQ in NC)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-05-07 Listed $88,777 LPRMLS

Property tax history

+5.5%/yr

Latest (2025): $1,444 · +71.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…