CashFlowRE
Sign in Sign up
1992 Starr Ave
B- Composite 67.7
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.5/30.0
  • ARV discount +10.4/15.0
  • DSCR +10.0/10.0
  • 1% rule +7.6/10.0
  • Rent growth +3.8/5.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$82,900

1992 Starr Ave · Toledo, OH 43605
2 bd · 1.0 ba · 1,280 sqft · SingleFamily public records · 56 Days on market
Built 1904 5,007 sqft lot Est $89k · 6% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Come check out this fully rented duplex in the East Side! This one makes for a nice addition to the investment portfolio.

Key facts

  • 5,007 sq ft lot
  • Built 1904
  • Listed 56 days

Property features AI

Finance

  • Financial info: Two-unit building (both units leased); Owner responsible for taxes, insurance, management, repairs, roof maintenance, HVAC maintenance, exterior maintenance, common area maintenance, water, sewer, electricity, gas

Exterior

  • Parking: Parking pad
  • Utilities: Electricity connected; Natural gas connected; Public water; Public sewer
  • Home design: Duplex residential income property; One level / single-story
  • Construction: Vinyl siding; Block foundation; Block basement
  • Exterior features: Shingle roof

Interior

  • Kitchen: No appliances listed
  • Flooring: Carpet; Luxury vinyl
  • Heating & cooling: Forced air heating
  • Interior features: Other
  • Laundry & utility: Laundry in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $83k.

Deal economics

  • At list price, monthly cash flow is $270 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $83k).
  • Recommended offer: $80k (3.0% below list) — sets the bar for market timing.
  • Cap rate 10.2% vs local median 7.6% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Raymer Elementary School (math 14% / reading 16%, grade F, #1,377 of 1,584 statewide, top 87%, 424 students, 0% FRL); Waite High School (math 12% / reading 24%, grade F, #687 of 781 statewide, top 88%, 997 students, 0% FRL) — zoned schools average 0% FRL vs 72% district-wide (72 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising fast (+5.4%/yr); 117 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($39k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $573 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 5.4% rent growth), your $23k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 56 days — a 3% lower offer ($80k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $32k; list at $83k implies a 159% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1904 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $80,413 (3.0% below list)

Questions for the listing agent

  1. It's been on market 56 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1904 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.26%
Cap rate
10.20%
Cash-on-cash
13.97%
DSCR
1.62
GRM
6.6

CMA / ARV

ARV (median comp)
$88,562
List price
$82,900
Delta
-6.39%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
444 Raymer Blvd 0.37mi 2/1.5 1,283 (+0%) 5mo $90,000 $70 76
358 Spring Grove Ave 0.24mi 3/1.0 (+1) 1,380 (+8%) 2mo $110,000 $80 69
2017 Kelsey Ave 0.20mi 3/1.0 (+1) 1,152 (-10%) 1mo $119,900 $104 68
256 Midvale Ave 0.23mi 3/1.0 (+1) 1,180 (-8%) 4mo $137,300 $116 68
1940 Hurd St 0.31mi 3/1.0 (+1) 1,200 (-6%) 4mo $99,900 $83 67
429 Dover Pl 0.22mi 3/1.0 (+1) 1,155 (-10%) 6mo $66,000 $57 64
2003 Idaho St 0.35mi 3/1.0 (+1) 1,172 (-8%) 5mo $120,000 $102 61
2053 Idaho St 0.37mi 3/2.0 (+1) 1,402 (+10%) 2mo $165,000 $118 56
130 Burger St 0.74mi 2/2.0 1,242 (-3%) 3mo $134,000 $108 54
590 Sylvandale Ave 0.67mi 3/1.0 (+1) 1,193 (-7%) 4mo $180,000 $151 48
1130 Earlwood Ave 0.75mi 3/1.5 (+1) 1,191 (-7%) 1mo $185,000 $155 46
142 Van Buren Ave 0.63mi 3/1.0 (+1) 1,444 (+13%) 2mo $72,000 $50 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.37% rent growth · sell at horizon

5-year hold
IRR
6.8%
Equity multiple
1.27×
Total profit
$6,334
Equity at exit
$12,361
10-year hold
IRR
18.1%
Equity multiple
2.67×
Total profit
$38,706
Equity at exit
$7,168

Cash invested: $23,212 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43605

Home prices YoY
-25.6%
Rents YoY
5.4%
Active inventory
117
Price-to-rent
6.6×

Monthly cashflow live

Estimated rent
$1,047 high interval (Pro) →
Mortgage (P&I)
$435
Tax from tax record
$88 /mo · $1,053/yr
Insurance
$35
HOA
$0
Vacancy / Maint / Mgmt
$220
Net cashflow
$270

Break-even live

Break-even rent $705
Max offer price $82,900
Occupancy floor 69%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$20,725
Closing costs
$2,487
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 36 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2074 Starr Ave Toledo, OH 3.0 1.0 1115 $1,025 $0.92 23d 1 0.15mi
223 Valleywood Dr Toledo, OH 2.0 1.0 1098 $1,099 $1.00 23d 1 0.37mi
2129 Nevada St Toledo, OH 3.0 1.0 1352 $1,200 $0.89 13d 1 0.38mi
1614 Nevada St Toledo, OH 2.0 1.0 1172 $1,000 $0.85 21d 1 0.38mi
1311 Mason St Unit 2 Toledo, OH 1.0 1.0 950 $703 $0.74 13d 1 0.45mi
722 Coyne Ave Toledo, OH 2.0 1.0 900 $1,000 $1.11 13d 1 0.51mi
245 Plymouth St Toledo, OH 3.0 1.0 1600 $1,125 $0.70 13d 1 0.51mi
732 Coyne Ave Toledo, OH 3.0 1.0 968 $1,145 $1.18 13d 1 0.53mi
315 Parker Ave Unit 3 Toledo, OH 1.0 1.0 1029 $799 $0.78 23d 1 0.60mi
1505 Navarre Ave Toledo, OH 3.0 1.0 1331 $1,145 $0.86 43d 1 0.61mi
653 Oswald St Toledo, OH 2.0 1.0 920 $800 $0.87 43d 1 0.68mi
221 Licking St Unit 2 Toledo, OH 3.0 1.0 1048 $1,099 $1.05 23d 1 0.73mi
948 White St Toledo, OH 3.0 1.0 1024 $1,135 $1.11 13d 1 0.75mi
1306 Mott Ave Toledo, OH 3.0 1.5 1282 $1,149 $0.90 43d 1 0.77mi
1305 Mott Ave Toledo, OH 3.0 1.0 1080 $1,000 $0.93 43d 1 0.79mi
1106 White St Toledo, OH 3.0 1.0 1200 $1,015 $0.85 13d 1 0.84mi
128 Carbon St Toledo, OH 3.0 1.0 1113 $1,200 $1.08 23d 1 0.85mi
420 Platt St Toledo, OH 2.0 1.0 1499 $685 $0.46 21d 1 0.87mi
414 Platt St Unit ST-3 Toledo, OH 3.0 1.0 1500 $1,150 $0.77 23d 1 0.88mi
1848 Genesee St Toledo, OH 3.0 1.0 1069 $1,300 $1.22 23d 1 0.97mi
1848 Genesee St Toledo, OH 3.0 1.0 1069 $1,200 $1.12 43d 1 0.97mi
908 Forsythe St Unit Upstairs Toledo, OH 2.0 1.0 1164 $900 $0.77 13d 1 1.01mi
908 Forsythe St Unit Downstairs Toledo, OH 3.0 1.0 1164 $950 $0.82 43d 1 1.01mi
1964 Burr St Toledo, OH 3.0 1.0 1159 $1,250 $1.08 43d 1 1.02mi
470 2nd St Unit 1 Toledo, OH 2.0 1.0 950 $799 $0.84 43d 1 1.05mi
537 Potter St Toledo, OH 2.0 1.0 1200 $625 $0.52 23d 1 1.12mi
537 Potter St Toledo, OH 1.0 1.0 1000 $600 $0.60 43d 1 1.12mi
912 Willow Ave Toledo, OH 1.0 1.0 900 $850 $0.94 43d 1 1.15mi
606 Earl St Toledo, OH 3.0 1.5 1700 $1,150 $0.68 21d 1 1.22mi
946 Butler St Toledo, OH 2.0 1.0 944 $650 $0.69 43d 1 1.24mi
625 Riverside Dr Toledo, OH 1.0–2.0 1.0–2.0 860 $1,767 $2.05 13d 37 1.25mi
834 Oak St Toledo, OH 3.0 1.0 1064 $900 $0.85 43d 1 1.32mi
20 Greenwood Ave Toledo, OH 3.0 1.0 1496 $1,150 $0.77 13d 1 1.44mi
1119 N Summit St Toledo, OH 2.0 2.0 1226 $1,750 $1.43 23d 1 1.47mi
1119 N Summit St Toledo, OH 2.0 2.0 1500 $1,890 $1.26 43d 1 1.47mi
1119 N Summit St Toledo, OH 1.0–2.0 1.0–2.0 1023 $1,750 $1.71 13d 2 1.47mi

Listing history 21 events

  1. 2026-06-18
    days on market $82,900 Active 56 DOM
  2. 2026-06-17
    days on market $82,900 Active 55 DOM
  3. 2026-06-16
    days on market $82,900 Active 54 DOM
  4. 2026-06-15
    days on market $82,900 Active 53 DOM
  5. 2026-06-14
    days on market $82,900 Active 51 DOM
  6. 2026-06-10
    days on market $82,900 Active 48 DOM
  7. 2026-06-09
    days on market $82,900 Active 47 DOM
  8. 2026-06-08
    days on market $82,900 Active 46 DOM
  9. 2026-06-07
    days on market $82,900 Active 45 DOM
  10. 2026-06-05
    days on market $82,900 Active 42 DOM
  11. 2026-06-03
    days on market $82,900 Active 41 DOM
  12. 2026-06-02
    days on market $82,900 Active 40 DOM
  13. 2026-06-01
    days on market $82,900 Active 39 DOM
  14. 2026-05-31
    days on market $82,900 Active 38 DOM
  15. 2026-05-30
    days on market $82,900 Active 37 DOM
  16. 2026-05-15
    price $82,900 121-char remark
  17. 2026-04-23
    listed $89,900 Active 121-char remark
  18. 2013-07-05
    soldstatus $32,000
  19. 1996-05-03
    soldstatus $45,500
  20. 1985-09-23
    soldstatus $60,000
  21. 1985-05-23
    soldstatus $60,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,053 · $88/mo
Projected year-2 tax
$1,173 · $98/mo
Expected delta
+$120/yr (+$10/mo · 11.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,565
− Mortgage interest
−$4,644
− Property taxes
−$1,053
− Insurance
−$414
− Repairs & maintenance
−$1,005
− Management
−$1,005
− Depreciation
−$2,412
Taxable income
$2,032
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$488
After-tax cash flow
$2,754/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
24,441
Household income
$39,118
Rent vs Own
51.9% rent · 48.1% own
Severe rent burden
1257.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 57% Hispanic / Latino 21% Black 14% Two or more races 14%
Hispanic origin (detail)
Mexican 17% Puerto Rican 2%
Common ancestry
Romanian 3% Lithuanian 2% Portuguese 1%
Foreign-born
3% · Canada
Languages at home
91% English-only · Spanish 7% Arabic 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -47.85%
Current HPI
138.6894
Rent YoY
▲ 5.37%
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+38.2% since first listed
6 events — show timeline
  • 2026-05-15 Price Changed $82,900 NORIS
  • 2026-04-23 Listed $89,900 NORIS
  • 2013-07-05 Sold (Public Records) $32,000 Public Records
  • 1996-05-03 Sold (Public Records) $45,500 Public Records
  • 1985-09-23 Sold (Public Records) $60,000 Public Records
  • 1985-05-23 Sold (Public Records) $60,000 Public Records

Property tax history

+3.8%/yr

Latest (2025): $1,053 · +17.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…