106 Central St · Battle Creek, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.5/30.0
- ARV discount +15.0/15.0
- DSCR +7.2/10.0
- 1% rule +5.4/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$119,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this cherished home, lovingly owned for 60 years. Charming 3-Bedroom, 1.5-Bath Home Filled With Timeless Character And Boundless Amenities. The Gorgeous Stone And Wood Exterior Creates Incredible Curb Appeal, Complete With A Welcoming Front Porch Perfect For Relaxing. Step Inside The Foyer And Admire The Beautiful Preserved Natural Oak Woodwork Throughout The Home. Elegant Oak French Doors Open Into A Massive Living Room Flowing Seamlessly Into The Formal Dining Room, While A Second Entry Leads Into The Kitchen Featuring A Convenient Quarter Bath. Beneath The Carpet Lies Original Oak Hardwood Flooring Ready To Shine Once Again. Upstairs You'll Find 3 Oversized Bedrooms And A Spacious Full Bath. Additional Features Include A Full Basement, Detached 2-Car Garage, Quiet Neighborhood Setting, And An L-Shaped Corner Lot. Conveniently Located Near Bronson Hospital And An International Academy. House also includes security system.
Key facts
- Full basement
- Natural oak woodwork
- Oak french doors
Tags
Property features AI
Exterior
- Parking: Detached garage; Two-car garage
- Utilities: Public water; Natural gas available and connected; Electricity available; Cable connected
- Home design: Traditional-style single-family home; Built in 1910; Living area approximately 1,370; Composition roof
- Construction: Stone and wood siding construction
- Exterior features: Corner lot; Paved road access
Interior
- Kitchen: Kitchen (12 x 7)
- Bedrooms: Primary bedroom (17 x 20); Bedroom 2 (17 x 12); Bedroom 3 (17 x 11)
- Bathrooms: One half bathroom; Primary bathroom (8 x 7)
- Heating & cooling: Forced air heating
- Interior features: Pantry; Storm windows, window screens and window treatments; Full basement; Seven total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $119k.
Deal economics
- At list price, monthly cash flow is $200 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $119k).
- Cap rate 8.3% vs local median 5.2% in Battle Creek — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#198 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools C-, amenities C-, crime F.
- Battle Creek Public Schools (urban): math 8% / reading 19% proficiency, ranked #510 of 540 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 148 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 75% of comp listings sitting > 30 days — soft ceiling on asking rent; 132 units permitted in Calhoun County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $823 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Calhoun County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- 5 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- 8.31%
- Cash-on-cash
- 7.22%
- DSCR
- 1.32
- GRM
- 8.0
CMA / ARV
- ARV (on-the-fly)
- $143,850
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 144 Orchard Ave | 0.29mi | 3/2.0 | 1,385 (+1%) | 1mo | $200,000 | $144 | 80 |
| 159 Harvard St | 0.24mi | 3/1.0 | 1,549 (+13%) | 2mo | $147,000 | $95 | 65 |
| 261 E Emmett St E | 0.27mi | 3/1.0 | 1,176 (-14%) | 3mo | $65,000 | $55 | 61 |
| 55 Mckinley Ave | 0.66mi | 4/1.0 (+1) | 1,344 (-2%) | 1mo | $40,000 | $30 | 60 |
| 55 Mckinley Ave S | 0.69mi | 4/1.0 (+1) | 1,344 (-2%) | 1mo | $40,000 | $30 | 59 |
| 192 Hunter St | 0.45mi | 3/2.0 | 1,250 (-9%) | 2mo | $185,000 | $148 | 59 |
| 90 N Broad St | 0.58mi | 3/1.0 | 1,480 (+8%) | 3mo | $155,000 | $105 | 58 |
| 63 N Wabash Ave N | 0.53mi | 3/1.0 | 1,536 (+12%) | 2mo | $75,000 | $49 | 53 |
| 136 N Broad St | 0.55mi | 2/1.0 (-1) | 1,215 (-11%) | 1mo | $185,000 | $152 | 50 |
| 80 Piper Ave | 0.61mi | 4/1.0 (+1) | 1,522 (+11%) | 3mo | $134,000 | $88 | 46 |
| 508 Garrison Rd | 0.73mi | 3/2.0 | 1,500 (+10%) | 2mo | $185,000 | $123 | 45 |
| 16 S Broad St | 0.68mi | 4/2.0 (+1) | 1,556 (+14%) | 1mo | $163,000 | $105 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -5.3%
- Equity multiple
- 0.80×
- Total profit
- $-6,528
- Equity at exit
- $17,743
- IRR
- 4.4%
- Equity multiple
- 1.32×
- Total profit
- $10,717
- Equity at exit
- $10,289
Cash invested: $33,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49017
- Home prices YoY
- -32.2%
- Active inventory
- 148
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $1,240 medium interval (Pro) →
- Mortgage (P&I)
- −$624
- Tax from tax record
- −$105 /mo · $1,263/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$260
- Net cashflow
- $200
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $29,750
- Closing costs
- $3,570
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 115 West St Battle Creek, MI | 2.0–3.0 | 1.0–2.0 | 1090 | $1,500 | $1.38 | 43d | 3 | 0.53mi |
| 54 Springview Dr Battle Creek, MI | 1.0–3.0 | 1.0–2.0 | 900 | $1,050 | $1.17 | 21d | 3 | 0.68mi |
| 98 Van Buren St E Battle Creek, MI | 2.0 | 1.0 | 1118 | $950 | $0.85 | 43d | 1 | 0.74mi |
| 138 Yale St Battle Creek, MI | 2.0 | 1.0 | 877 | $1,275 | $1.45 | 43d | 1 | 0.87mi |
Listing history 7 events
-
2026-05-20$119,000 Active
Show marketing remark (948 chars)
Welcome to this cherished home, lovingly owned for 60 years. Charming 3-Bedroom, 1.5-Bath Home Filled With Timeless Character And Boundless Amenities. The Gorgeous Stone And Wood Exterior Creates Incredible Curb Appeal, Complete With A Welcoming Front Porch Perfect For Relaxing. Step Inside The Foyer And Admire The Beautiful Preserved Natural Oak Woodwork Throughout The Home. Elegant Oak French Doors Open Into A Massive Living Room Flowing Seamlessly Into The Formal Dining Room, While A Second Entry Leads Into The Kitchen Featuring A Convenient Quarter Bath. Beneath The Carpet Lies Original Oak Hardwood Flooring Ready To Shine Once Again. Upstairs You'll Find 3 Oversized Bedrooms And A Spacious Full Bath. Additional Features Include A Full Basement, Detached 2-Car Garage, Quiet Neighborhood Setting, And An L-Shaped Corner Lot. Conveniently Located Near Bronson Hospital And An International Academy. House also includes security system.
-
2026-05-20$119,000 Active 948-char remark
Show marketing remark (948 chars)
Welcome to this cherished home, lovingly owned for 60 years. Charming 3-Bedroom, 1.5-Bath Home Filled With Timeless Character And Boundless Amenities. The Gorgeous Stone And Wood Exterior Creates Incredible Curb Appeal, Complete With A Welcoming Front Porch Perfect For Relaxing. Step Inside The Foyer And Admire The Beautiful Preserved Natural Oak Woodwork Throughout The Home. Elegant Oak French Doors Open Into A Massive Living Room Flowing Seamlessly Into The Formal Dining Room, While A Second Entry Leads Into The Kitchen Featuring A Convenient Quarter Bath. Beneath The Carpet Lies Original Oak Hardwood Flooring Ready To Shine Once Again. Upstairs You'll Find 3 Oversized Bedrooms And A Spacious Full Bath. Additional Features Include A Full Basement, Detached 2-Car Garage, Quiet Neighborhood Setting, And An L-Shaped Corner Lot. Conveniently Located Near Bronson Hospital And An International Academy. House also includes security system.
-
2026-05-20$119,000 Active 948-char remark
Show marketing remark (948 chars)
Welcome to this cherished home, lovingly owned for 60 years. Charming 3-Bedroom, 1.5-Bath Home Filled With Timeless Character And Boundless Amenities. The Gorgeous Stone And Wood Exterior Creates Incredible Curb Appeal, Complete With A Welcoming Front Porch Perfect For Relaxing. Step Inside The Foyer And Admire The Beautiful Preserved Natural Oak Woodwork Throughout The Home. Elegant Oak French Doors Open Into A Massive Living Room Flowing Seamlessly Into The Formal Dining Room, While A Second Entry Leads Into The Kitchen Featuring A Convenient Quarter Bath. Beneath The Carpet Lies Original Oak Hardwood Flooring Ready To Shine Once Again. Upstairs You'll Find 3 Oversized Bedrooms And A Spacious Full Bath. Additional Features Include A Full Basement, Detached 2-Car Garage, Quiet Neighborhood Setting, And An L-Shaped Corner Lot. Conveniently Located Near Bronson Hospital And An International Academy. House also includes security system.
-
2014-09-26historical
-
2005-05-30historical
-
2004-11-30$79,900
-
2004-11-30$79,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,263 · $105/mo
- Projected year-2 tax
- $1,548 · $129/mo
- Expected delta
- +$285/yr (+$24/mo · 22.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,875
- − Mortgage interest
- −$6,666
- − Property taxes
- −$1,263
- − Insurance
- −$595
- − Repairs & maintenance
- −$1,190
- − Management
- −$1,190
- − Depreciation
- −$3,462
- Taxable income
- $509
- Est. tax owed @ 24.0%
- −$122
- After-tax cash flow
- $2,282/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Battle Creek Public Schools
- NCES district ID
- 2600005
- Math proficiency
- 8% ▼ -2.00%
- Reading proficiency
- 19% ▬ 0.00%
- Median HH income
- $31,697
- Composite
- 10.73/100
- National rank
- #9769
- State rank
- #510 of 540 in MI
Livability — Battle Creek
- Score
- 73/100
- State rank
- #198
- US rank
- #5031
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Battle Creek, MI
- County
- Calhoun County · 91,590 people
- City population
- 91,590
- Metro
- Battle Creek, MI
- Population (ZIP)
- 21,295
- Household income
- $60,885
- Rent vs Own
- Severe rent burden
- 697.0
Population outlook (Calhoun County) Hauer SSP2
- Today (2025)
- 130,157 people
- By 2030
- 126,691 · -2.7%
- By 2040
- 118,517 · -8.9%
- By 2050
- 109,855 · -15.6%
- By 2075
- 90,486 · -30.5%
- By 2100
- 70,766 · -45.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (78%)
- Race & ethnicity
- White 78% Black 9% Two or more races 8% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Slovak 3% Iranian 3% Romanian 2%
- Foreign-born
- 3% · Canada, Philippines
- Languages at home
- 95% English-only · Spanish 2% Other Asian/Pacific 1% Arabic 1%
Political lean MEDSL · Calhoun
- 2024 margin
- R (+14.1) · D 42.3% · R 56.4% · Other 1.3%
- 2008→2024 swing
- -23.4pp toward R · 2008: 9.4pp · 2024: -14.1pp
- All cycles
- 2024: R+14.1 2020: R+11.1 2016: R+12.5 2012: D+1.6 2008: D+9.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -115.68%
- Current HPI
- 243.5008
- Rent YoY
- —
- Metro
- Battle Creek, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+48.9% since first listed7 events — show timeline
- 2026-05-20 Listed $119,000 REALCOMP
- 2026-05-20 Listed $119,000 MiRealSource-MiMLS
- 2026-05-20 Listed $119,000 SW Michigan MLS
- 2014-09-26 Listing Removed — SW Michigan MLS
- 2005-05-30 Listing Removed — REALCOMP
- 2004-11-30 Listed $79,900 REALCOMP
- 2004-11-30 Listed $79,900 SW Michigan MLS
Property tax history
-1.4%/yrLatest (2025): $1,263 · -25.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…