CashFlowRE
Sign in Sign up
16415 SE Stark St #1
B- Composite 69.53
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +4.0/5.0
  • Rent growth +2.7/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$85,000

16415 SE Stark St #1 · Gresham, OR 97233
2 bd · 1.0 ba · 1,080 sqft · Manufactured public records · 28 Days on market
Built 1991

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Manufactured home in good conditions 2 Bedrooms and 2 full baths.

Key facts

  • Built 1991
  • Listed 28 days

Property features AI

Finance

  • Other: Property type: Residential — Manufactured Home in Park; Main level area approximately 1,080; Lot size range: 0K to 2,999 SqFt
  • HOA & community: Land lease in place (monthly lot rent $725); Land lease expires September 30, 2026; Not a senior community

Exterior

  • Parking: Driveway; Carport
  • Utilities: Public water; Public sewer; Electric service
  • Home design: Manufactured home in park; Single-story (main level living); Not attached; Resale; No view
  • Construction: Built in 1991; Foundation: Other; Manufacturer: SKYLINE
  • Exterior features: T-111 siding; Shingle roof; Paved road access

Interior

  • Kitchen: Free-standing range; Free-standing refrigerator
  • Bedrooms: Primary bedroom (main level); 2nd bedroom (main level)
  • Bathrooms: 2 full bathrooms (both on main level)
  • Heating & cooling: Ductless heating; Mini-split cooling; Electric hot water
  • Interior features: Basement: Other; Great room; Family room; Dining room; Living room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath manufactured listed at $85k.

Deal economics

  • At list price, monthly cash flow is $661 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $85k).
  • Recommended offer: $84k (1.5% below list) — sets the bar for market timing.
  • Cap rate 15.6% vs local median 2.8% in Gresham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#51 in OR, #1,537 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: cost of living D, crime D-.
  • Reynolds SD 7 (suburban): math 21% / reading 36% proficiency, ranked #162 of 183 in OR (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Wilkes Elementary School (443 students, 100% FRL); Reynolds High School (2,474 students, 67% FRL) — zoned schools average 83% FRL vs 66% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents flat; 153 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 2,041 units permitted in Multnomah County in 2024 (905 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Multnomah County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 1.0% rent growth), your $24k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 28 days — a 2% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
Recommended offer $83,725 (1.5% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.75%
Cap rate
15.63%
Cash-on-cash
33.35%
DSCR
2.48
GRM
4.8

CMA / ARV

ARV (on-the-fly)
$54,000
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
17442 NE Glisan St #2 0.68mi 2/2.0 1,152 (+7%) 2mo $58,000 $50 52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.96% rent growth · sell at horizon

5-year hold
IRR
26.4%
Equity multiple
2.06×
Total profit
$25,338
Equity at exit
$12,674
10-year hold
IRR
32.8%
Equity multiple
3.71×
Total profit
$64,422
Equity at exit
$7,349

Cash invested: $23,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
28 Tenant-Leaning
State Oregon
28 Tenant-Leaning · D+6
County
— inherits STATE
City
— inherits STATE
SB608 (2019): statewide rent cap (7% + CPI) and just-cause for tenancies > 1 yr. Portland has relocation assistance ordinance.

ZIP-level market 97233

Rents YoY
1.0%
Active inventory
153
Price-to-rent
4.8×

Monthly cashflow live

Estimated rent
$1,490 high interval (Pro) →
Mortgage (P&I)
$446
Tax from tax record
$34 /mo · $409/yr
Insurance
$35
HOA
$0
Vacancy / Maint / Mgmt
$313
Net cashflow
$661

Break-even live

Break-even rent $652
Max offer price $85,000
Occupancy floor 51%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,250
Closing costs
$2,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
16360 SE Stark St Unit 4 Portland, OR 2.0 1.0 800 $1,499 $1.87 43d 1 0.03mi
16360 SE Stark St Unit 3 Portland, OR 2.0 1.0 800 $1,599 $2.00 10d 1 0.03mi
650 SE 162nd Ave Portland, OR 1.0–2.0 1.0 745 $1,349 $1.81 2d 9 0.12mi
235 SE 165th Ave Portland, OR 2.0 1.0 852 $1,412 $1.66 3d 5 0.13mi
906 SE 165th Ave Portland, OR 3.0 2.0 1088 $2,695 $2.48 2d 1 0.19mi
473 SE 169th Ave Portland, OR 2.0–3.0 2.0 1006 $1,495 $1.49 14d 5 0.21mi
16124 SE Alder St Apt 4 Portland, OR 1.0 1.0 750 $1,100 $1.47 43d 1 0.22mi
16836 SE Stark St Unit 104 Portland, OR 2.0 1.0 900 $1,300 $1.44 23d 1 0.22mi
16836 SE Stark St Apt 107 Portland, OR 2.0 1.0 900 $1,350 $1.50 11d 1 0.22mi
16836 SE Stark St Unit 102 Portland, OR 2.0 1.5 900 $1,375 $1.53 14d 1 0.22mi
203 SE 162nd Ave Unit 01 Portland, OR 3.0 1.0 925 $1,500 $1.62 7d 1 0.22mi
16025 SE Stark St Portland, OR 2.0 1.0 862 $1,482 $1.72 23d 1 0.23mi
312-318 SE 160th Ave Unit 312-04 Portland, OR 2.0 1.0 900 $1,350 $1.50 2d 1 0.24mi
312-318 SE 160th Ave Unit 318-06 Portland, OR 2.0 1.0 900 $1,450 $1.61 43d 1 0.24mi
16503 E Burnside St Portland, OR 1.0–3.0 1.0 797 $1,195 $1.50 43d 1 0.24mi
16964 SE Stark St Portland, OR 2.0 1.5 945 $1,250 $1.32 43d 1 0.26mi
400 SE 169th Ave Unit 402 Portland, OR 2.0 1.0 1000 $1,695 $1.70 43d 1 0.26mi
10 NE 162nd Ave Portland, OR 1.0–2.0 1.0 950 $1,325 $1.39 11d 5 0.27mi
10 NE 162nd Ave Apt 32 Portland, OR 2.0 1.0 1200 $1,350 $1.12 43d 1 0.27mi
533-615 SE 160th Ave Unit 601 Portland, OR 2.0 1.0 780 $1,350 $1.73 43d 1 0.27mi
533-615 SE 160th Ave Unit 551 Portland, OR 3.0 1.0 928 $1,500 $1.62 43d 1 0.27mi
16000 SE Alder St Unit 19 Portland, OR 2.0 1.0 780 $1,350 $1.73 23d 1 0.29mi
16000 SE Alder St Apt 28 Portland, OR 3.0 1.0 1000 $1,475 $1.48 43d 1 0.29mi
23 NE 162nd Ave Unit 210 Portland, OR 2.0 1.0 850 $1,375 $1.62 12d 1 0.29mi
100 NE 162nd Ave Unit D Portland, OR 2.0 1.0 845 $1,300 $1.54 14d 1 0.30mi
247 SE 160th Ave Portland, OR 2.0 1.0 853 $1,227 $1.44 20d 1 0.30mi
100 NE 162nd Ave Unit K Portland, OR 2.0 1.0 845 $1,350 $1.60 12d 1 0.30mi
100 SE 160th Ave Portland, OR 1.0 1.0 850 $1,250 $1.47 14d 1 0.31mi
15855 SE Washington Ct Portland, OR 3.0 1.5 1160 $2,295 $1.98 23d 1 0.31mi
15847 SE Stark St Portland, OR 1.0–2.0 1.0 750 $1,295 $1.73 43d 4 0.31mi
15841 SE Washington Ct Portland, OR 3.0 1.5 1160 $2,295 $1.98 17d 1 0.32mi
166 NE 162nd Ave Apt 7 Portland, OR 2.0 1.0 795 $1,300 $1.64 43d 1 0.32mi
166 NE 162nd Ave Unit 10 Portland, OR 2.0 1.0 795 $1,450 $1.82 43d 1 0.32mi
16047 E Burnside St Unit 16 Portland, OR 1.0 1.0 750 $1,200 $1.60 4d 1 0.33mi
16047 E Burnside St Unit 06 Portland, OR 2.0 1.0 850 $1,250 $1.47 14d 1 0.33mi
16005 E Burnside St Unit 04 Portland, OR 2.0 1.0 800 $1,250 $1.56 23d 1 0.33mi
16005 E Burnside St Unit 12 Portland, OR 3.0 1.0 975 $1,500 $1.54 12d 1 0.33mi
15851 E Burnside St Unit 15863 Portland, OR 2.0 1.0 850 $1,450 $1.71 43d 1 0.37mi
223 NE 162nd Ave Unit 102 Portland, OR 2.0 1.0 800 $1,250 $1.56 23d 1 0.40mi
223 NE 162nd Ave Apt 207 Portland, OR 2.0 1.0 800 $1,250 $1.56 3d 1 0.40mi

Listing history 2 events

  1. 2026-06-01
    status $85,000 Pending 28 DOM
  2. 2026-05-31
    days on market $85,000 Active 28 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OR · Resets to sale price

Current annual tax
$409 · $34/mo
Projected year-2 tax
$824 · $69/mo
Expected delta
+$416/yr (+$35/mo · 101.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥92°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 23 unhealthy d/yr today · 27 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,874
− Mortgage interest
−$4,761
− Property taxes
−$409
− Insurance
−$425
− Repairs & maintenance
−$1,430
− Management
−$1,430
− Depreciation
−$2,473
Taxable income
$6,947
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,667
After-tax cash flow
$6,271/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Reynolds SD 7
NCES district ID
4110520
Math proficiency
21% ▬ 0.00%
Reading proficiency
36% ▬ 0.00%
Median HH income
$45,502
Composite
27.4/100
National rank
#12399
State rank
#162 of 183 in OR

Livability — Gresham

Score
81/100
State rank
#51
US rank
#1537

Category grades

Amenities A+ Commute A+ Cost of living D Crime D- Employment B- Housing A Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Gresham, OR
County
Multnomah County · 786,692 people
City population
86,119
Metro
Portland-Vancouver-Hillsboro, OR-WA
Population (ZIP)
36,236
Household income
$60,198
Rent vs Own
53.0% rent · 47.0% own
Severe rent burden
2541.0

Population outlook (Multnomah County) Hauer SSP2

Today (2025)
930,825 people
By 2030
996,904 · +7.1%
By 2040
1,121,379 · +20.5%
By 2050
1,242,124 · +33.4%
By 2075
1,464,431 · +57.3%
By 2100
1,576,181 · +69.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
White 51% Hispanic / Latino 23% Two or more races 13% Asian 9% Black 9% Native American 2%
Hispanic origin (detail)
Mexican 19%
Common ancestry
Scotch-Irish 4% Portuguese 3% Subsaharan African 3%
Foreign-born
25% · Canada, Vietnam, China
Languages at home
61% English-only · Spanish 18% Russian/Polish/Slavic 7% Other Asian/Pacific 3%

Political lean MEDSL · Multnomah

2024 margin
Solid D (+62.1) · D 79.3% · R 17.2% · Other 3.5%
2008→2024 swing
+6.0pp toward D · 2008: 56.1pp · 2024: 62.1pp
All cycles
2024: D+62.1 2020: D+61.3 2016: D+58.3 2012: D+54.9 2008: D+56.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -493.14%
Current HPI
302.1015
Rent YoY
▲ 0.96%
Metro
Portland-Vancouver-Hillsboro, OR-WA
State GDP YoY
▲ 2.05%
F500 in state
2

Industry mix (Fortune 500 HQ in OR)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-05-01 Listed $85,000 RMLS

Property tax history

+2.5%/yr

Latest (2016): $409 · +10.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…