4926 Wexford Dr · Corpus Christi, TX
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.36%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 27 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.4/30.0
- ARV discount +15.0/15.0
- DSCR +9.6/10.0
- 1% rule +8.8/10.0
- Rent growth +4.5/5.0
- Livability +3.9/5.0
- Schools +2.8/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$155,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This four-bedroom home offers generous living space and abundant storage, providing flexibility for a variety of lifestyles. An enclosed bonus room adds additional usable space that could serve as a home office, playroom, or secondary living area. The property is ready for updates, presenting an excellent opportunity for a buyer to renovate and customize to their preferences. The roof was replaced less than six years ago.
Key facts
- Enclosed bonus room
- Playroom
- Roof replaced
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $155k.
Deal economics
- At list price, monthly cash flow is $455 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $155k).
- Recommended offer: $136k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.8% vs local median 3.6% in Corpus Christi — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#66 in TX, #2,404 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F.
- Corpus Christi ISD (urban): math 31% / reading 35% proficiency, ranked #562 of 826 in TX (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.9%/yr); 142 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 1,397 units permitted in Nueces County in 2024 (47 in 5+ unit buildings).
- This rent runs 44% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Nueces County population projected at +36% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 7.9% rent growth), your $43k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 137 days — a 12% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 30y ago; this cycle's ask has dropped $15k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $67k; list at $155k implies a 131% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 2.7% of price; built in 1955 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 137 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.38% ✓
- Cap rate
- 9.82%
- Cash-on-cash
- 12.59%
- DSCR
- 1.56
- GRM
- 6.1
CMA / ARV
- ARV (median comp)
- $215,848
- List price
- $155,000
- Delta
- -28.19%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1041 Meadowbrook Dr | 0.51mi | 3/2.0 (-1) | 1,878 (-6%) | 9mo | $215,000 | $114 | 54 |
| 1062 Meadowbrook Dr | 0.50mi | 3/2.0 (-1) | 1,900 (-5%) | 17mo | $312,500 | $164 | 50 |
| 4506 Lamont St | 0.74mi | 4/3.0 | 1,920 (-4%) | 9mo | $246,000 | $128 | 48 |
| 4810 Del Paseo St | 0.50mi | 3/2.0 (-1) | 1,803 (-10%) | 20mo | $345,000 | $191 | 39 |
| 5402 Curtis Clark Dr | 0.67mi | 3/3.0 (-1) | 1,798 (-10%) | 13mo | $345,000 | $192 | 32 |
| 5302 Bonner Dr | 0.71mi | 3/2.0 (-1) | 1,849 (-7%) | 21mo | $255,000 | $138 | 32 |
| 754 Collingswood Dr | 0.70mi | 3/1.0 (-1) | 1,744 (-13%) | 8mo | $100,000 | $57 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.91% rent growth · sell at horizon
- IRR
- 8.3%
- Equity multiple
- 1.35×
- Total profit
- $15,060
- Equity at exit
- $23,111
- IRR
- 21.7%
- Equity multiple
- 3.33×
- Total profit
- $101,184
- Equity at exit
- $13,402
Cash invested: $43,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78411
- Rents YoY
- 7.9%
- Active inventory
- 142
- Price-to-rent
- 6.1×
Monthly cashflow live
- Estimated rent
- $2,132 high interval (Pro) →
- Mortgage (P&I)
- −$813
- Tax from tax record
- −$351 /mo · $4,216/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$448
- Net cashflow
- $455
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,750
- Closing costs
- $4,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 21 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4937 Holmes Dr Corpus Christi, TX | 4.0 | 2.5 | 2442 | $2,595 | $1.06 | 13d | 1 | 0.12mi |
| 4801 Lansdown Dr Corpus Christi, TX | 3.0 | 2.0 | 1242 | $1,525 | $1.23 | 13d | 1 | 0.16mi |
| 5002 Bevly Dr Unit A Corpus Christi, TX | 3.0 | 2.0 | 1400 | $1,499 | $1.07 | 21d | 1 | 0.35mi |
| 1066 Burkshire Dr Corpus Christi, TX | 3.0 | 2.0 | 2063 | $1,900 | $0.92 | 44d | 1 | 0.45mi |
| 1137 Bradshaw Dr Corpus Christi, TX | 3.0 | 2.0 | 1424 | $1,900 | $1.33 | 13d | 1 | 0.55mi |
| 722 Collingswood Dr Corpus Christi, TX | 3.0 | 1.5 | 1318 | $1,595 | $1.21 | 13d | 1 | 0.77mi |
| 4830 French Dr Corpus Christi, TX | 3.0 | 2.0 | 1299 | $1,700 | $1.31 | 13d | 1 | 0.80mi |
| 4717 Edith St Unit 1268436P Corpus Christi, TX | 4.0 | 2.0 | 1496 | $4,708 | $3.15 | 43d | 1 | 1.06mi |
| 4110 Grossman Dr Unit B Corpus Christi, TX | 3.0 | 2.0 | 1228 | $1,500 | $1.22 | 43d | 1 | 1.07mi |
| 4402 Sutton Ln Corpus Christi, TX | 4.0 | 2.0 | 1850 | $2,100 | $1.14 | 13d | 1 | 1.08mi |
| 5025 Romford Dr Corpus Christi, TX | 4.0 | 3.5 | 2471 | $3,195 | $1.29 | 13d | 1 | 1.12mi |
| 857 Belmeade Dr Corpus Christi, TX | 3.0 | 2.0 | 1573 | $1,800 | $1.14 | 43d | 1 | 1.18mi |
| 4717 S Shea Pkwy Corpus Christi, TX | 3.0 | 2.0 | 1284 | $1,695 | $1.32 | 44d | 1 | 1.27mi |
| 929 Dolphin Pl Corpus Christi, TX | 3.0 | 2.0 | 1508 | $2,095 | $1.39 | 21d | 1 | 1.34mi |
| 5122 Moultrie Dr Corpus Christi, TX | 4.0 | 2.0 | 2303 | $2,620 | $1.14 | 13d | 1 | 1.38mi |
| 2006 Melisa Ln Corpus Christi, TX | 3.0 | 1.0 | 1324 | $1,450 | $1.10 | 21d | 1 | 1.40mi |
| 2006 Melisa Ln Corpus Christi, TX | 3.0 | 1.0 | 1324 | $1,450 | $1.10 | 13d | 1 | 1.40mi |
| 4006 Panama Dr Corpus Christi, TX | 3.0 | 2.0 | 1816 | $1,949 | $1.07 | 21d | 1 | 1.44mi |
| 4013 Kingston Dr Corpus Christi, TX | 3.0 | 2.0 | 1451 | $2,500 | $1.72 | 43d | 1 | 1.46mi |
| 4634 Weir Dr Corpus Christi, TX | 3.0 | 2.0 | 1540 | $1,800 | $1.17 | 43d | 1 | 1.47mi |
| 4117 Monaco Dr Corpus Christi, TX | 5.0 | 2.0 | 1483 | $2,100 | $1.42 | 13d | 1 | 1.49mi |
Listing history 10 events
-
2026-05-20price $155,000 425-char remark
Show marketing remark (425 chars)
This four-bedroom home offers generous living space and abundant storage, providing flexibility for a variety of lifestyles. An enclosed bonus room adds additional usable space that could serve as a home office, playroom, or secondary living area. The property is ready for updates, presenting an excellent opportunity for a buyer to renovate and customize to their preferences. The roof was replaced less than six years ago.
-
2026-04-23price $165,000 425-char remark
Show marketing remark (425 chars)
This four-bedroom home offers generous living space and abundant storage, providing flexibility for a variety of lifestyles. An enclosed bonus room adds additional usable space that could serve as a home office, playroom, or secondary living area. The property is ready for updates, presenting an excellent opportunity for a buyer to renovate and customize to their preferences. The roof was replaced less than six years ago.
-
2026-01-10$170,000 Active 425-char remark
Show marketing remark (425 chars)
This four-bedroom home offers generous living space and abundant storage, providing flexibility for a variety of lifestyles. An enclosed bonus room adds additional usable space that could serve as a home office, playroom, or secondary living area. The property is ready for updates, presenting an excellent opportunity for a buyer to renovate and customize to their preferences. The roof was replaced less than six years ago.
-
2025-11-28status Pending
-
2025-11-17historical
-
2025-10-13price $189,900
-
2025-10-09$199,000 Active
-
1996-04-04soldstatus
-
1996-04-04soldstatus $67,000
-
1996-01-30$68,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $4,216 · $351/mo
- Projected year-2 tax
- $4,216 · $351/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 36% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 27 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,580
- − Mortgage interest
- −$8,682
- − Property taxes
- −$4,216
- − Insurance
- −$775
- − Repairs & maintenance
- −$2,046
- − Management
- −$2,046
- − Depreciation
- −$4,509
- Taxable income
- $3,304
- Est. tax owed @ 24.0%
- −$793
- After-tax cash flow
- $4,670/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Corpus Christi ISD
- NCES district ID
- 4815270
- Math proficiency
- 31% ▼ -18.00%
- Reading proficiency
- 35% ▼ -7.00%
- Median HH income
- $45,672
- Composite
- 28.27/100
- National rank
- #6793
- State rank
- #562 of 826 in TX
Livability — Corpus Christi
- Score
- 78/100
- State rank
- #66
- US rank
- #2404
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Corpus Christi, TX
- County
- Nueces County · 296,836 people
- City population
- 296,836
- Metro
- Corpus Christi, TX
- Population (ZIP)
- 23,682
- Household income
- $57,742
- Rent vs Own
- Severe rent burden
- 1284.0
Population outlook (Nueces County) Hauer SSP2
- Today (2025)
- 418,037 people
- By 2030
- 447,123 · +7.0%
- By 2040
- 505,911 · +21.0%
- By 2050
- 567,522 · +35.8%
- By 2075
- 729,686 · +74.6%
- By 2100
- 847,087 · +102.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Hispanic (58%)
- Race & ethnicity
- Hispanic / Latino 58% White 35% Two or more races 29% Black 3% Asian 2%
- Hispanic origin (detail)
- Mexican 51%
- Common ancestry
- Slovak 2% Italian 1% Serbian 1%
- Foreign-born
- 6% · Canada
- Languages at home
- 75% English-only · Spanish 23% Tagalog/Filipino 1% Other Indo-European 1%
Political lean MEDSL · Nueces
- 2024 margin
- R (+11.5) · D 43.8% · R 55.3%
- 2008→2024 swing
- -7.1pp toward R · 2008: -4.4pp · 2024: -11.5pp
- All cycles
- 2024: R+11.5 2020: R+2.9 2016: R+1.5 2012: R+3.2 2008: R+4.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -265.71%
- Current HPI
- 191.7201
- Rent YoY
- ▲ 7.91%
- Metro
- Corpus Christi, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+126.3% since first listed10 events — show timeline
- 2026-05-20 Price Changed $155,000 CBMLS
- 2026-04-23 Price Changed $165,000 CBMLS
- 2026-01-10 Listed $170,000 CBMLS
- 2025-11-28 Pending — CBMLS
- 2025-11-17 Delisted — CBMLS
- 2025-10-13 Price Changed $189,900 CBMLS
- 2025-10-09 Listed $199,000 CBMLS
- 1996-04-04 Sold (Public Records) $67,000 Public Records
- 1996-04-04 Sold (MLS) — CBMLS
- 1996-01-30 Listed $68,500 CBMLS
Property tax history
+3.9%/yrLatest (2025): $4,216 · +12.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…