2839 Highway 174 · Argo, AL
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +3.2/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$49,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Fixer upper
Key facts
- Multiple structures
- Private oasis
- 1 acre property
Tags
Property features AI
Finance
- Other: Property parcel ID available
- Financial info: Fire fee amount: $225 (yearly); Garbage fee amount: $58 (quarterly)
- HOA & community: Subdivision: Mountain View Estates; Fire fee billed yearly; Garbage fee billed quarterly
Exterior
- Parking: On-street parking
- Security: No security features listed
- Utilities: Public water; Septic system; Electric water heater; Internet service availability unknown
- Home design: Existing property; Siding (other)
- Construction: Pillar/support foundation
- Exterior features: Covered deck; Storage building; Workshop
Interior
- Kitchen: Laminate countertops; Dishwasher (built-in); Gas stove
- Bedrooms: Master bedroom on main level; Additional bedroom on main level; Den/Family room on main level; Mud room on main level
- Flooring: Carpet; Vinyl
- Bathrooms: Two full bathrooms; Bathrooms include tub/shower combo
- Heating & cooling: Central heating; Central cooling
- Interior features: Smooth ceilings; No additional interior features listed
- Laundry & utility: Laundry on main level in a closet; Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $50k.
Deal economics
- At list price, monthly cash flow is $772 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $50k).
Location & tenants
- Location reads 63/100 on livability (#198 in AL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, cost of living A+; Watch: amenities F, commute F, health & safety F.
- St Clair County (rural): math 21% / reading 52% proficiency, ranked #33 of 129 in AL (top 26%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Springville Elementary School (math 36% / reading 67%, grade C-, #110 of 627 statewide, top 18%, 978 students, 34% FRL); Springville High School (math 37% / reading 32%, grade F, #47 of 305 statewide, top 17%, 766 students, 33% FRL).
- Market conditions: 172 active listings in the ZIP; solid renter incomes; 557 units permitted in St. Clair County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $345 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- St. Clair County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $21k; list at $50k implies a 138% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.83% ✓
- Cap rate
- 24.86%
- Cash-on-cash
- 66.31%
- DSCR
- 3.95
- GRM
- 2.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 65.6%
- Equity multiple
- 3.94×
- Total profit
- $41,112
- Equity at exit
- $7,440
- IRR
- 69.9%
- Equity multiple
- 8.10×
- Total profit
- $99,209
- Equity at exit
- $4,314
Cash invested: $13,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35146
- Home prices YoY
- -15.8%
- Active inventory
- 172
- Price-to-rent
- 2.9×
Monthly cashflow live
- Estimated rent
- $1,414 medium interval (Pro) →
- Mortgage (P&I)
- −$262
- Tax est. 1.5%
- −$62 /mo · $748/yr
- Insurance
- −$21
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$297
- Net cashflow
- $772
Break-even live
Sensitivity live
| Price | -10% $807 | -5% $789 | +0% $772 | +5% $755 | +10% $738 |
|---|---|---|---|---|---|
| Rent | -10% $660 | -5% $716 | +0% $772 | +5% $828 | +10% $884 |
| Rate | -1.0pp $797 | -0.5pp $785 | base $772 | +0.5pp $759 | +1.0pp $746 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $12,475
- Closing costs
- $1,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 2 events
-
2026-06-17remarks 569-char remark
-
2026-06-17$49,900 Coming Soon 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,967
- − Mortgage interest
- −$2,795
- − Property taxes
- −$748
- − Insurance
- −$250
- − Repairs & maintenance
- −$1,357
- − Management
- −$1,357
- − Depreciation
- −$1,452
- Taxable income
- $9,007
- Est. tax owed @ 24.0%
- −$2,162
- After-tax cash flow
- $7,104/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St Clair County
- NCES district ID
- 0103062
- Math proficiency
- 21% ▼ -34.00%
- Reading proficiency
- 52% ▬ 0.00%
- Median HH income
- $53,324
- Composite
- 31.79/100
- National rank
- #5887
- State rank
- #33 of 129 in AL
Livability — Argo
- Score
- 63/100
- State rank
- #198
- US rank
- #15812
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Saint Clair County · 54,404 people
- Metro
- Birmingham-Hoover, AL
- Population (ZIP)
- 13,973
- Household income
- $86,614
- Rent vs Own
- Severe rent burden
- 39.0
Population outlook (St. Clair County) Hauer SSP2
- Today (2025)
- 94,158 people
- By 2030
- 97,008 · +3.0%
- By 2040
- 101,615 · +7.9%
- By 2050
- 104,537 · +11.0%
- By 2075
- 109,350 · +16.1%
- By 2100
- 106,785 · +13.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Black 11% Two or more races 4% Hispanic / Latino 2%
- Common ancestry
- Slovak 4% Italian 1% Lithuanian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 4% German/W. Germanic 1%
Political lean MEDSL · St. Clair
- 2024 margin
- Solid R (+64.1) · D 17.6% · R 81.7%
- 2008→2024 swing
- -0.9pp no change · 2008: -63.2pp · 2024: -64.1pp
- All cycles
- 2024: R+64.1 2020: R+64.0 2016: R+68.6 2012: R+66.1 2008: R+63.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -42.81%
- Current HPI
- 228.507
- Rent YoY
- —
- Metro
- Birmingham-Hoover, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+66.9% since first listed4 events — show timeline
- 2026-06-17 Coming Soon $49,900 Greater Alabama MLS
- 2017-08-23 Sold (MLS) $21,000 Greater Alabama MLS
- 2017-07-05 Contingent — Greater Alabama MLS
- 2017-05-12 Listed $29,900 Greater Alabama MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…