CashFlowRE
Sign in Sign up
671 Canton St Duplex
B- Composite 67.75
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Rent growth +2.9/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0
  • Appreciation +0.0/10.0

$350,000

671 Canton St · St. Paul, MN 55102
3 bd · 2.0 ba · 1,934 sqft · MultiFamily public records · 25 Days on market
Built 1913 5,488 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Awesome Duplex in a Prime Spot! Check out this fantastic duplex on a corner lot! It’s classic Saint Paul with a splash of modern updates, and all the flexibility for you to choose your own adventure; renting or owner-occupying with LTR/MTR/STR. This property has brought in reliable rent and has some big-ticket items already handled, like a new roof (2024) and updated electrical. Both units are spacious and get a ton of sunshine. You’ll love hanging out on the rooftop deck, letting the breeze flow through the sliding screen door, or having a fire with friends in the yard! Oh, and there's a garage with a power door for easy parking and extra storage for a little extra comfort. Don't wait on this one!

Key facts

  • 5,488 sq ft lot
  • Garage
  • Built 1913

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 3-bed/2.0-bath units multifamily listed at $350k.

Deal economics

  • At list price, monthly cash flow is $3k ($31k/yr) — positive. Per door: $1k/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($6k rent vs $350k).
  • Recommended offer: $345k (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • St. Paul Public School District (urban): math 21% / reading 33% proficiency, ranked #270 of 301 in MN (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+1.6%/yr); 147 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 0d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,202 units permitted in Ramsey County in 2024 (880 in 5+ unit buildings).
  • At $6,405/mo this rent would consume 101% of the median local household income ($76k/yr) (locally 1116% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Ramsey County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 1.6% rent growth), your $98k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 25 days — a 2% lower offer ($345k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 29y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1913 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $344,750 (1.5% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1913 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.83%
Cap rate
15.25%
Cash-on-cash
32.00%
DSCR
2.42
GRM
4.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 1.6% rent growth · sell at horizon

5-year hold
IRR
25.4%
Equity multiple
2.03×
Total profit
$100,924
Equity at exit
$52,186
10-year hold
IRR
32.2%
Equity multiple
3.73×
Total profit
$267,143
Equity at exit
$30,262

Cash invested: $98,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
46 Balanced
State Minnesota
46 Balanced · D+2
County
— inherits STATE
City
— inherits STATE
2024 reforms strengthened tenant protections; ramsey/hennepin courts paced moderate to slow.

ZIP-level market 55102

Rents YoY
1.6%
Active inventory
147
Price-to-rent
9.1×

Monthly cashflow live

Estimated rent
$6,405 medium interval (Pro) →
Mortgage (P&I)
$1,835
Tax from tax record
$466 /mo · $5,588/yr
Insurance
$146
HOA
$0
Vacancy / Maint / Mgmt
$1,345
Net cashflow
$2,613

Break-even live

Break-even rent $3,097
Max offer price $350,000
Occupancy floor 54%

Sensitivity live

Price -10% $2,811 -5% $2,712 +0% $2,613 +5% $2,514 +10% $2,415
Rent -10% $2,107 -5% $2,360 +0% $2,613 +5% $2,866 +10% $3,119
Rate -1.0pp $2,789 -0.5pp $2,702 base $2,613 +0.5pp $2,522 +1.0pp $2,430

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $6,405

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$87,500
Closing costs
$10,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
740 Victoria St S Saint Paul, MN 3.0 1.0–2.0 1076 $3,558 $3.31 0d 38 0.15mi
470 Lexington Pkwy S Saint Paul, MN 2.0 1.0–2.0 1175 $3,500 $2.98 2d 19 0.74mi
871 Sibley Memorial Hwy Saint Paul, MN 1.0–3.0 1.0–2.0 1207 $5,930 $4.91 0d 9 1.04mi

Listing history 35 events

  1. 2026-05-12
    status Pending 722-char remark
    Show marketing remark (722 chars)

    Awesome Duplex in a Prime Spot! Check out this fantastic duplex on a corner lot! It’s classic Saint Paul with a splash of modern updates, and all the flexibility for you to choose your own adventure; renting or owner-occupying with LTR/MTR/STR. This property has brought in reliable rent and has some big-ticket items already handled, like a new roof (2024) and updated electrical. Both units are spacious and get a ton of sunshine. You’ll love hanging out on the rooftop deck, letting the breeze flow through the sliding screen door, or having a fire with friends in the yard! Oh, and there's a garage with a power door for easy parking and extra storage for a little extra comfort. Don't wait on this one!

  2. 2026-05-08
    historical Contingent - Inspection 722-char remark
    Show marketing remark (722 chars)

    Awesome Duplex in a Prime Spot! Check out this fantastic duplex on a corner lot! It’s classic Saint Paul with a splash of modern updates, and all the flexibility for you to choose your own adventure; renting or owner-occupying with LTR/MTR/STR. This property has brought in reliable rent and has some big-ticket items already handled, like a new roof (2024) and updated electrical. Both units are spacious and get a ton of sunshine. You’ll love hanging out on the rooftop deck, letting the breeze flow through the sliding screen door, or having a fire with friends in the yard! Oh, and there's a garage with a power door for easy parking and extra storage for a little extra comfort. Don't wait on this one!

  3. 2026-05-01
    price $350,000 722-char remark
    Show marketing remark (722 chars)

    Awesome Duplex in a Prime Spot! Check out this fantastic duplex on a corner lot! It’s classic Saint Paul with a splash of modern updates, and all the flexibility for you to choose your own adventure; renting or owner-occupying with LTR/MTR/STR. This property has brought in reliable rent and has some big-ticket items already handled, like a new roof (2024) and updated electrical. Both units are spacious and get a ton of sunshine. You’ll love hanging out on the rooftop deck, letting the breeze flow through the sliding screen door, or having a fire with friends in the yard! Oh, and there's a garage with a power door for easy parking and extra storage for a little extra comfort. Don't wait on this one!

  4. 2026-04-17
    listed $359,900 Active 722-char remark
    Show marketing remark (722 chars)

    Awesome Duplex in a Prime Spot! Check out this fantastic duplex on a corner lot! It’s classic Saint Paul with a splash of modern updates, and all the flexibility for you to choose your own adventure; renting or owner-occupying with LTR/MTR/STR. This property has brought in reliable rent and has some big-ticket items already handled, like a new roof (2024) and updated electrical. Both units are spacious and get a ton of sunshine. You’ll love hanging out on the rooftop deck, letting the breeze flow through the sliding screen door, or having a fire with friends in the yard! Oh, and there's a garage with a power door for easy parking and extra storage for a little extra comfort. Don't wait on this one!

  5. 2026-04-17
    historical
    Show marketing remark (722 chars)

    Awesome Duplex in a Prime Spot! Check out this fantastic duplex on a corner lot! It’s classic Saint Paul with a splash of modern updates, and all the flexibility for you to choose your own adventure; renting or owner-occupying with LTR/MTR/STR. This property has brought in reliable rent and has some big-ticket items already handled, like a new roof (2024) and updated electrical. Both units are spacious and get a ton of sunshine. You’ll love hanging out on the rooftop deck, letting the breeze flow through the sliding screen door, or having a fire with friends in the yard! Oh, and there's a garage with a power door for easy parking and extra storage for a little extra comfort. Don't wait on this one!

  6. 2026-03-05
    listed $364,900 Active
  7. 2026-03-03
    historical
  8. 2022-03-22
    soldstatus $349,900
  9. 2022-03-18
    soldstatus $349,900 Sold
  10. 2022-02-22
    status Pending
  11. 2022-02-17
    historical Contingent - Inspection
  12. 2022-02-11
    listed $349,900 Active
  13. 2022-02-07
    historical $349,900
  14. 2019-11-25
    soldstatus $279,000
  15. 2019-10-25
    soldstatus $279,000 Sold
  16. 2019-10-17
    status Pending
  17. 2019-09-23
    historical
  18. 2019-09-21
    historical Contingent - Inspection
  19. 2019-09-18
    status Active
  20. 2019-09-18
    historical
  21. 2019-09-18
    listed $279,900 Active
  22. 2004-08-05
    soldstatus $234,000
  23. 2004-06-03
    soldstatus $234,000
  24. 2004-05-13
    historical
  25. 2004-05-10
    listed $229,900
  26. 2000-03-15
    soldstatus $121,000
  27. 1999-12-30
    soldstatus $120,900
  28. 1999-11-12
    historical
  29. 1999-10-26
    listed $129,900
  30. 1998-01-15
    soldstatus $80,000
  31. 1997-11-07
    soldstatus $79,900
  32. 1997-09-29
    historical
  33. 1997-08-07
    listed $79,900
  34. 1997-08-01
    historical
  35. 1997-05-31
    listed $83,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MN · Partial reset (capped growth)

Current annual tax
$5,588 · $466/mo
Projected year-2 tax
$5,588 · $466/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥100°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$76,860
− Mortgage interest
−$19,605
− Property taxes
−$5,588
− Insurance
−$1,750
− Repairs & maintenance
−$6,149
− Management
−$6,149
− Depreciation
−$10,182
Taxable income
$27,437
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$6,585
After-tax cash flow
$24,771/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Paul Public School District
NCES district ID
2733840
Math proficiency
21% ▼ -11.00%
Reading proficiency
33% ▼ -7.00%
Median HH income
$48,316
Composite
23.51/100
National rank
#7868
State rank
#270 of 301 in MN

Livability — St. Paul

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
St. Paul, MN
County
Ramsey County · 542,837 people
City population
280,599
Metro
Minneapolis-St. Paul-Bloomington, MN-WI
Population (ZIP)
19,630
Household income
$76,406
Rent vs Own
55.1% rent · 44.9% own
Severe rent burden
1116.0

Population outlook (Ramsey County) Hauer SSP2

Today (2025)
603,431 people
By 2030
636,459 · +5.5%
By 2040
700,596 · +16.1%
By 2050
765,819 · +26.9%
By 2075
929,297 · +54.0%
By 2100
1,053,924 · +74.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Black 10% Two or more races 6% Hispanic / Latino 5% Asian 3%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Portuguese 10% Lithuanian 5% Romanian 3%
Foreign-born
9% · Canada, South Korea
Languages at home
87% English-only · Spanish 4% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Ramsey

2024 margin
Solid D (+43.3) · D 70.5% · R 27.2% · Other 2.3%
2008→2024 swing
+9.4pp toward D · 2008: 33.9pp · 2024: 43.3pp
All cycles
2024: D+43.3 2020: D+45.4 2016: D+39.4 2012: D+35.3 2008: D+33.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -217.83%
Current HPI
241.7112
Rent YoY
▲ 1.60%
Metro
Minneapolis-St. Paul-Bloomington, MN-WI
State GDP YoY
▲ 2.41%
F500 in state
34

Industry mix (Fortune 500 HQ in MN)

Industry F500 HQs Revenue

Price history

+321.7% since first listed
35 events — show timeline
  • 2026-05-12 Pending NORTHSTARMLS as Distributed by MLS Grid
  • 2026-05-08 Contingent NORTHSTARMLS as Distributed by MLS Grid
  • 2026-05-01 Price Changed $350,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2026-04-17 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2026-04-17 Listed $359,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2026-03-05 Listed $364,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2026-03-03 Coming Soon NORTHSTARMLS as Distributed by MLS Grid
  • 2022-03-22 Sold (Public Records) $349,900 Public Records
  • 2022-03-18 Sold (MLS) $349,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2022-02-22 Pending NORTHSTARMLS as Distributed by MLS Grid
  • 2022-02-17 Contingent NORTHSTARMLS as Distributed by MLS Grid
  • 2022-02-11 Listed $349,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2022-02-07 Coming Soon $349,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2019-11-25 Sold (Public Records) $279,000 Public Records
  • 2019-10-25 Sold (MLS) $279,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2019-10-17 Pending NORTHSTARMLS as Distributed by MLS Grid
  • 2019-09-23 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2019-09-21 Contingent NORTHSTARMLS as Distributed by MLS Grid
  • 2019-09-18 Relisted NORTHSTARMLS as Distributed by MLS Grid
  • 2019-09-18 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2019-09-18 Listed $279,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2004-08-05 Sold (Public Records) $234,000 Public Records
  • 2004-06-03 Sold (MLS) $234,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2004-05-13 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2004-05-10 Listed $229,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2000-03-15 Sold (Public Records) $121,000 Public Records
  • 1999-12-30 Sold (MLS) $120,900 NORTHSTARMLS as Distributed by MLS Grid
  • 1999-11-12 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 1999-10-26 Listed $129,900 NORTHSTARMLS as Distributed by MLS Grid
  • 1998-01-15 Sold (Public Records) $80,000 Public Records
  • 1997-11-07 Sold (MLS) $79,900 NORTHSTARMLS as Distributed by MLS Grid
  • 1997-09-29 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 1997-08-07 Listed $79,900 NORTHSTARMLS as Distributed by MLS Grid
  • 1997-08-01 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 1997-05-31 Listed $83,000 NORTHSTARMLS as Distributed by MLS Grid

Property tax history

+4.1%/yr

Latest (2025): $5,588 · +6.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…