1348 W 7th St · Chester, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 7/10 · Major
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +4.2/5.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Schools +0.8/10.0
- Appreciation +0.0/10.0
$94,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Investor Alert! Great 3 bedroom for sale with front porch, rear off street parking and small front 2nd floor porch. Large unfinished basement. Being sold in as-is condition.
Key facts
- Front porch
- Built 1972
- Listed 30 days
Tags
Property features AI
Finance
- Financial info: Improvement assessed value listed; Land assessed value listed; Tax assessed value listed
Exterior
- Parking: Driveway
- Utilities: Public water; Public sewer
- Home design: Interior townhouse/rowhouse; Fee simple ownership; Finished above-grade area reported (assessor)
- Construction: Frame and masonry construction; Other foundation type; Other above- and below-grade structures; Year built reported by assessor
- Exterior features: Lot dimensions approximately 18 x 115; No tidal water
Interior
- Bedrooms: Three bedrooms on the main level
- Bathrooms: One full bathroom on the main level; One full bathroom total
- Heating & cooling: Natural gas heating; Natural gas hot water
- Interior features: No basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath townhouse listed at $95k.
Deal economics
- At list price, monthly cash flow is $439 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $95k).
- Recommended offer: $93k (1.5% below list) — sets the bar for market timing.
- Cap rate 11.8% vs local median 7.5% in Chester — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#540 in PA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
- Chester-Upland SD (suburban): math 4% / reading 17% proficiency, ranked #533 of 539 in PA (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 81% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+6.9%/yr); 138 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 299 units permitted in Delaware County in 2024 (5 in 5+ unit buildings).
- At $1,589/mo this rent would consume 46% of the median local household income ($41k/yr) (locally 2668% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $656 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 6.9% rent growth), your $27k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 30 days — a 2% lower offer ($93k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: property tax is 3.5% of price.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.67% ✓
- Cap rate
- 11.84%
- Cash-on-cash
- 19.81%
- DSCR
- 1.88
- GRM
- 5.0
CMA / ARV
- ARV (on-the-fly)
- $157,296
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1340 W 7th St | 0.01mi | 3/1.0 | 1,392 (0%) | 0mo | $179,000 | $129 | 99 |
| 710 Lamokin St | 0.10mi | 3/2.0 | 1,376 (-1%) | 1mo | $185,000 | $134 | 89 |
| 606 Norris St | 0.06mi | 3/1.0 | 1,188 (-15%) | 2mo | $149,500 | $126 | 71 |
| 720 W 11th St | 0.56mi | 3/1.5 | 1,488 (+7%) | 0mo | $185,000 | $124 | 60 |
| 321 Tilghman St | 0.25mi | 3/1.0 | 1,600 (+15%) | 5mo | $71,000 | $44 | 59 |
| 1101 Parker St | 0.67mi | 3/1.0 | 1,480 (+6%) | 3mo | $130,000 | $88 | 56 |
| 803 W Mary St | 0.51mi | 4/1.5 (+1) | 1,256 (-10%) | 4mo | $135,000 | $107 | 50 |
| 715 Engle St | 0.54mi | 3/2.0 | 1,268 (-9%) | 10mo | $130,000 | $103 | 48 |
| 616 W 6th St | 0.55mi | 3/1.5 | 1,584 (+14%) | 3mo | $130,000 | $82 | 47 |
| 2314 W 3rd St | 0.70mi | 3/2.0 | 1,250 (-10%) | 1mo | $159,000 | $127 | 46 |
| 1027 Butler St | 0.54mi | 3/1.5 | 1,200 (-14%) | 6mo | $136,000 | $113 | 45 |
| 612 W 8th St | 0.56mi | 2/1.0 (-1) | 1,188 (-15%) | 7mo | $47,000 | $40 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.88% rent growth · sell at horizon
- IRR
- 16.9%
- Equity multiple
- 1.72×
- Total profit
- $19,132
- Equity at exit
- $14,150
- IRR
- 28.5%
- Equity multiple
- 4.08×
- Total profit
- $81,787
- Equity at exit
- $8,205
Cash invested: $26,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19013
- Rents YoY
- 6.9%
- Active inventory
- 138
- Price-to-rent
- 5.0×
Monthly cashflow live
- Estimated rent
- $1,589 high interval (Pro) →
- Mortgage (P&I)
- −$498
- Tax from tax record
- −$279 /mo · $3,351/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$334
- Net cashflow
- $439
Break-even live
Sensitivity live
| Price | -10% $492 | -5% $466 | +0% $439 | +5% $412 | +10% $385 |
|---|---|---|---|---|---|
| Rent | -10% $313 | -5% $376 | +0% $439 | +5% $501 | +10% $564 |
| Rate | -1.0pp $487 | -0.5pp $463 | base $439 | +0.5pp $414 | +1.0pp $389 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,725
- Closing costs
- $2,847
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 21 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 925 W 3rd St Chester, PA | 4.0 | 1.0 | 1500 | $1,700 | $1.13 | 19d | 1 | 0.39mi |
| 2106 W 4th St Unit 2 Chester, PA | 2.0 | 1.0 | 1736 | $1,100 | $0.63 | 44d | 1 | 0.54mi |
| 2104 N Williams Cir Chester, PA | 4.0 | 1.5 | 1540 | $1,895 | $1.23 | 44d | 1 | 0.58mi |
| 418 Penn St Chester, PA | 3.0 | 1.0 | 1250 | $1,350 | $1.08 | 44d | 1 | 0.85mi |
| 425 Highland Ave Apt A Chester, PA | 2.0 | 1.5 | 990 | $1,000 | $1.01 | 21d | 1 | 0.96mi |
| 425 Highland Ave Apt A Chester, PA | 2.0 | 1.5 | 1829 | $1,000 | $0.55 | 44d | 1 | 0.96mi |
| 2723 W 3rd St Unit 1F Chester, PA | 4.0 | 1.5 | 1800 | $1,425 | $0.79 | 25d | 1 | 0.98mi |
| 2723 W 3rd St Unit 1F Chester, PA | 4.0 | 1.5 | 1800 | $1,425 | $0.79 | 6d | 1 | 0.98mi |
| 2723 W 3rd St Unit 1F Chester, PA | 4.0 | 1.5 | 1800 | $1,425 | $0.79 | 21d | 1 | 0.98mi |
| 2723 W 3rd St Unit 1F Chester, PA | 4.0 | 1.5 | 1800 | $1,500 | $0.83 | 44d | 1 | 0.98mi |
| 2832 W 6th St Unit 306 Chester, PA | 3.0 | 1.0 | 1428 | $1,500 | $1.05 | 5d | 1 | 1.03mi |
| 1315 Harshaw Rd Brookhaven, PA | 3.0 | 2.5 | 1260 | $2,395 | $1.90 | 2d | 1 | 1.11mi |
| 2717 Bethel Rd Chester, PA | 3.0 | 1.0 | 1785 | $1,350 | $0.76 | 6d | 1 | 1.12mi |
| 1224 Elson Rd Brookhaven, PA | 3.0 | 2.0 | 1200 | $1,900 | $1.58 | 18d | 1 | 1.13mi |
| 330 W 21st St Chester, PA | 3.0 | 1.0 | 1152 | $1,500 | $1.30 | 44d | 1 | 1.24mi |
| 3312 W 13th St Chester, PA | 2.0 | 1.0 | 936 | $1,499 | $1.60 | 22d | 1 | 1.31mi |
| 206 W Parkway Ave Chester, PA | 2.0 | 1.0 | 1666 | $1,450 | $0.87 | 25d | 1 | 1.36mi |
| 814 Upland St Chester, PA | 3.0 | 1.0 | 1344 | $1,525 | $1.13 | 8d | 1 | 1.37mi |
| 125 W 21st St Chester, PA | 4.0 | 1.5 | 1152 | $1,850 | $1.61 | 25d | 1 | 1.45mi |
| 1012 Potter St Chester, PA | 4.0 | 1.0 | 1536 | $1,650 | $1.07 | 44d | 1 | 1.47mi |
| 1016 Potter St Chester, PA | 4.0 | 1.5 | 1536 | $1,750 | $1.14 | 25d | 1 | 1.47mi |
Listing history 15 events
-
2026-06-18days on market $94,900 Active 30 DOM
-
2026-06-17pricedays on market $94,900 Active 29 DOM
-
2026-06-16days on market $99,900 Active 28 DOM
-
2026-06-15days on market $99,900 Active 27 DOM
-
2026-06-13days on market $99,900 Active 25 DOM
-
2026-06-13days on market $99,900 Active 24 DOM
-
2026-06-09days on market $99,900 Active 21 DOM
-
2026-06-08days on market $99,900 Active 20 DOM
-
2026-06-07days on market $99,900 Active 19 DOM
-
2026-06-04days on market $99,900 Active 16 DOM
-
2026-06-03days on market $99,900 Active 15 DOM
-
2026-06-02days on market $99,900 Active 14 DOM
-
2026-06-01days on market $99,900 Active 13 DOM
-
2026-05-31days on market $99,900 Active 12 DOM
-
2026-05-19$99,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $3,351 · $279/mo
- Projected year-2 tax
- $3,351 · $279/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥105°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,066
- − Mortgage interest
- −$5,316
- − Property taxes
- −$3,351
- − Insurance
- −$474
- − Repairs & maintenance
- −$1,525
- − Management
- −$1,525
- − Depreciation
- −$2,761
- Taxable income
- $4,113
- Est. tax owed @ 24.0%
- −$987
- After-tax cash flow
- $4,278/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Chester-Upland SD
- NCES district ID
- 4205860
- Math proficiency
- 4% ▼ -3.00%
- Reading proficiency
- 17% ▼ -6.00%
- Median HH income
- $29,790
- Composite
- 8.05/100
- National rank
- #9918
- State rank
- #533 of 539 in PA
Livability — Chester
- Score
- 73/100
- State rank
- #540
- US rank
- #5053
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chester, PA
- County
- Delaware County · 399,863 people
- City population
- 35,064
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 35,064
- Household income
- $41,261
- Rent vs Own
- Severe rent burden
- 2668.0
Population outlook (Delaware County) Hauer SSP2
- Today (2025)
- 577,490 people
- By 2030
- 581,243 · +0.6%
- By 2040
- 584,700 · +1.2%
- By 2050
- 586,581 · +1.6%
- By 2075
- 598,706 · +3.7%
- By 2100
- 590,823 · +2.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (71%)
- Race & ethnicity
- Black 71% White 14% Hispanic / Latino 9% Two or more races 4%
- Hispanic origin (detail)
- Puerto Rican 6%
- Common ancestry
- Romanian 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 92% English-only · Spanish 6%
Political lean MEDSL · Delaware
- 2024 margin
- Strong D (+23.7) · D 61.4% · R 37.6% · Other 1.0%
- 2008→2024 swing
- +2.3pp toward D · 2008: 21.4pp · 2024: 23.7pp
- All cycles
- 2024: D+23.7 2020: D+26.7 2016: D+22.0 2012: D+21.8 2008: D+21.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -149.69%
- Current HPI
- 219.5173
- Rent YoY
- ▲ 6.88%
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
1 event — show timeline
- 2026-05-19 Listed $99,900 BRIGHT MLS
Property tax history
+19.4%/yrLatest (2026): $3,351 · +143.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…