10267 N Andover Coach Ln Unit A2 · Wellington, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.9/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +4.7/10.0
- Schools +4.3/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$199,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Come see the best of everything! Don't miss this opportunity to own a stunning 2 bedroom 2 bathroom home on the golf course, with top-notch upgrades and finishes. This first floor home boasts a spacious kitchen with quartz counter tops and backsplash, Everything is new here from the 42 in cabinets with showcase lighting, brass hardware & high-end cafe appliances. The luxery vinyl flooring throughout adds elegance and durability, along with the 6'' baseboards & crown molding. The primary bedroom features fitted closet & a luxurious master bathroom with a double-sized frameless walk-in shower tiled to ceiling, quartz counter top & cabinets with dual sinks, & brass hardware & faucets. Second bathroom also has frameless walk-in shower, vanity, quartz counters, and brass fixtures. Call today! This residence has everything you need to enjoy the best of country club living. Enjoy rollong golf course views as you sip your morning coiffe or an afternoon glass of wine. ! Wycliffe Golf & Country Club Is a mandatory membership community, with the best lifestyle In South Florida. Showcasing two challenging 18 hole championship golf courses. Designed by award winning architects Karl Litten and John Sanford, with contrasting styles. There are 14 Har-Tru tennis courts, with center court Stadium seating. The sports court will feature 8 pickle ball courts. Private dining room "Flavours" surpasses the highest expectation. The "Watermark", dining room continues to have great parties and entertainment, and who doesn't love our "Grill" for breakfast, lunch and dinner. Wait until you see "The Cliff". This lobby bar and lounge, is the highlight of this renovation. In addition, we love our newly renovated state of the art fitness center, with Pilates studio and classes, aerobics, yoga, spin, water aerobics, personal trainers and more fitness classes than a person could take in a day. Newly renovated Thyre our full service spa, physical therapy, sauna, steam, and Olympic Size Swimming. Ladies and Men's card rooms, clubs and organizations for every interest. Fabulous programs and special events, lots of dinner dances, trivia nights, shows and activities. Best of all we are located just minutes from the International Polo and Dressage and Jumping events, at the Wellington Equestrian Center. Centrally located, Wycliffe has easy access to Boca Raton, Delray Beach, Palm Beach, City Place and the West Palm Beach airport. Wycliffe homeowners association provides Comcast high speed internet, telephone and cable TV to contain the X1 platform with whole-house DVR, High Definition and 3 additional HD boxes which cover up to 4 TVs with voice activated remotes, including HBO and Showtime. The high speed internet service of 150 mbps speed and telephone service, local and long distance calling, included in the HOA. All landscaping maintenance, sprinkler systems, exterior painting, pressure cleaning the roofs, and security is included in the quarterly HOA maintenance fee. Wycliffe has roving guards, paramedics on campus, monitored alarm systems, and manned gates.
Key facts
- Pickleball courts
- Screened-in patio
- Primary suite
Tags
Property features AI
Finance
- Other: Pets allowed (subject to restrictions and possible limits)
- HOA & community: Community of 1,045 units; HOA with monthly fee; HOA amenities include: clubhouse, fitness center, pool, sauna, spa/hot tub, tennis courts, pickleball courts, bocce ball, putting green, golf course, cabana, manager on site, business center, cafe/restaurant, library, internet included
Exterior
- Parking: Attached garage with garage door opener (1 covered/garaged space); 2 open parking spaces
- Security: Gated community with guard; Security system (owned); Security patrol; Smoke detectors
- Utilities: Public water; Public sewer; Three-phase electric; Cable available; Underground utilities; Water available; Sewer available
- Home design: Condominium; Resale; Entry-level living area; Faces south; 2 total stories
- Construction: CBS construction; Flat roof
- Exterior features: Covered patio; Patio; Porch; On golf course; Paved road
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Garbage disposal; Electric water heater
- Bedrooms: 2 main-level bedrooms
- Flooring: Ceramic tile; Vinyl
- Bathrooms: 2 full bathrooms (main level)
- Heating & cooling: Central electric heating; Central air conditioning; Ceiling fans
- Interior features: Entrance foyer; Kitchen island; Walk-in closets; Split bedroom layout
- Laundry & utility: Laundry closet inside unit
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $199k.
Deal economics
- At list price, monthly cash flow is $675 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $199k).
- Recommended offer: $175k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.4% vs local median 3.4% in Wellington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#294 in FL, #4,986 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Panther Run Elementary School (math 85% / reading 82%, grade A+, #60 of 2,144 statewide, top 3%, 787 students, 19% FRL); Polo Park Middle School (math 65% / reading 68%, grade A-, #84 of 571 statewide, top 16%, 1,156 students, 33% FRL); Palm Beach Central High School (math 42% / reading 55%, grade D, #198 of 667 statewide, top 30%, 2,980 students, 40% FRL) — zoned schools average 31% FRL vs 52% district-wide (21 pts lower); this property's tenant base skews higher-income than the district average.
- Zoned-school proficiency averages 66% at this address vs 50% district-wide (+17 pts) — the actual schools serving this property are materially stronger than the Palm Beach average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: 168 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
Forward outlook
- In year one you build about $33 of equity ($1k loan paydown + $-1k appreciation (-0.7% local appreciation)).
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-0.7% appreciation + 3.0% rent growth), your $56k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 128 days — a 12% lower offer ($175k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 19y ago; this cycle's ask has dropped $70k (26%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: HOA is 28% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 128 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.10% ✓
- Cap rate
- 10.36%
- Cash-on-cash
- 14.53%
- DSCR
- 1.65
- GRM
- 4.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-0.67% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 12.3%
- Equity multiple
- 1.57×
- Total profit
- $31,756
- Equity at exit
- $51,158
- IRR
- 18.1%
- Equity multiple
- 2.90×
- Total profit
- $105,657
- Equity at exit
- $56,429
Cash invested: $55,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33449
- Home prices YoY
- -0.2%
- Active inventory
- 168
- Price-to-rent
- 4.0×
Monthly cashflow live
- Estimated rent
- $4,184 high interval (Pro) →
- Mortgage (P&I)
- −$1,044
- Tax from tax record
- −$345 /mo · $4,146/yr
- Insurance
- −$83
- HOA
- −$1,159
- Vacancy / Maint / Mgmt
- −$879
- Net cashflow
- $675
Break-even live
Sensitivity live
| Price | -10% $787 | -5% $731 | +0% $675 | +5% $618 | +10% $562 |
|---|---|---|---|---|---|
| Rent | -10% $344 | -5% $509 | +0% $675 | +5% $840 | +10% $1,005 |
| Rate | -1.0pp $775 | -0.5pp $725 | base $675 | +0.5pp $623 | +1.0pp $571 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,750
- Closing costs
- $5,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 10303 Andover Coach Cir Unit A1 Wellington, FL | 2.0 | 2.0 | 1420 | $5,500 | $3.87 | 25d | 1 | 0.03mi |
| 10173 Andover Coach Cir Unit G2 Lake Worth, FL | 3.0 | 2.0 | 1807 | $3,500 | $1.94 | 25d | 1 | 0.07mi |
| 10385 Wellington Parc Dr Lake Worth, FL | 3.0 | 2.5 | 1783 | $3,250 | $1.82 | 20d | 1 | 0.78mi |
| 10457 Wellington Parc Dr Lake Worth, FL | 3.0 | 2.5 | 1688 | $3,200 | $1.90 | 25d | 1 | 0.78mi |
| 3303 Custer Ave Lake Worth, FL | 1.0 | 1.0 | 900 | $2,000 | $2.22 | 25d | 1 | 0.94mi |
| 10567 Paso Fino Dr Lake Worth, FL | 3.0 | 2.0 | 1655 | $3,950 | $2.39 | 25d | 1 | 1.16mi |
| 10591 Paso Fino Dr Lake Worth, FL | 3.0 | 2.0 | 1764 | $3,500 | $1.98 | 6d | 1 | 1.19mi |
| 9855 Herons Nest Ct Lake Worth, FL | 1.0–3.0 | 1.0–2.0 | 1026 | $2,244 | $2.19 | 3d | 7 | 1.22mi |
| 4790 Navali Dr Lake Worth, FL | 3.0 | 2.5 | 1708 | $3,200 | $1.87 | 25d | 1 | 1.31mi |
| 9015 Twigg Rd Lake Worth, FL | 3.0 | 2.0 | 1008 | $2,600 | $2.58 | 6d | 1 | 1.46mi |
| 10372 Old Winston Ct Lake Worth, FL | 3.0 | 2.0 | 1798 | $3,395 | $1.89 | 8d | 1 | 1.48mi |
| 4985 Navali Dr Lake Worth, FL | 3.0 | 2.5 | 1604 | $3,050 | $1.90 | 2d | 1 | 1.48mi |
HOA detail condo
- Monthly dues
- $1,159 · $13,908/yr
- Likely covers
- waterinternetcablelandscapinggymsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-06-18days on market $199,000 Active 128 DOM
-
2026-06-17days on market $199,000 Active 127 DOM
-
2026-06-16days on market $199,000 Active 126 DOM
-
2026-06-15days on market $199,000 Active 125 DOM
-
2026-06-13days on market $199,000 Active 123 DOM
-
2026-06-09days on market $199,000 Active 119 DOM
-
2026-06-07days on market $199,000 Active 117 DOM
-
2026-06-04days on market $199,000 Active 114 DOM
-
2026-06-03days on market $199,000 Active 113 DOM
-
2026-06-01days on market $199,000 Active 111 DOM
-
2026-05-31days on market $199,000 Active 110 DOM
-
2026-04-10price $199,000
-
2026-03-30price $210,000
-
2026-03-02price $225,000
-
2026-02-23price $239,000
-
2026-02-10$269,000 Active
-
2025-12-22historical
-
2025-04-04$305,000 Active
-
2024-05-22soldstatus $285,000
-
2024-05-14soldstatus $285,000 Closed 3158-char remark
Show marketing remark (3158 chars)
Come see the best of everything! Don't miss this opportunity to own a stunning 2 bedroom 2 bathroom home on the golf course, with top-notch upgrades and finishes. This first floor home boasts a spacious kitchen with quartz counter tops and backsplash, Everything is new here from the 42 in cabinets with showcase lighting, brass hardware & high-end cafe appliances. The luxery vinyl flooring throughout adds elegance and durability, along with the 6'' baseboards & crown molding. The primary bedroom features fitted closet & a luxurious master bathroom with a double-sized frameless walk-in shower tiled to ceiling, quartz counter top & cabinets with dual sinks, & brass hardware & faucets. Second bathroom also has frameless walk-in shower, vanity, quartz counters, and brass fixtures. Call today! This residence has everything you need to enjoy the best of country club living. Enjoy rollong golf course views as you sip your morning coiffe or an afternoon glass of wine. ! Wycliffe Golf & Country Club Is a mandatory membership community, with the best lifestyle In South Florida. Showcasing two challenging 18 hole championship golf courses. Designed by award winning architects Karl Litten and John Sanford, with contrasting styles. There are 14 Har-Tru tennis courts, with center court Stadium seating. The sports court will feature 8 pickle ball courts. Private dining room "Flavours" surpasses the highest expectation. The "Watermark", dining room continues to have great parties and entertainment, and who doesn't love our "Grill" for breakfast, lunch and dinner. Wait until you see "The Cliff". This lobby bar and lounge, is the highlight of this renovation. In addition, we love our newly renovated state of the art fitness center, with Pilates studio and classes, aerobics, yoga, spin, water aerobics, personal trainers and more fitness classes than a person could take in a day. Newly renovated Thyre our full service spa, physical therapy, sauna, steam, and Olympic Size Swimming. Ladies and Men's card rooms, clubs and organizations for every interest. Fabulous programs and special events, lots of dinner dances, trivia nights, shows and activities. Best of all we are located just minutes from the International Polo and Dressage and Jumping events, at the Wellington Equestrian Center. Centrally located, Wycliffe has easy access to Boca Raton, Delray Beach, Palm Beach, City Place and the West Palm Beach airport. Wycliffe homeowners association provides Comcast high speed internet, telephone and cable TV to contain the X1 platform with whole-house DVR, High Definition and 3 additional HD boxes which cover up to 4 TVs with voice activated remotes, including HBO and Showtime. The high speed internet service of 150 mbps speed and telephone service, local and long distance calling, included in the HOA. All landscaping maintenance, sprinkler systems, exterior painting, pressure cleaning the roofs, and security is included in the quarterly HOA maintenance fee. Wycliffe has roving guards, paramedics on campus, monitored alarm systems, and manned gates.
-
2024-03-25status Pending 3158-char remark
Show marketing remark (3158 chars)
Come see the best of everything! Don't miss this opportunity to own a stunning 2 bedroom 2 bathroom home on the golf course, with top-notch upgrades and finishes. This first floor home boasts a spacious kitchen with quartz counter tops and backsplash, Everything is new here from the 42 in cabinets with showcase lighting, brass hardware & high-end cafe appliances. The luxery vinyl flooring throughout adds elegance and durability, along with the 6'' baseboards & crown molding. The primary bedroom features fitted closet & a luxurious master bathroom with a double-sized frameless walk-in shower tiled to ceiling, quartz counter top & cabinets with dual sinks, & brass hardware & faucets. Second bathroom also has frameless walk-in shower, vanity, quartz counters, and brass fixtures. Call today! This residence has everything you need to enjoy the best of country club living. Enjoy rollong golf course views as you sip your morning coiffe or an afternoon glass of wine. ! Wycliffe Golf & Country Club Is a mandatory membership community, with the best lifestyle In South Florida. Showcasing two challenging 18 hole championship golf courses. Designed by award winning architects Karl Litten and John Sanford, with contrasting styles. There are 14 Har-Tru tennis courts, with center court Stadium seating. The sports court will feature 8 pickle ball courts. Private dining room "Flavours" surpasses the highest expectation. The "Watermark", dining room continues to have great parties and entertainment, and who doesn't love our "Grill" for breakfast, lunch and dinner. Wait until you see "The Cliff". This lobby bar and lounge, is the highlight of this renovation. In addition, we love our newly renovated state of the art fitness center, with Pilates studio and classes, aerobics, yoga, spin, water aerobics, personal trainers and more fitness classes than a person could take in a day. Newly renovated Thyre our full service spa, physical therapy, sauna, steam, and Olympic Size Swimming. Ladies and Men's card rooms, clubs and organizations for every interest. Fabulous programs and special events, lots of dinner dances, trivia nights, shows and activities. Best of all we are located just minutes from the International Polo and Dressage and Jumping events, at the Wellington Equestrian Center. Centrally located, Wycliffe has easy access to Boca Raton, Delray Beach, Palm Beach, City Place and the West Palm Beach airport. Wycliffe homeowners association provides Comcast high speed internet, telephone and cable TV to contain the X1 platform with whole-house DVR, High Definition and 3 additional HD boxes which cover up to 4 TVs with voice activated remotes, including HBO and Showtime. The high speed internet service of 150 mbps speed and telephone service, local and long distance calling, included in the HOA. All landscaping maintenance, sprinkler systems, exterior painting, pressure cleaning the roofs, and security is included in the quarterly HOA maintenance fee. Wycliffe has roving guards, paramedics on campus, monitored alarm systems, and manned gates.
-
2024-03-01historical Active Under Contract 3158-char remark
Show marketing remark (3158 chars)
Come see the best of everything! Don't miss this opportunity to own a stunning 2 bedroom 2 bathroom home on the golf course, with top-notch upgrades and finishes. This first floor home boasts a spacious kitchen with quartz counter tops and backsplash, Everything is new here from the 42 in cabinets with showcase lighting, brass hardware & high-end cafe appliances. The luxery vinyl flooring throughout adds elegance and durability, along with the 6'' baseboards & crown molding. The primary bedroom features fitted closet & a luxurious master bathroom with a double-sized frameless walk-in shower tiled to ceiling, quartz counter top & cabinets with dual sinks, & brass hardware & faucets. Second bathroom also has frameless walk-in shower, vanity, quartz counters, and brass fixtures. Call today! This residence has everything you need to enjoy the best of country club living. Enjoy rollong golf course views as you sip your morning coiffe or an afternoon glass of wine. ! Wycliffe Golf & Country Club Is a mandatory membership community, with the best lifestyle In South Florida. Showcasing two challenging 18 hole championship golf courses. Designed by award winning architects Karl Litten and John Sanford, with contrasting styles. There are 14 Har-Tru tennis courts, with center court Stadium seating. The sports court will feature 8 pickle ball courts. Private dining room "Flavours" surpasses the highest expectation. The "Watermark", dining room continues to have great parties and entertainment, and who doesn't love our "Grill" for breakfast, lunch and dinner. Wait until you see "The Cliff". This lobby bar and lounge, is the highlight of this renovation. In addition, we love our newly renovated state of the art fitness center, with Pilates studio and classes, aerobics, yoga, spin, water aerobics, personal trainers and more fitness classes than a person could take in a day. Newly renovated Thyre our full service spa, physical therapy, sauna, steam, and Olympic Size Swimming. Ladies and Men's card rooms, clubs and organizations for every interest. Fabulous programs and special events, lots of dinner dances, trivia nights, shows and activities. Best of all we are located just minutes from the International Polo and Dressage and Jumping events, at the Wellington Equestrian Center. Centrally located, Wycliffe has easy access to Boca Raton, Delray Beach, Palm Beach, City Place and the West Palm Beach airport. Wycliffe homeowners association provides Comcast high speed internet, telephone and cable TV to contain the X1 platform with whole-house DVR, High Definition and 3 additional HD boxes which cover up to 4 TVs with voice activated remotes, including HBO and Showtime. The high speed internet service of 150 mbps speed and telephone service, local and long distance calling, included in the HOA. All landscaping maintenance, sprinkler systems, exterior painting, pressure cleaning the roofs, and security is included in the quarterly HOA maintenance fee. Wycliffe has roving guards, paramedics on campus, monitored alarm systems, and manned gates.
-
2024-02-11$295,000 Active 3158-char remark
Show marketing remark (3158 chars)
Come see the best of everything! Don't miss this opportunity to own a stunning 2 bedroom 2 bathroom home on the golf course, with top-notch upgrades and finishes. This first floor home boasts a spacious kitchen with quartz counter tops and backsplash, Everything is new here from the 42 in cabinets with showcase lighting, brass hardware & high-end cafe appliances. The luxery vinyl flooring throughout adds elegance and durability, along with the 6'' baseboards & crown molding. The primary bedroom features fitted closet & a luxurious master bathroom with a double-sized frameless walk-in shower tiled to ceiling, quartz counter top & cabinets with dual sinks, & brass hardware & faucets. Second bathroom also has frameless walk-in shower, vanity, quartz counters, and brass fixtures. Call today! This residence has everything you need to enjoy the best of country club living. Enjoy rollong golf course views as you sip your morning coiffe or an afternoon glass of wine. ! Wycliffe Golf & Country Club Is a mandatory membership community, with the best lifestyle In South Florida. Showcasing two challenging 18 hole championship golf courses. Designed by award winning architects Karl Litten and John Sanford, with contrasting styles. There are 14 Har-Tru tennis courts, with center court Stadium seating. The sports court will feature 8 pickle ball courts. Private dining room "Flavours" surpasses the highest expectation. The "Watermark", dining room continues to have great parties and entertainment, and who doesn't love our "Grill" for breakfast, lunch and dinner. Wait until you see "The Cliff". This lobby bar and lounge, is the highlight of this renovation. In addition, we love our newly renovated state of the art fitness center, with Pilates studio and classes, aerobics, yoga, spin, water aerobics, personal trainers and more fitness classes than a person could take in a day. Newly renovated Thyre our full service spa, physical therapy, sauna, steam, and Olympic Size Swimming. Ladies and Men's card rooms, clubs and organizations for every interest. Fabulous programs and special events, lots of dinner dances, trivia nights, shows and activities. Best of all we are located just minutes from the International Polo and Dressage and Jumping events, at the Wellington Equestrian Center. Centrally located, Wycliffe has easy access to Boca Raton, Delray Beach, Palm Beach, City Place and the West Palm Beach airport. Wycliffe homeowners association provides Comcast high speed internet, telephone and cable TV to contain the X1 platform with whole-house DVR, High Definition and 3 additional HD boxes which cover up to 4 TVs with voice activated remotes, including HBO and Showtime. The high speed internet service of 150 mbps speed and telephone service, local and long distance calling, included in the HOA. All landscaping maintenance, sprinkler systems, exterior painting, pressure cleaning the roofs, and security is included in the quarterly HOA maintenance fee. Wycliffe has roving guards, paramedics on campus, monitored alarm systems, and manned gates.
-
2024-02-08historical $295,000 3158-char remark
Show marketing remark (3158 chars)
Come see the best of everything! Don't miss this opportunity to own a stunning 2 bedroom 2 bathroom home on the golf course, with top-notch upgrades and finishes. This first floor home boasts a spacious kitchen with quartz counter tops and backsplash, Everything is new here from the 42 in cabinets with showcase lighting, brass hardware & high-end cafe appliances. The luxery vinyl flooring throughout adds elegance and durability, along with the 6'' baseboards & crown molding. The primary bedroom features fitted closet & a luxurious master bathroom with a double-sized frameless walk-in shower tiled to ceiling, quartz counter top & cabinets with dual sinks, & brass hardware & faucets. Second bathroom also has frameless walk-in shower, vanity, quartz counters, and brass fixtures. Call today! This residence has everything you need to enjoy the best of country club living. Enjoy rollong golf course views as you sip your morning coiffe or an afternoon glass of wine. ! Wycliffe Golf & Country Club Is a mandatory membership community, with the best lifestyle In South Florida. Showcasing two challenging 18 hole championship golf courses. Designed by award winning architects Karl Litten and John Sanford, with contrasting styles. There are 14 Har-Tru tennis courts, with center court Stadium seating. The sports court will feature 8 pickle ball courts. Private dining room "Flavours" surpasses the highest expectation. The "Watermark", dining room continues to have great parties and entertainment, and who doesn't love our "Grill" for breakfast, lunch and dinner. Wait until you see "The Cliff". This lobby bar and lounge, is the highlight of this renovation. In addition, we love our newly renovated state of the art fitness center, with Pilates studio and classes, aerobics, yoga, spin, water aerobics, personal trainers and more fitness classes than a person could take in a day. Newly renovated Thyre our full service spa, physical therapy, sauna, steam, and Olympic Size Swimming. Ladies and Men's card rooms, clubs and organizations for every interest. Fabulous programs and special events, lots of dinner dances, trivia nights, shows and activities. Best of all we are located just minutes from the International Polo and Dressage and Jumping events, at the Wellington Equestrian Center. Centrally located, Wycliffe has easy access to Boca Raton, Delray Beach, Palm Beach, City Place and the West Palm Beach airport. Wycliffe homeowners association provides Comcast high speed internet, telephone and cable TV to contain the X1 platform with whole-house DVR, High Definition and 3 additional HD boxes which cover up to 4 TVs with voice activated remotes, including HBO and Showtime. The high speed internet service of 150 mbps speed and telephone service, local and long distance calling, included in the HOA. All landscaping maintenance, sprinkler systems, exterior painting, pressure cleaning the roofs, and security is included in the quarterly HOA maintenance fee. Wycliffe has roving guards, paramedics on campus, monitored alarm systems, and manned gates.
-
2022-11-21soldstatus $150,000
-
2022-11-16soldstatus $150,000 Closed
-
2022-10-01status Pending
-
2022-09-23$175,000 Active
-
2016-12-27soldstatus $20,750 Closed
-
2016-11-14historical Active Under Contract
-
2016-11-11price $22,900
-
2016-11-04price $24,900
-
2016-10-20price $26,900
-
2016-09-20price $35,900
-
2016-08-19price $37,900
-
2016-06-17price $38,900
-
2016-05-06price $40,000
-
2016-03-21soldstatus $120,000
-
2016-03-03$45,000 Active
-
2014-11-05historical
-
2014-08-31price $55,000 Active
-
2014-08-31status Active
-
2014-08-18historical
-
2014-08-09price $45,000
-
2014-08-09price $85,000
-
2014-07-23price $85,000
-
2014-06-16price $87,000
-
2014-03-06$89,000 Active
-
2013-09-21historical
-
2009-11-19soldstatus $65,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $4,146 · $345/mo
- Projected year-2 tax
- $4,146 · $345/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 9/10 Extreme 7 d/yr ≥106°F today · 25 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $50,213
- − Mortgage interest
- −$11,147
- − Property taxes
- −$4,146
- − Insurance
- −$995
- − Repairs & maintenance
- −$4,017
- − Management
- −$4,017
- − HOA
- −$13,908
- − Depreciation
- −$5,789
- Taxable income
- $6,193
- Est. tax owed @ 24.0%
- −$1,486
- After-tax cash flow
- $6,610/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Wellington
- Score
- 73/100
- State rank
- #294
- US rank
- #4986
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 60,184
- Population (ZIP)
- 9,131
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (65%)
- Race & ethnicity
- White 65% Hispanic / Latino 16% Black 14% Two or more races 7% Asian 4%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 3% Cuban 3% Salvadoran 2%
- Common ancestry
- Scotch-Irish 5% Romanian 4% Hispanic 3%
- Foreign-born
- 21% · Canada, Jamaica, Vietnam
- Languages at home
- 75% English-only · Spanish 12% French/Haitian/Cajun 4% Other Indo-European 3%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.67%
- Current HPI
- 271.0184
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-0.5% since first listed45 events — show timeline
- 2026-04-10 Price Changed $199,000 Beaches MLS
- 2026-03-30 Price Changed $210,000 Beaches MLS
- 2026-03-02 Price Changed $225,000 Beaches MLS
- 2026-02-23 Price Changed $239,000 Beaches MLS
- 2026-02-10 Listed $269,000 Beaches MLS
- 2025-12-22 Listing Removed — Beaches MLS
- 2025-04-04 Listed $305,000 Beaches MLS
- 2024-05-22 Sold (Public Records) $285,000 Public Records
- 2024-05-14 Sold (MLS) $285,000 Beaches MLS
- 2024-03-25 Pending — Beaches MLS
- 2024-03-01 Contingent — Beaches MLS
- 2024-02-11 Listed $295,000 Beaches MLS
- 2024-02-08 Coming Soon $295,000 Beaches MLS
- 2022-11-21 Sold (Public Records) $150,000 Public Records
- 2022-11-16 Sold (MLS) $150,000 Beaches MLS
- 2022-10-01 Pending — Beaches MLS
- 2022-09-23 Listed $175,000 Beaches MLS
- 2016-12-27 Sold (MLS) $20,750 Beaches MLS
- 2016-11-14 Contingent — Beaches MLS
- 2016-11-11 Price Changed $22,900 Beaches MLS
- 2016-11-04 Price Changed $24,900 Beaches MLS
- 2016-10-20 Price Changed $26,900 Beaches MLS
- 2016-09-20 Price Changed $35,900 Beaches MLS
- 2016-08-19 Price Changed $37,900 Beaches MLS
- 2016-06-17 Price Changed $38,900 Beaches MLS
- 2016-05-06 Price Changed $40,000 Beaches MLS
- 2016-03-21 Sold (Public Records) $120,000 Public Records
- 2016-03-03 Listed $45,000 Beaches MLS
- 2014-11-05 Listing Removed — Beaches MLS
- 2014-08-31 Relisted — Beaches MLS
- 2014-08-31 Price Changed $55,000 Beaches MLS
- 2014-08-18 Listing Removed — Beaches MLS
- 2014-08-09 Price Changed $85,000 Beaches MLS
- 2014-08-09 Price Changed $45,000 Beaches MLS
- 2014-07-23 Price Changed $85,000 Beaches MLS
- 2014-06-16 Price Changed $87,000 Beaches MLS
- 2014-03-06 Listed $89,000 Beaches MLS
- 2013-09-21 Listing Removed — Beaches MLS
- 2009-11-19 Sold (Public Records) $65,000 Public Records
- 2009-11-17 Sold (MLS) $65,000 Beaches MLS
- 2009-10-03 Listing Removed — Beaches MLS
- 2009-02-12 Listed $75,000 Beaches MLS
- 2008-01-11 Listing Removed — Beaches MLS
- 2007-10-11 Listed $190,000 Beaches MLS
- 2007-05-16 Listed $200,000 Beaches MLS
Property tax history
+8.5%/yrLatest (2025): $4,146 · +262.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…