Duplex
3259 N 27th St · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- Appreciation +5.7/10.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Rent growth +4.3/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
$10,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
City Tax Foreclosure - 2/2BR Duplex w/ over 1,999 square feet and more. City Scope of Essential Work is $94,200. Total scope of work is $112,000. Room and lot sizes are estimates & all information should be verified. Property being sold in 'as-is' condition. Bring flashlights & use caution when entering. Note: Owner-Occupant offers only at this time.
Key facts
- 0.9 acre lot
- 2 garage spots
- Built 1918
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $10k.
Deal economics
- At list price, monthly cash flow is $2k ($20k/yr) — positive. Per door: $823/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $10k).
- Recommended offer: $9k (9.0% below list) — sets the bar for market timing.
- Cap rate 203.7% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.0%/yr); 126 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- At $2,170/mo this rent would consume 56% of the median local household income ($47k/yr) (locally 2202% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $202 of equity ($69 loan paydown + $133 appreciation (1.3% local appreciation)).
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (1.3% appreciation + 7.0% rent growth), your $3k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 103 days — a 9% lower offer ($9k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 14y ago; this cycle's ask has dropped $14k (58%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $3k; list at $10k implies a 217% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1918 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 103 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1918 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 21.70% ✓
- Cap rate
- 203.72%
- Cash-on-cash
- 705.08%
- DSCR
- 32.37
- GRM
- 0.4
CMA / ARV
- ARV (median comp)
- $88,599
- List price
- $10,000
- Delta
- -88.71%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2020 W Hopkins St | 0.51mi | 4/2.0 | 2,050 (+3%) | 0mo | $105,000 | $51 | 72 |
| 3202 N 24th St #3204 | 0.29mi | 4/2.0 | 2,169 (+8%) | 2mo | $165,000 | $76 | 70 |
| 2022 W Keefe Ave Unit 2022A | 0.57mi | 4/2.0 | 1,914 (-4%) | 1mo | $55,000 | $29 | 66 |
| 3068 N 34th St Unit 3068A | 0.49mi | 5/2.0 (+1) | 2,087 (+4%) | 0mo | $110,000 | $53 | 65 |
| 3607 N 20th St | 0.63mi | 4/2.0 | 2,046 (+2%) | 2mo | $115,000 | $56 | 65 |
| 2450 W Keefe Ave #2452 | 0.36mi | 3/2.0 (-1) | 1,831 (-8%) | 1mo | $35,000 | $19 | 63 |
| 2972 N 28th St | 0.36mi | 4/2.0 | 1,757 (-12%) | 0mo | $141,806 | $81 | 63 |
| 2847 N 26th St | 0.52mi | 4/2.0 | 1,863 (-7%) | 2mo | $70,000 | $38 | 62 |
| 3148 N 39th St #3150 | 0.73mi | 4/2.0 | 2,044 (+2%) | 2mo | $128,888 | $63 | 60 |
| 3382 N 23rd St #3384 | 0.38mi | 4/2.0 | 2,266 (+13%) | 0mo | $152,435 | $67 | 60 |
| 3166 N 39th St #3168 | 0.73mi | 4/2.0 | 2,064 (+3%) | 2mo | $145,000 | $70 | 59 |
| 2873 N 34th St #2875 | 0.66mi | 4/2.0 | 1,888 (-6%) | 1mo | $108,500 | $57 | 59 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
1.33% appreciation · 7.01% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 41.81×
- Total profit
- $114,273
- Equity at exit
- $3,586
- IRR
- —
- Equity multiple
- 100.02×
- Total profit
- $277,244
- Equity at exit
- $4,901
Cash invested: $2,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53216
- Home prices YoY
- 0.3%
- Rents YoY
- 7.0%
- Active inventory
- 126
- Price-to-rent
- 0.8×
Monthly cashflow live
- Estimated rent
- $2,170 high interval (Pro) →
- Mortgage (P&I)
- −$52
- Tax est. 1.5%
- −$12 /mo · $150/yr
- Insurance
- −$4
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$456
- Net cashflow
- $1,645
Break-even live
Sensitivity live
| Price | -10% $1,652 | -5% $1,649 | +0% $1,645 | +5% $1,642 | +10% $1,638 |
|---|---|---|---|---|---|
| Rent | -10% $1,474 | -5% $1,559 | +0% $1,645 | +5% $1,731 | +10% $1,817 |
| Rate | -1.0pp $1,650 | -0.5pp $1,648 | base $1,645 | +0.5pp $1,643 | +1.0pp $1,640 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,170 |
| #1 | 2 | 1 | $1,085 |
| #2 | 2 | 1 | $1,085 |
| Total (2 units) | $2,170 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $2,500
- Closing costs
- $300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2704 W Concordia Ave Unit Na Milwaukee, WI | 5.0 | 2.0 | 1856 | $2,500 | $1.35 | 24d | 1 | 0.10mi |
| 2870 N 29th St #2872 Milwaukee, WI | 3.0 | 1.0 | 1300 | $1,250 | $0.96 | 44d | 1 | 0.47mi |
| 2106A W Keefe Ave Unit 2106 Lower Milwaukee, WI | 3.0 | 1.0 | 1300 | $1,100 | $0.85 | 17d | 1 | 0.57mi |
| 2809 W Clarke St Unit 12811 Milwaukee, WI | 3.0 | 1.0 | 1400 | $1,200 | $0.86 | 17d | 1 | 0.84mi |
| 2308 W Clarke St Milwaukee, WI | 4.0 | 2.0 | 1545 | $1,750 | $1.13 | 24d | 1 | 0.88mi |
| 3122 N 42nd St Milwaukee, WI | 3.0 | 1.0 | 1323 | $1,495 | $1.13 | 5d | 1 | 0.89mi |
| 3123 N 42nd St Milwaukee, WI | 4.0 | 1.0 | 1500 | $1,700 | $1.13 | 24d | 1 | 0.92mi |
| 2432 N 28th St Milwaukee, WI | 5.0 | 1.5 | 1876 | $1,600 | $0.85 | 44d | 1 | 1.02mi |
| 2116 W Atkinson Ave Unit A Milwaukee, WI | 4.0 | 1.0 | 1707 | $2,000 | $1.17 | 2d | 1 | 1.06mi |
| 3925 N 42nd St Milwaukee, WI | 3.0 | 1.0 | 1300 | $1,675 | $1.29 | 44d | 1 | 1.15mi |
| 2713 N 44th St Milwaukee, WI | 3.0 | 1.0 | 1450 | $1,350 | $0.93 | 44d | 1 | 1.26mi |
| 2976 N 49th St Milwaukee, WI | 3.0 | 1.0 | 1700 | $1,300 | $0.76 | 17d | 1 | 1.38mi |
Listing history 35 events
-
2026-06-18days on market $10,000 Active 103 DOM
-
2026-06-17days on market $10,000 Active 102 DOM
-
2026-06-16days on market $10,000 Active 101 DOM
-
2026-06-15days on market $10,000 Active 100 DOM
-
2026-06-13days on market $10,000 Active 98 DOM
-
2026-06-13days on market $10,000 Active 97 DOM
-
2026-06-10price $10,000 Active 94 DOM
-
2026-06-09days on market $23,550 Active 94 DOM
-
2026-06-08days on market $23,550 Active 93 DOM
-
2026-06-07days on market $23,550 Active 92 DOM
-
2026-06-05days on market $23,550 Active 89 DOM
-
2026-06-03days on market $23,550 Active 88 DOM
-
2026-06-02days on market $23,550 Active 87 DOM
-
2026-06-01days on market $23,550 Active 86 DOM
-
2026-05-31days on market $23,550 Active 85 DOM
-
2026-03-06$23,550 Active 364-char remark
Show marketing remark (364 chars)
City Tax Foreclosure - 2/2BR Duplex w/ over 1,999 square feet and more. City Scope of Essential Work is $94,200. Total scope of work is $112,000. Room and lot sizes are estimates & all information should be verified. Property being sold in 'as-is' condition. Bring flashlights & use caution when entering. Note: Owner-Occupant offers only at this time.
-
2026-02-17status Pending 239-char remark
Show marketing remark (239 chars)
This is a tax foreclosed property. BIDS DUE TUESDAY 2/16/2026 at 10:00AM. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized.
-
2026-02-17historical 239-char remark
Show marketing remark (239 chars)
This is a tax foreclosed property. BIDS DUE TUESDAY 2/16/2026 at 10:00AM. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized.
-
2026-01-12$31,400 Active 239-char remark
Show marketing remark (239 chars)
This is a tax foreclosed property. BIDS DUE TUESDAY 2/16/2026 at 10:00AM. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized.
-
2019-11-01historical
-
2019-07-31$6,200 Active
-
2017-08-24soldstatus $3,150 Sold
-
2017-08-16status Active
-
2017-04-19historical Contingent
-
2016-12-05$6,200 Active
-
2013-05-09historical
-
2013-05-09$85,000
-
2012-01-21historical
-
2012-01-21$19,900
-
2012-01-21historical
-
2012-01-21$36,000
-
2009-11-11soldstatus $10,000
-
2005-02-22soldstatus $30,000
-
2005-01-26soldstatus $74,000
-
1975-08-01soldstatus $18,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,040
- − Mortgage interest
- −$560
- − Property taxes
- −$150
- − Insurance
- −$50
- − Repairs & maintenance
- −$2,083
- − Management
- −$2,083
- − Depreciation
- −$291
- Taxable income
- $20,823
- Est. tax owed @ 24.0%
- −$4,997
- After-tax cash flow
- $14,745/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 30,345
- Household income
- $46,752
- Rent vs Own
- Severe rent burden
- 2202.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (81%)
- Race & ethnicity
- Black 81% White 9% Hispanic / Latino 5% Two or more races 5% Asian 3%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3%
- Common ancestry
- Romanian 1%
- Foreign-born
- 3% · Canada, Philippines, China
- Languages at home
- 93% English-only · Spanish 4% Other Asian/Pacific 2%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.33%
- Current HPI
- 381.0954
- Rent YoY
- ▲ 7.01%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+27.3% since first listed20 events — show timeline
- 2026-03-06 Listed $23,550 METROMLS
- 2026-02-17 Pending — METROMLS
- 2026-02-17 Listing Removed — METROMLS
- 2026-01-12 Listed $31,400 METROMLS
- 2019-11-01 Listing Removed — METROMLS
- 2019-07-31 Listed $6,200 METROMLS
- 2017-08-24 Sold (MLS) $3,150 METROMLS
- 2017-08-16 Relisted — METROMLS
- 2017-04-19 Contingent — METROMLS
- 2016-12-05 Listed $6,200 METROMLS
- 2013-05-09 Listed $85,000 METROMLS
- 2013-05-09 Listing Removed — METROMLS
- 2012-01-21 Listed $19,900 METROMLS
- 2012-01-21 Listing Removed — METROMLS
- 2012-01-21 Listed $36,000 METROMLS
- 2012-01-21 Listing Removed — METROMLS
- 2009-11-11 Sold (MLS) $10,000 METROMLS
- 2005-02-22 Sold (Public Records) $30,000 Public Records
- 2005-01-26 Sold (Public Records) $74,000 Public Records
- 1975-08-01 Sold (Public Records) $18,500 Public Records
Property tax history
-12.1%/yrLatest (2024): $633 · -78.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…