104 Kelly Thomas Way · Daytona Beach, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.6/30.0
- ARV discount +7.5/15.0
- 1% rule +6.1/10.0
- DSCR +4.8/10.0
- Livability +4.2/5.0
- Appreciation +4.0/10.0
- Rent growth +3.9/5.0
- Schools +3.9/10.0
- Condition / age +2.5/5.0
$245,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Exquisite LPGA Townhome with Exceptional Design and Location- Discover the perfect blend of elegance and functionality in this stunning LPGA townhome, thoughtfully designed to offer both comfort and style. Featuring 3 spacious bedrooms and 2.5 bathrooms, this home is ideally situated for convenience, with effortless access to I-4 and I-95, and just minutes away from the iconic World's Most Famous Beach. Sophisticated First Floor Design- Step inside to be greeted by soaring 9-foot-plus ceilings and gleaming 18"x18" tile floors that flow seamlessly throughout the open-concept main living area. The kitchen is a chef’s dream, showcasing granite countertops, stainless steel appliances, and 36-inch wood cabinetry adorned with elegant crown molding. A conveniently located laundry area completes the main level. Tranquil Upstairs Retreat- The upper level hosts three inviting bedrooms and two beautifully appointed bathrooms. The primary suite is a serene haven, featuring a walk-in closet and an ensuite bathroom with a double-sink vanity and a coved ceiling design over the shower for added charm. Charming Outdoor Spaces- Enjoy low-maintenance living with a single-car attached garage, a striking paver driveway, and a covered back porch perfect for relaxing or entertaining. This home is designed with energy efficiency in mind, offering a brand-new 15 SEER AC, dual-pane low-E windows, and a radiant barrier for significant savings. Prime Location in a Premier Community- Located in the highly sought-after Grande Champion at LPGA International, residents enjoy access to a community clubhouse and sparkling pool, just steps from your front door. This neighborhood offers an unbeatable combination of affordability and luxury, making it the ideal place to call home. Don’t miss the opportunity to tour this exceptional property and experience the lifestyle that LPGA International has to offer. Schedule your visit today, SELLER IS MOTIVATED!
Key facts
- Walk in closet
- Granite countertops
- Ensuite bathroom
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $245k.
Deal economics
- At list price, monthly cash flow is $103 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $245k).
- Recommended offer: $216k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 83/100 on livability (#46 in FL, #867 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools D+, employment D-.
- Volusia (suburban): math 44% / reading 49% proficiency, ranked #47 of 73 in FL (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+5.5%/yr); 333 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,402 units permitted in Volusia County in 2024 (681 in 5+ unit buildings).
- This rent runs 35% of the median local income ($93k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-2.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Volusia County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 155 days — a 12% lower offer ($216k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 155 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.11% ✓
- Cap rate
- 6.80%
- Cash-on-cash
- 1.80%
- DSCR
- 1.08
- GRM
- 7.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-1.99% appreciation · 5.46% rent growth · sell at horizon
- IRR
- -5.5%
- Equity multiple
- 0.77×
- Total profit
- $-15,519
- Equity at exit
- $47,705
- IRR
- 5.4%
- Equity multiple
- 1.51×
- Total profit
- $34,992
- Equity at exit
- $40,885
Cash invested: $68,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32124
- Home prices YoY
- -0.6%
- Rents YoY
- 5.5%
- Active inventory
- 333
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $2,711 high interval (Pro) →
- Mortgage (P&I)
- −$1,285
- Tax from tax record
- −$392 /mo · $4,703/yr
- Insurance
- −$102
- HOA
- −$260
- Vacancy / Maint / Mgmt
- −$569
- Net cashflow
- $103
Break-even live
Sensitivity live
| Price | -10% $242 | -5% $172 | +0% $103 | +5% $33 | +10% $-36 |
|---|---|---|---|---|---|
| Rent | -10% $-111 | -5% $-4 | +0% $103 | +5% $210 | +10% $317 |
| Rate | -1.0pp $226 | -0.5pp $165 | base $103 | +0.5pp $39 | +1.0pp $-25 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $61,250
- Closing costs
- $7,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 604 Champion Ridge Dr Daytona Beach, FL | 3.0 | 2.0 | 1761 | $2,299 | $1.31 | 14d | 1 | 0.13mi |
| 207 Wentworth Grande Dr Daytona Beach, FL | 2.0 | 2.5 | 1288 | $2,100 | $1.63 | 24d | 1 | 0.17mi |
| 2220 Green Valley St Daytona Beach, FL | 3.0 | 2.0 | 1540 | $2,300 | $1.49 | 24d | 1 | 0.72mi |
| 1139 Belle Isle Ln Daytona Beach, FL | 3.0 | 2.0 | 1429 | $2,195 | $1.54 | 14d | 1 | 0.81mi |
| 5135 Magnolia Palm Dr Daytona Beach, FL | 3.0 | 2.0 | 1487 | $2,250 | $1.51 | 11d | 1 | 0.83mi |
| 1347 Belle Isle Ln Daytona Beach, FL | 4.0 | 2.0 | 1846 | $2,400 | $1.30 | 24d | 1 | 1.00mi |
| 1122 Cabot Cliffs Dr Daytona Beach, FL | 3.0 | 2.0 | 1432 | $3,200 | $2.23 | 14d | 1 | 1.23mi |
HOA detail
- Monthly dues
- $260 · $3,120/yr
- Likely covers
- pool
Listing history 46 events
-
2026-06-18days on market $245,000 Active 155 DOM
-
2026-06-17days on market $245,000 Active 154 DOM
-
2026-06-16days on market $245,000 Active 153 DOM
-
2026-06-15days on market $245,000 Active 152 DOM
-
2026-06-14days on market $245,000 Active 150 DOM
-
2026-06-10days on market $245,000 Active 147 DOM
-
2026-06-09days on market $245,000 Active 146 DOM
-
2026-06-08days on market $245,000 Active 145 DOM
-
2026-06-07days on market $245,000 Active 144 DOM
-
2026-06-05days on market $245,000 Active 141 DOM
-
2026-06-03days on market $245,000 Active 140 DOM
-
2026-06-03days on market $245,000 Active 139 DOM
-
2026-06-01days on market $245,000 Active 138 DOM
-
2026-05-31days on market $245,000 Active 137 DOM
-
2026-05-31days on market $245,000 Active 136 DOM
-
2026-02-12price $245,000 1972-char remark
Show marketing remark (1972 chars)
Exquisite LPGA Townhome with Exceptional Design and Location- Discover the perfect blend of elegance and functionality in this stunning LPGA townhome, thoughtfully designed to offer both comfort and style. Featuring 3 spacious bedrooms and 2.5 bathrooms, this home is ideally situated for convenience, with effortless access to I-4 and I-95, and just minutes away from the iconic World's Most Famous Beach. Sophisticated First Floor Design- Step inside to be greeted by soaring 9-foot-plus ceilings and gleaming 18"x18" tile floors that flow seamlessly throughout the open-concept main living area. The kitchen is a chef’s dream, showcasing granite countertops, stainless steel appliances, and 36-inch wood cabinetry adorned with elegant crown molding. A conveniently located laundry area completes the main level. Tranquil Upstairs Retreat- The upper level hosts three inviting bedrooms and two beautifully appointed bathrooms. The primary suite is a serene haven, featuring a walk-in closet and an ensuite bathroom with a double-sink vanity and a coved ceiling design over the shower for added charm. Charming Outdoor Spaces- Enjoy low-maintenance living with a single-car attached garage, a striking paver driveway, and a covered back porch perfect for relaxing or entertaining. This home is designed with energy efficiency in mind, offering a brand-new 15 SEER AC, dual-pane low-E windows, and a radiant barrier for significant savings. Prime Location in a Premier Community- Located in the highly sought-after Grande Champion at LPGA International, residents enjoy access to a community clubhouse and sparkling pool, just steps from your front door. This neighborhood offers an unbeatable combination of affordability and luxury, making it the ideal place to call home. Don’t miss the opportunity to tour this exceptional property and experience the lifestyle that LPGA International has to offer. Schedule your visit today, SELLER IS MOTIVATED!
-
2026-01-14$249,900 Active 1972-char remark
Show marketing remark (1972 chars)
Exquisite LPGA Townhome with Exceptional Design and Location- Discover the perfect blend of elegance and functionality in this stunning LPGA townhome, thoughtfully designed to offer both comfort and style. Featuring 3 spacious bedrooms and 2.5 bathrooms, this home is ideally situated for convenience, with effortless access to I-4 and I-95, and just minutes away from the iconic World's Most Famous Beach. Sophisticated First Floor Design- Step inside to be greeted by soaring 9-foot-plus ceilings and gleaming 18"x18" tile floors that flow seamlessly throughout the open-concept main living area. The kitchen is a chef’s dream, showcasing granite countertops, stainless steel appliances, and 36-inch wood cabinetry adorned with elegant crown molding. A conveniently located laundry area completes the main level. Tranquil Upstairs Retreat- The upper level hosts three inviting bedrooms and two beautifully appointed bathrooms. The primary suite is a serene haven, featuring a walk-in closet and an ensuite bathroom with a double-sink vanity and a coved ceiling design over the shower for added charm. Charming Outdoor Spaces- Enjoy low-maintenance living with a single-car attached garage, a striking paver driveway, and a covered back porch perfect for relaxing or entertaining. This home is designed with energy efficiency in mind, offering a brand-new 15 SEER AC, dual-pane low-E windows, and a radiant barrier for significant savings. Prime Location in a Premier Community- Located in the highly sought-after Grande Champion at LPGA International, residents enjoy access to a community clubhouse and sparkling pool, just steps from your front door. This neighborhood offers an unbeatable combination of affordability and luxury, making it the ideal place to call home. Don’t miss the opportunity to tour this exceptional property and experience the lifestyle that LPGA International has to offer. Schedule your visit today, SELLER IS MOTIVATED!
-
2025-04-15historical $2,350
-
2025-04-09$2,350
-
2025-03-19soldstatus $230,000
-
2025-03-14soldstatus $230,000 Closed 1936-char remark
Show marketing remark (1936 chars)
Exquisite LPGA Townhome with Exceptional Design and Location- Discover the perfect blend of elegance and functionality in this stunning LPGA townhome, thoughtfully designed to offer both comfort and style. Featuring 3 spacious bedrooms and 2.5 bathrooms, this home is ideally situated for convenience, with effortless access to I-4 and I-95, and just minutes away from the iconic World's Most Famous Beach. Sophisticated First Floor Design- Step inside to be greeted by soaring 9-foot-plus ceilings and gleaming 18''x18'' tile floors that flow seamlessly throughout the open-concept main living area. The kitchen is a chef's dream, showcasing granite countertops, stainless steel appliances, and 36-inch wood cabinetry adorned with elegant crown molding. A conveniently located laundry area completes the main level. Tranquil Upstairs Retreat- The upper level hosts three inviting bedrooms and two beautifully appointed bathrooms. The primary suite is a serene haven, featuring a walk-in closet and an ensuite bathroom with a double-sink vanity and a coved ceiling design over the shower for added charm. Charming Outdoor Spaces- Enjoy low-maintenance living with a single-car attached garage, a striking paver driveway, and a covered back porch perfect for relaxing or entertaining. This home is designed with energy efficiency in mind, offering a brand-new 15 SEER AC, dual-pane low-E windows, and a radiant barrier for significant savings. Prime Location in a Premier Community- Located in the highly sought-after Grande Champion at LPGA International, residents enjoy access to a community clubhouse and sparkling pool, just steps from your front door. This neighborhood offers an unbeatable combination of affordability and luxury, making it the ideal place to call home. Don't miss the opportunity to tour this exceptional property and experience the lifestyle that LPGA International has to offer. Schedule your visit today!
-
2025-03-14soldstatus $230,000 Closed
Show marketing remark (1936 chars)
Exquisite LPGA Townhome with Exceptional Design and Location- Discover the perfect blend of elegance and functionality in this stunning LPGA townhome, thoughtfully designed to offer both comfort and style. Featuring 3 spacious bedrooms and 2.5 bathrooms, this home is ideally situated for convenience, with effortless access to I-4 and I-95, and just minutes away from the iconic World's Most Famous Beach. Sophisticated First Floor Design- Step inside to be greeted by soaring 9-foot-plus ceilings and gleaming 18''x18'' tile floors that flow seamlessly throughout the open-concept main living area. The kitchen is a chef's dream, showcasing granite countertops, stainless steel appliances, and 36-inch wood cabinetry adorned with elegant crown molding. A conveniently located laundry area completes the main level. Tranquil Upstairs Retreat- The upper level hosts three inviting bedrooms and two beautifully appointed bathrooms. The primary suite is a serene haven, featuring a walk-in closet and an ensuite bathroom with a double-sink vanity and a coved ceiling design over the shower for added charm. Charming Outdoor Spaces- Enjoy low-maintenance living with a single-car attached garage, a striking paver driveway, and a covered back porch perfect for relaxing or entertaining. This home is designed with energy efficiency in mind, offering a brand-new 15 SEER AC, dual-pane low-E windows, and a radiant barrier for significant savings. Prime Location in a Premier Community- Located in the highly sought-after Grande Champion at LPGA International, residents enjoy access to a community clubhouse and sparkling pool, just steps from your front door. This neighborhood offers an unbeatable combination of affordability and luxury, making it the ideal place to call home. Don't miss the opportunity to tour this exceptional property and experience the lifestyle that LPGA International has to offer. Schedule your visit today!
-
2025-02-10status Pending
-
2025-02-06status Pending 1936-char remark
Show marketing remark (1936 chars)
Exquisite LPGA Townhome with Exceptional Design and Location- Discover the perfect blend of elegance and functionality in this stunning LPGA townhome, thoughtfully designed to offer both comfort and style. Featuring 3 spacious bedrooms and 2.5 bathrooms, this home is ideally situated for convenience, with effortless access to I-4 and I-95, and just minutes away from the iconic World's Most Famous Beach. Sophisticated First Floor Design- Step inside to be greeted by soaring 9-foot-plus ceilings and gleaming 18''x18'' tile floors that flow seamlessly throughout the open-concept main living area. The kitchen is a chef's dream, showcasing granite countertops, stainless steel appliances, and 36-inch wood cabinetry adorned with elegant crown molding. A conveniently located laundry area completes the main level. Tranquil Upstairs Retreat- The upper level hosts three inviting bedrooms and two beautifully appointed bathrooms. The primary suite is a serene haven, featuring a walk-in closet and an ensuite bathroom with a double-sink vanity and a coved ceiling design over the shower for added charm. Charming Outdoor Spaces- Enjoy low-maintenance living with a single-car attached garage, a striking paver driveway, and a covered back porch perfect for relaxing or entertaining. This home is designed with energy efficiency in mind, offering a brand-new 15 SEER AC, dual-pane low-E windows, and a radiant barrier for significant savings. Prime Location in a Premier Community- Located in the highly sought-after Grande Champion at LPGA International, residents enjoy access to a community clubhouse and sparkling pool, just steps from your front door. This neighborhood offers an unbeatable combination of affordability and luxury, making it the ideal place to call home. Don't miss the opportunity to tour this exceptional property and experience the lifestyle that LPGA International has to offer. Schedule your visit today!
-
2025-02-03price $235,000 1936-char remark
Show marketing remark (1936 chars)
Exquisite LPGA Townhome with Exceptional Design and Location- Discover the perfect blend of elegance and functionality in this stunning LPGA townhome, thoughtfully designed to offer both comfort and style. Featuring 3 spacious bedrooms and 2.5 bathrooms, this home is ideally situated for convenience, with effortless access to I-4 and I-95, and just minutes away from the iconic World's Most Famous Beach. Sophisticated First Floor Design- Step inside to be greeted by soaring 9-foot-plus ceilings and gleaming 18''x18'' tile floors that flow seamlessly throughout the open-concept main living area. The kitchen is a chef's dream, showcasing granite countertops, stainless steel appliances, and 36-inch wood cabinetry adorned with elegant crown molding. A conveniently located laundry area completes the main level. Tranquil Upstairs Retreat- The upper level hosts three inviting bedrooms and two beautifully appointed bathrooms. The primary suite is a serene haven, featuring a walk-in closet and an ensuite bathroom with a double-sink vanity and a coved ceiling design over the shower for added charm. Charming Outdoor Spaces- Enjoy low-maintenance living with a single-car attached garage, a striking paver driveway, and a covered back porch perfect for relaxing or entertaining. This home is designed with energy efficiency in mind, offering a brand-new 15 SEER AC, dual-pane low-E windows, and a radiant barrier for significant savings. Prime Location in a Premier Community- Located in the highly sought-after Grande Champion at LPGA International, residents enjoy access to a community clubhouse and sparkling pool, just steps from your front door. This neighborhood offers an unbeatable combination of affordability and luxury, making it the ideal place to call home. Don't miss the opportunity to tour this exceptional property and experience the lifestyle that LPGA International has to offer. Schedule your visit today!
-
2025-02-03price $235,000
Show marketing remark (1936 chars)
Exquisite LPGA Townhome with Exceptional Design and Location- Discover the perfect blend of elegance and functionality in this stunning LPGA townhome, thoughtfully designed to offer both comfort and style. Featuring 3 spacious bedrooms and 2.5 bathrooms, this home is ideally situated for convenience, with effortless access to I-4 and I-95, and just minutes away from the iconic World's Most Famous Beach. Sophisticated First Floor Design- Step inside to be greeted by soaring 9-foot-plus ceilings and gleaming 18''x18'' tile floors that flow seamlessly throughout the open-concept main living area. The kitchen is a chef's dream, showcasing granite countertops, stainless steel appliances, and 36-inch wood cabinetry adorned with elegant crown molding. A conveniently located laundry area completes the main level. Tranquil Upstairs Retreat- The upper level hosts three inviting bedrooms and two beautifully appointed bathrooms. The primary suite is a serene haven, featuring a walk-in closet and an ensuite bathroom with a double-sink vanity and a coved ceiling design over the shower for added charm. Charming Outdoor Spaces- Enjoy low-maintenance living with a single-car attached garage, a striking paver driveway, and a covered back porch perfect for relaxing or entertaining. This home is designed with energy efficiency in mind, offering a brand-new 15 SEER AC, dual-pane low-E windows, and a radiant barrier for significant savings. Prime Location in a Premier Community- Located in the highly sought-after Grande Champion at LPGA International, residents enjoy access to a community clubhouse and sparkling pool, just steps from your front door. This neighborhood offers an unbeatable combination of affordability and luxury, making it the ideal place to call home. Don't miss the opportunity to tour this exceptional property and experience the lifestyle that LPGA International has to offer. Schedule your visit today!
-
2025-01-31price $249,000 1936-char remark
Show marketing remark (1936 chars)
Exquisite LPGA Townhome with Exceptional Design and Location- Discover the perfect blend of elegance and functionality in this stunning LPGA townhome, thoughtfully designed to offer both comfort and style. Featuring 3 spacious bedrooms and 2.5 bathrooms, this home is ideally situated for convenience, with effortless access to I-4 and I-95, and just minutes away from the iconic World's Most Famous Beach. Sophisticated First Floor Design- Step inside to be greeted by soaring 9-foot-plus ceilings and gleaming 18''x18'' tile floors that flow seamlessly throughout the open-concept main living area. The kitchen is a chef's dream, showcasing granite countertops, stainless steel appliances, and 36-inch wood cabinetry adorned with elegant crown molding. A conveniently located laundry area completes the main level. Tranquil Upstairs Retreat- The upper level hosts three inviting bedrooms and two beautifully appointed bathrooms. The primary suite is a serene haven, featuring a walk-in closet and an ensuite bathroom with a double-sink vanity and a coved ceiling design over the shower for added charm. Charming Outdoor Spaces- Enjoy low-maintenance living with a single-car attached garage, a striking paver driveway, and a covered back porch perfect for relaxing or entertaining. This home is designed with energy efficiency in mind, offering a brand-new 15 SEER AC, dual-pane low-E windows, and a radiant barrier for significant savings. Prime Location in a Premier Community- Located in the highly sought-after Grande Champion at LPGA International, residents enjoy access to a community clubhouse and sparkling pool, just steps from your front door. This neighborhood offers an unbeatable combination of affordability and luxury, making it the ideal place to call home. Don't miss the opportunity to tour this exceptional property and experience the lifestyle that LPGA International has to offer. Schedule your visit today!
-
2025-01-31price $249,000
Show marketing remark (1936 chars)
Exquisite LPGA Townhome with Exceptional Design and Location- Discover the perfect blend of elegance and functionality in this stunning LPGA townhome, thoughtfully designed to offer both comfort and style. Featuring 3 spacious bedrooms and 2.5 bathrooms, this home is ideally situated for convenience, with effortless access to I-4 and I-95, and just minutes away from the iconic World's Most Famous Beach. Sophisticated First Floor Design- Step inside to be greeted by soaring 9-foot-plus ceilings and gleaming 18''x18'' tile floors that flow seamlessly throughout the open-concept main living area. The kitchen is a chef's dream, showcasing granite countertops, stainless steel appliances, and 36-inch wood cabinetry adorned with elegant crown molding. A conveniently located laundry area completes the main level. Tranquil Upstairs Retreat- The upper level hosts three inviting bedrooms and two beautifully appointed bathrooms. The primary suite is a serene haven, featuring a walk-in closet and an ensuite bathroom with a double-sink vanity and a coved ceiling design over the shower for added charm. Charming Outdoor Spaces- Enjoy low-maintenance living with a single-car attached garage, a striking paver driveway, and a covered back porch perfect for relaxing or entertaining. This home is designed with energy efficiency in mind, offering a brand-new 15 SEER AC, dual-pane low-E windows, and a radiant barrier for significant savings. Prime Location in a Premier Community- Located in the highly sought-after Grande Champion at LPGA International, residents enjoy access to a community clubhouse and sparkling pool, just steps from your front door. This neighborhood offers an unbeatable combination of affordability and luxury, making it the ideal place to call home. Don't miss the opportunity to tour this exceptional property and experience the lifestyle that LPGA International has to offer. Schedule your visit today!
-
2025-01-13$255,000 Active 1936-char remark
Show marketing remark (1936 chars)
Exquisite LPGA Townhome with Exceptional Design and Location- Discover the perfect blend of elegance and functionality in this stunning LPGA townhome, thoughtfully designed to offer both comfort and style. Featuring 3 spacious bedrooms and 2.5 bathrooms, this home is ideally situated for convenience, with effortless access to I-4 and I-95, and just minutes away from the iconic World's Most Famous Beach. Sophisticated First Floor Design- Step inside to be greeted by soaring 9-foot-plus ceilings and gleaming 18''x18'' tile floors that flow seamlessly throughout the open-concept main living area. The kitchen is a chef's dream, showcasing granite countertops, stainless steel appliances, and 36-inch wood cabinetry adorned with elegant crown molding. A conveniently located laundry area completes the main level. Tranquil Upstairs Retreat- The upper level hosts three inviting bedrooms and two beautifully appointed bathrooms. The primary suite is a serene haven, featuring a walk-in closet and an ensuite bathroom with a double-sink vanity and a coved ceiling design over the shower for added charm. Charming Outdoor Spaces- Enjoy low-maintenance living with a single-car attached garage, a striking paver driveway, and a covered back porch perfect for relaxing or entertaining. This home is designed with energy efficiency in mind, offering a brand-new 15 SEER AC, dual-pane low-E windows, and a radiant barrier for significant savings. Prime Location in a Premier Community- Located in the highly sought-after Grande Champion at LPGA International, residents enjoy access to a community clubhouse and sparkling pool, just steps from your front door. This neighborhood offers an unbeatable combination of affordability and luxury, making it the ideal place to call home. Don't miss the opportunity to tour this exceptional property and experience the lifestyle that LPGA International has to offer. Schedule your visit today!
-
2025-01-13$255,000 Active
Show marketing remark (1936 chars)
Exquisite LPGA Townhome with Exceptional Design and Location- Discover the perfect blend of elegance and functionality in this stunning LPGA townhome, thoughtfully designed to offer both comfort and style. Featuring 3 spacious bedrooms and 2.5 bathrooms, this home is ideally situated for convenience, with effortless access to I-4 and I-95, and just minutes away from the iconic World's Most Famous Beach. Sophisticated First Floor Design- Step inside to be greeted by soaring 9-foot-plus ceilings and gleaming 18''x18'' tile floors that flow seamlessly throughout the open-concept main living area. The kitchen is a chef's dream, showcasing granite countertops, stainless steel appliances, and 36-inch wood cabinetry adorned with elegant crown molding. A conveniently located laundry area completes the main level. Tranquil Upstairs Retreat- The upper level hosts three inviting bedrooms and two beautifully appointed bathrooms. The primary suite is a serene haven, featuring a walk-in closet and an ensuite bathroom with a double-sink vanity and a coved ceiling design over the shower for added charm. Charming Outdoor Spaces- Enjoy low-maintenance living with a single-car attached garage, a striking paver driveway, and a covered back porch perfect for relaxing or entertaining. This home is designed with energy efficiency in mind, offering a brand-new 15 SEER AC, dual-pane low-E windows, and a radiant barrier for significant savings. Prime Location in a Premier Community- Located in the highly sought-after Grande Champion at LPGA International, residents enjoy access to a community clubhouse and sparkling pool, just steps from your front door. This neighborhood offers an unbeatable combination of affordability and luxury, making it the ideal place to call home. Don't miss the opportunity to tour this exceptional property and experience the lifestyle that LPGA International has to offer. Schedule your visit today!
-
2020-12-04soldstatus $180,000
-
2020-12-02soldstatus $180,000 Closed
-
2020-11-06price $183,000
-
2020-10-02$187,000 Active
-
2016-07-28soldstatus $145,000
-
2016-07-27soldstatus $145,000 Closed
-
2016-07-12historical Contingent
-
2016-06-11$149,900 Active
-
2014-12-17soldstatus $136,990
-
2014-08-26$136,990
-
2014-06-24historical
-
2014-04-08$147,476
-
2013-03-04soldstatus $143,000
-
2012-05-29soldstatus $920,000
-
2010-03-03soldstatus $524,900
-
2010-02-18soldstatus $483,400
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $4,703 · $392/mo
- Projected year-2 tax
- $4,703 · $392/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 9/10 Extreme 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $32,531
- − Mortgage interest
- −$13,724
- − Property taxes
- −$4,703
- − Insurance
- −$1,225
- − Repairs & maintenance
- −$2,603
- − Management
- −$2,603
- − HOA
- −$3,120
- − Depreciation
- −$7,127
- Taxable loss
- −$2,573
- Est. tax savings @ 24.0%
- +$617
- After-tax cash flow
- $1,852/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Volusia
- NCES district ID
- 1201920
- Math proficiency
- 44% ▼ -9.00%
- Reading proficiency
- 49% ▼ -3.00%
- Median HH income
- $42,946
- Composite
- 39.2/100
- National rank
- #4019
- State rank
- #47 of 73 in FL
Livability — Daytona Beach
- Score
- 83/100
- State rank
- #46
- US rank
- #867
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Daytona Beach, FL
- County
- Volusia County · 556,871 people
- City population
- 67,539
- Metro
- Deltona-Daytona Beach-Ormond Beach, FL
- Population (ZIP)
- 11,409
- Household income
- $92,616
- Rent vs Own
- Severe rent burden
- 54.0
Population outlook (Volusia County) Hauer SSP2
- Today (2025)
- 572,749 people
- By 2030
- 598,695 · +4.5%
- By 2040
- 644,880 · +12.6%
- By 2050
- 681,451 · +19.0%
- By 2075
- 759,957 · +32.7%
- By 2100
- 778,902 · +36.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Black 20% Hispanic / Latino 5% Asian 2% Two or more races 1%
- Common ancestry
- Romanian 3% Italian 2% Portuguese 1%
- Foreign-born
- 10% · Canada, Mexico, South Korea
- Languages at home
- 91% English-only · Spanish 4% Other Asian/Pacific 1% Other Indo-European 1%
Political lean MEDSL · Volusia
- 2024 margin
- Strong R (+21.8) · D 38.7% · R 60.5%
- 2008→2024 swing
- -27.4pp toward R · 2008: 5.7pp · 2024: -21.8pp
- All cycles
- 2024: R+21.8 2020: R+14.1 2016: R+13.1 2012: R+1.2 2008: D+5.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -1.99%
- Current HPI
- 311.7456
- Rent YoY
- ▲ 5.46%
- Metro
- Deltona-Daytona Beach-Ormond Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-49.3% since first listed31 events — show timeline
- 2026-02-12 Price Changed $245,000 Stellar MLS as Distributed by MLS Grid
- 2026-01-14 Listed $249,900 Stellar MLS as Distributed by MLS Grid
- 2025-04-15 Rental Removed $2,350 DMLS
- 2025-04-09 Listed for Rent $2,350 DMLS
- 2025-03-19 Sold (Public Records) $230,000 Public Records
- 2025-03-14 Sold (MLS) $230,000 Stellar MLS as Distributed by MLS Grid
- 2025-03-14 Sold (MLS) $230,000 Daytona MLS
- 2025-02-10 Pending — Stellar MLS as Distributed by MLS Grid
- 2025-02-06 Pending — Daytona MLS
- 2025-02-03 Price Changed $235,000 Daytona MLS
- 2025-02-03 Price Changed $235,000 Stellar MLS as Distributed by MLS Grid
- 2025-01-31 Price Changed $249,000 Daytona MLS
- 2025-01-31 Price Changed $249,000 Stellar MLS as Distributed by MLS Grid
- 2025-01-13 Listed $255,000 Daytona MLS
- 2025-01-13 Listed $255,000 Stellar MLS as Distributed by MLS Grid
- 2020-12-04 Sold (Public Records) $180,000 Public Records
- 2020-12-02 Sold (MLS) $180,000 Daytona MLS
- 2020-11-06 Price Changed $183,000 Daytona MLS
- 2020-10-02 Listed $187,000 Daytona MLS
- 2016-07-28 Sold (Public Records) $145,000 Public Records
- 2016-07-27 Sold (MLS) $145,000 Daytona MLS
- 2016-07-12 Contingent — Daytona MLS
- 2016-06-11 Listed $149,900 Daytona MLS
- 2014-12-17 Sold (MLS) $136,990 Daytona MLS
- 2014-08-26 Listed $136,990 Daytona MLS
- 2014-06-24 Listing Removed — Daytona MLS
- 2014-04-08 Listed $147,476 Daytona MLS
- 2013-03-04 Sold (Public Records) $143,000 Public Records
- 2012-05-29 Sold (Public Records) $920,000 Public Records
- 2010-03-03 Sold (Public Records) $524,900 Public Records
- 2010-02-18 Sold (Public Records) $483,400 Public Records
Property tax history
+14.7%/yrLatest (2025): $4,703 · +2.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…