CashFlowRE
Sign in Sign up
7355 W Highway 72
B+ Composite 79.04
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +9.8/10.0
  • ARV discount +7.5/15.0
  • Schools +3.6/10.0
  • Livability +3.1/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$29,900

7355 W Highway 72 · Ironton, MO 63650
3 bd · 1.0 ba · 1,379 sqft · Manufactured · 51 Days on market
Built 1963 0.80 ac lot $22/sqft · 89% below area ↓ 15% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Investor opportunity just outside of Ironton on Missouri Route 72! This property sits in a highly visible, easily accessible location with strong potential for value-add. Home is in poor condition and being sold as-is, making it ideal for investors or renovation projects. Property features three wells, including a new well pump installed on one, and a recently added 200-amp electrical service, providing a solid opportunity for future improvements.

Key facts

  • 0.8 acre lot
  • Built 1963
  • Listed 50 days

Property features AI

Exterior

  • Utilities: Public water; Septic tank sewer; Electricity connected (single-phase)
  • Home design: Single-family residence; Residential property; One story
  • Construction: Wood siding construction; Built above grade (living area reported from public records)
  • Exterior features: Front yard; Native plants and natural foliage

Interior

  • Bedrooms: Three bedrooms on the main level
  • Bathrooms: One full bathroom (main level)
  • Heating & cooling: Electric heating; Cooling: Other
  • Interior features: One-level living

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath manufactured listed at $30k.

Deal economics

  • At list price, monthly cash flow is $763 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $30k).
  • Recommended offer: $29k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 62/100 on livability (#398 in MO) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A; Watch: amenities F, commute F, employment F.
  • Arcadia Valley R-II (rural): math 42% / reading 46% proficiency, ranked #115 of 324 in MO (top 36%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Arcadia Valley Elem. (math 42% / reading 42%, grade F, #481 of 1,115 statewide, top 46%, 397 students, 99% FRL); Arcadia Valley High (math 47% / reading 62%, grade C-, #69 of 521 statewide, top 15%, 343 students, 50% FRL) — zoned schools average 75% FRL vs 55% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 28 active listings in the ZIP.

Forward outlook

  • In year one you build about $3k of equity ($207 loan paydown + $3k appreciation (9.6% local appreciation)).
  • At projected returns (9.6% appreciation + 3.0% rent growth), your $8k cash investment doubles in ~1 year — after that, you're playing with house money.
  • By year 9, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 51 days — a 3% lower offer ($29k) is reasonable based on typical stale-listing flexibility.
Recommended offer $29,003 (3.0% below list)

Questions for the listing agent

  1. It's been on market 51 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
4.02%
Cap rate
36.90%
Cash-on-cash
109.31%
DSCR
5.86
GRM
2.1

CMA / ARV

ARV (median comp)
$278,796
List price
$29,900
Delta
-89.28%
Verdict
UNDERPRICED
Comps
2 within 2.0 mi

Projected returns pro-forma

9.62% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
8.65×
Total profit
$64,087
Equity at exit
$26,111
10-year hold
IRR
Equity multiple
18.96×
Total profit
$150,347
Equity at exit
$55,453

Cash invested: $8,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63650

Home prices YoY
4.6%
Active inventory
28
Price-to-rent
2.1×

Monthly cashflow live

Estimated rent
$1,202 medium interval (Pro) →
Mortgage (P&I)
$157
Tax from tax record
$17 /mo · $210/yr
Insurance
$12
HOA
$0
Vacancy / Maint / Mgmt
$252
Net cashflow
$763

Break-even live

Break-even rent $236
Max offer price $29,900
Occupancy floor 32%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$7,475
Closing costs
$897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 17 events

  1. 2026-06-18
    days on market $29,900 Active 51 DOM
  2. 2026-06-17
    days on market $29,900 Active 50 DOM
  3. 2026-06-16
    days on market $29,900 Active 49 DOM
  4. 2026-06-15
    days on market $29,900 Active 48 DOM
  5. 2026-06-13
    days on market $29,900 Active 46 DOM
  6. 2026-06-12
    days on market $29,900 Active 45 DOM
  7. 2026-06-09
    days on market $29,900 Active 42 DOM
  8. 2026-06-08
    days on market $29,900 Active 41 DOM
  9. 2026-06-07
    days on market $29,900 Active 40 DOM
  10. 2026-06-07
    days on market $29,900 Active 39 DOM
  11. 2026-06-04
    pricedays on market $29,900 Active 36 DOM
  12. 2026-06-02
    days on market $35,000 Active 35 DOM
  13. 2026-06-01
    days on market $35,000 Active 34 DOM
  14. 2026-05-31
    days on market $35,000 Active 33 DOM
  15. 2026-04-29
    listed $35,000 Active 451-char remark
  16. 2026-04-28
    historical $35,000 451-char remark
  17. 2025-12-30
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$210 · $17/mo
Projected year-2 tax
$290 · $24/mo
Expected delta
+$80/yr (+$7/mo · 38.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥104°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,421
− Mortgage interest
−$1,675
− Property taxes
−$210
− Insurance
−$150
− Repairs & maintenance
−$1,154
− Management
−$1,154
− Depreciation
−$870
Taxable income
$9,210
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,210
After-tax cash flow
$6,941/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Arcadia Valley R-II
NCES district ID
2903150
Math proficiency
42% ▼ -8.00%
Reading proficiency
46% ▼ -6.00%
Median HH income
$34,573
Composite
36.32/100
National rank
#4693
State rank
#115 of 324 in MO

Livability — Ironton

Score
62/100
State rank
#398
US rank
#17111

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment F Housing A Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
3,688
Population (ZIP)
3,688

Population outlook (Madison County) Hauer SSP2

Today (2025)
12,728 people
By 2030
12,838 · +0.9%
By 2040
12,913 · +1.5%
By 2050
12,744 · +0.1%
By 2075
12,073 · -5.1%
By 2100
10,940 · -14.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 4% Hispanic / Latino 1% Black 1%
Common ancestry
Lithuanian 4% Serbian 2% Slovak 1%
Foreign-born
1% · Canada, Jamaica
Languages at home
99% English-only · Spanish 1%

Political lean MEDSL · Madison

2024 margin
Solid R (+64.9) · D 17.1% · R 82.1%
2008→2024 swing
-47.9pp toward R · 2008: -17.0pp · 2024: -64.9pp
All cycles
2024: R+64.9 2020: R+62.8 2016: R+58.2 2012: R+33.2 2008: R+17.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 9.62%
Current HPI
219.3664
Rent YoY
Metro
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

-14.6% since first listed
4 events — show timeline
  • 2026-06-03 Price Changed $29,900 MARIS as Distributed by MLS Grid
  • 2026-04-29 Listed $35,000 MARIS as Distributed by MLS Grid
  • 2026-04-28 Coming Soon $35,000 MARIS as Distributed by MLS Grid
  • 2025-12-30 Sold (Public Records) Public Records

Property tax history

+0.8%/yr

Latest (2025): $210 · -0.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…