CashFlowRE
Sign in Sign up
4133 Madison St
D Composite 40.71
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +9.8/30.0
  • ARV discount +7.5/15.0
  • Schools +5.0/10.0
  • Appreciation +4.5/10.0
  • Rent growth +3.2/5.0
  • 1% rule +2.9/10.0
  • DSCR +2.8/10.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0

$464,900

4133 Madison St · Ave Maria, FL 34142
3 bd · 2.0 ba · 1,558 sqft · SingleFamily public records · 351 Days on market
Built 2007 6,969 sqft lot $161/mo HOA · 4% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

ONE YEAR Gold Level HOME-TECH SERVICE WARRANTY INCLUDED!! This well-maintained house in Emerson Park (with LOWEST HOA dues in Ave Maria) is an Oasis! Not only does it face a landscaped central community park (so there are NO driveways / NO houses directly across from it), it also has a resort-like feel in the backyard with the screened-in private pool & integrated spa and lush landscaping! Enter through the blue front door & you will be immediately drawn to the living room to see the calming backyard retreat. BUT FIRST, take a left and tour the pristine secondary bedrooms with laminate flooring and the 2nd full bathroom. Head to the living room, towards the Kitchen, and notice the natural light & view of the pool from the sliding glass doors. REFRIGERATOR is 3 months old & New DISHWASHER was installed 11/14/23. Primary Bedroom Suite has a spacious bathroom with an organized walk-in closet, dual sinks, private toilet room and a separate shower and soaking tub. The Private Catholic Academy (Pre-K - 12) is a short walk and FUTURE Public schools will also be an easy walk to/from this property.

Key facts

  • View of the pool
  • Private pool
  • Natural light

Tags

PRIVATE POOLSCREENED-IN PRIVATE POOLINTEGRATED SPALUSH LANDSCAPINGNATURAL LIGHTVIEW OF THE POOL

Property features AI

Finance

  • Financial info: Pets allowed
  • HOA & community: Homeowners association with quarterly fees; Association management, road maintenance and street lights included; Community amenities: basketball court, dog park, fitness center, barbecue, picnic area, park, restaurant, sidewalks, tennis courts, trails, management; Community features: non-gated, shopping nearby, street lights

Exterior

  • Parking: Attached garage with garage door opener; 2 covered garage spaces
  • Security: Smoke detectors
  • Utilities: Public water; Public sewer; Cable available; High speed internet available; Underground utilities
  • Home design: Single-story home; Block, concrete and stucco construction; Shingle roof; Resale property
  • Construction: Built with block, concrete and stucco; Shingle roof
  • Exterior features: Lanai; Patio; Porch; Screened patio/porch; Sprinkler/irrigation system; Shutters (manual); Screen enclosure around pool; Sprinklers automatic; Rectangular lot; Lot faces east; Lot exposure to west; Irrigation sourced from lake and reclaimed water; Pool equipment included; Pool and spa combo

Interior

  • Kitchen: Dishwasher; Disposal; Icemaker; Microwave; Range; Self-cleaning oven; Refrigerator; Refrigerator with ice maker
  • Bedrooms: Rooms include bathroom, screened porch, great room
  • Flooring: Laminate; Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning (electric)
  • Interior features: Vaulted ceilings; Entrance foyer; Eat-in kitchen; Living/dining room; Pantry; Dual sinks; Separate shower; Bathtub; Walk-in closets; Cable TV available; Window coverings; High speed internet available
  • Laundry & utility: Washer; Dryer; Laundry inside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $465k.

Deal economics

  • At list price, monthly cash flow is $-301 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $412k (11.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $369k (20.5% below list).
  • Recommended offer: $369k (20.5% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Collier (suburban): math 60% / reading 56% proficiency, ranked #16 of 73 in FL (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Estates Elementary School (math 70% / reading 67%, grade B+, #409 of 2,144 statewide, top 20%, 862 students, 53% FRL); Corkscrew Middle School (math 68% / reading 59%, grade B+, #109 of 571 statewide, top 19%, 958 students, 43% FRL); Palmetto Ridge High School (math 43% / reading 51%, grade D-, #207 of 667 statewide, top 32%, 2,347 students, 38% FRL).
  • Market conditions: Rents rising (+3.0%/yr); 453 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 3,520 units permitted in Collier County in 2024 (959 in 5+ unit buildings).
  • At $3,694/mo this rent would consume 71% of the median local household income ($62k/yr) (locally 1093% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-1.1%/yr); year-one equity from $3k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Collier County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 351 days — a 12% lower offer ($409k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $369,443 (20.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 351 days. Have you received any prior offers? Is the seller open to a 21% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.79%
Cap rate
5.52%
Cash-on-cash
-2.78%
DSCR
0.88
GRM
10.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-1.05% appreciation · 2.95% rent growth · sell at horizon

5-year hold
IRR
-9.9%
Equity multiple
0.58×
Total profit
$-55,317
Equity at exit
$111,146
10-year hold
IRR
-3.1%
Equity multiple
0.72×
Total profit
$-36,550
Equity at exit
$115,798

Cash invested: $130,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34142

Home prices YoY
-0.5%
Rents YoY
3.0%
Active inventory
453
Price-to-rent
10.5×

Monthly cashflow live

Estimated rent
$3,694 high interval (Pro) →
Mortgage (P&I)
$2,438
Tax from tax record
$427 /mo · $5,124/yr
Insurance
$194
HOA
$161
Vacancy / Maint / Mgmt
$776
Net cashflow
$-301

Break-even live

Break-even rent $4,076
Max offer price $411,714
Occupancy floor

Sensitivity live

Price -10% $-38 -5% $-169 +0% $-301 +5% $-433 +10% $-564
Rent -10% $-593 -5% $-447 +0% $-301 +5% $-155 +10% $-9
Rate -1.0pp $-67 -0.5pp $-183 base $-301 +0.5pp $-422 +1.0pp $-544

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$116,225
Closing costs
$13,947
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 27 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4546 Battlecreek Way Ave Maria, FL 3.0 2.5 2104 $3,900 $1.85 25d 1 0.26mi
4390 Battlecreek Way Ave Maria, FL 4.0 2.5 2060 $3,295 $1.60 25d 1 0.49mi
5068 Annunciation Cir #4201 Ave Maria, FL 2.0 2.0 1266 $3,400 $2.69 25d 1 0.56mi
5076 Annunciation Cir #2206 Ave Maria, FL 2.0 2.0 1206 $3,100 $2.57 25d 1 0.62mi
5076 Annunciation Cir #2305 Ave Maria, FL 2.0 2.0 1166 $2,800 $2.40 25d 1 0.62mi
5032 Arancia Ln Ave Maria, FL 3.0 2.0 1525 $2,595 $1.70 15d 1 0.66mi
5080 Annunciation Cir #1306 Ave Maria, FL 3.0 2.0 1700 $4,500 $2.65 25d 1 0.67mi
4881 Gambero Way Ave Maria, FL 3.0 2.5 2037 $2,800 $1.37 12d 1 0.96mi
5265 Messina St Ave Maria, FL 3.0 2.5 1929 $4,995 $2.59 25d 1 0.98mi
4925 Gambero Way Ave Maria, FL 2.0 2.0 1525 $4,000 $2.62 25d 1 1.05mi
4957 Gambero Way Unit 4957 Ave Maria, FL 4.0 3.0 1500 $3,400 $2.27 13d 1 1.12mi
5089 Penella Ave Ave Maria, FL 3.0 2.5 2028 $2,300 $1.13 15d 1 1.21mi
5322 Nevola Ave Ave Maria, FL 3.0 3.0 1918 $2,700 $1.41 15d 1 1.23mi
5374 Ferris Ave Ave Maria, FL 3.0 2.5 1933 $2,350 $1.22 25d 1 1.24mi
5187 Nevola Ave Ave Maria, FL 3.0 2.5 1680 $2,700 $1.61 23d 1 1.27mi
5376 Fancourt Links Way Ave Maria, FL 2.0 2.5 1850 $6,850 $3.70 23d 1 1.32mi
5538 Useppa Dr Ave Maria, FL 2.0 2.5 1850 $10,995 $5.94 25d 1 1.35mi
5360 Brin Way Ave Maria, FL 4.0 2.5 1088 $2,495 $2.29 25d 1 1.35mi
5522 Hampton Links Ct Ave Maria, FL 2.0 2.5 1850 $3,995 $2.16 25d 1 1.38mi
5435 Pikewood Ct Ave Maria, FL 2.0 2.5 1850 $3,695 $2.00 23d 1 1.39mi
5412 Fancourt Links Way Ave Maria, FL 4.0 3.0 2247 $8,000 $3.56 23d 1 1.41mi
5474 Cassidy Ln Ave Maria, FL 3.0 2.5 2032 $2,650 $1.30 25d 1 1.41mi
5545 Hampton Links Ct Ave Maria, FL 4.0 3.0 2247 $8,500 $3.78 25d 1 1.42mi
5538 Hampton Links Ct Ave Maria, FL 3.0 3.0 2247 $6,295 $2.80 23d 1 1.42mi
5309 Beckton Rd Ave Maria, FL 3.0 2.5 2051 $2,395 $1.17 25d 1 1.44mi
5428 Fancourt Links Way Ave Maria, FL 3.0 3.0 2247 $7,895 $3.51 23d 1 1.45mi
5444 Fancourt Links Way Ave Maria, FL 3.0 3.0 2247 $3,995 $1.78 23d 1 1.48mi

HOA detail

Monthly dues
$161 · $1,932/yr
Likely covers
landscapingpool

Listing history 26 events

  1. 2026-06-10
    days on market $464,900 Active 351 DOM
  2. 2026-06-09
    days on market $464,900 Active 350 DOM
  3. 2026-06-08
    days on market $464,900 Active 349 DOM
  4. 2026-06-07
    days on market $464,900 Active 348 DOM
  5. 2026-06-02
    days on market $464,900 Active 343 DOM
  6. 2026-06-01
    days on market $464,900 Active 342 DOM
  7. 2026-05-31
    days on market $464,900 Active 341 DOM
  8. 2026-05-30
    days on market $464,900 Active 340 DOM
  9. 2026-04-01
    price $464,900
  10. 2026-02-20
    status Active
  11. 2026-02-12
    status Pending
  12. 2025-12-08
    status Active
  13. 2025-11-22
    historical
  14. 2025-11-22
    price $475,900
  15. 2025-10-16
    price $465,900
  16. 2025-06-17
    price $475,900
  17. 2025-06-01
    listed $486,900 Active
  18. 2023-12-28
    status Pending 1131-char remark
    Show marketing remark (1131 chars)

    ONE YEAR Gold Level HOME-TECH SERVICE WARRANTY INCLUDED!! This well-maintained house in Emerson Park (with LOWEST HOA dues in Ave Maria) is an Oasis! Not only does it face a landscaped central community park (so there are NO driveways / NO houses directly across from it), it also has a resort-like feel in the backyard with the screened-in private pool & integrated spa and lush landscaping! Enter through the blue front door & you will be immediately drawn to the living room to see the calming backyard retreat. BUT FIRST, take a left and tour the pristine secondary bedrooms with laminate flooring and the 2nd full bathroom. Head to the living room, towards the Kitchen, and notice the natural light & view of the pool from the sliding glass doors. REFRIGERATOR is 3 months old & New DISHWASHER was installed 11/14/23. Primary Bedroom Suite has a spacious bathroom with an organized walk-in closet, dual sinks, private toilet room and a separate shower and soaking tub. The Private Catholic Academy (Pre-K - 12) is a short walk and FUTURE Public schools will also be an easy walk to/from this property.

  19. 2023-12-28
    soldstatus $447,000 Sold 1131-char remark
    Show marketing remark (1131 chars)

    ONE YEAR Gold Level HOME-TECH SERVICE WARRANTY INCLUDED!! This well-maintained house in Emerson Park (with LOWEST HOA dues in Ave Maria) is an Oasis! Not only does it face a landscaped central community park (so there are NO driveways / NO houses directly across from it), it also has a resort-like feel in the backyard with the screened-in private pool & integrated spa and lush landscaping! Enter through the blue front door & you will be immediately drawn to the living room to see the calming backyard retreat. BUT FIRST, take a left and tour the pristine secondary bedrooms with laminate flooring and the 2nd full bathroom. Head to the living room, towards the Kitchen, and notice the natural light & view of the pool from the sliding glass doors. REFRIGERATOR is 3 months old & New DISHWASHER was installed 11/14/23. Primary Bedroom Suite has a spacious bathroom with an organized walk-in closet, dual sinks, private toilet room and a separate shower and soaking tub. The Private Catholic Academy (Pre-K - 12) is a short walk and FUTURE Public schools will also be an easy walk to/from this property.

  20. 2023-12-28
    soldstatus $447,000
    Show marketing remark (1131 chars)

    ONE YEAR Gold Level HOME-TECH SERVICE WARRANTY INCLUDED!! This well-maintained house in Emerson Park (with LOWEST HOA dues in Ave Maria) is an Oasis! Not only does it face a landscaped central community park (so there are NO driveways / NO houses directly across from it), it also has a resort-like feel in the backyard with the screened-in private pool & integrated spa and lush landscaping! Enter through the blue front door & you will be immediately drawn to the living room to see the calming backyard retreat. BUT FIRST, take a left and tour the pristine secondary bedrooms with laminate flooring and the 2nd full bathroom. Head to the living room, towards the Kitchen, and notice the natural light & view of the pool from the sliding glass doors. REFRIGERATOR is 3 months old & New DISHWASHER was installed 11/14/23. Primary Bedroom Suite has a spacious bathroom with an organized walk-in closet, dual sinks, private toilet room and a separate shower and soaking tub. The Private Catholic Academy (Pre-K - 12) is a short walk and FUTURE Public schools will also be an easy walk to/from this property.

  21. 2023-11-29
    status Pending With Contingencies 1131-char remark
    Show marketing remark (1131 chars)

    ONE YEAR Gold Level HOME-TECH SERVICE WARRANTY INCLUDED!! This well-maintained house in Emerson Park (with LOWEST HOA dues in Ave Maria) is an Oasis! Not only does it face a landscaped central community park (so there are NO driveways / NO houses directly across from it), it also has a resort-like feel in the backyard with the screened-in private pool & integrated spa and lush landscaping! Enter through the blue front door & you will be immediately drawn to the living room to see the calming backyard retreat. BUT FIRST, take a left and tour the pristine secondary bedrooms with laminate flooring and the 2nd full bathroom. Head to the living room, towards the Kitchen, and notice the natural light & view of the pool from the sliding glass doors. REFRIGERATOR is 3 months old & New DISHWASHER was installed 11/14/23. Primary Bedroom Suite has a spacious bathroom with an organized walk-in closet, dual sinks, private toilet room and a separate shower and soaking tub. The Private Catholic Academy (Pre-K - 12) is a short walk and FUTURE Public schools will also be an easy walk to/from this property.

  22. 2023-10-12
    listed $447,000 Active 1131-char remark
    Show marketing remark (1131 chars)

    ONE YEAR Gold Level HOME-TECH SERVICE WARRANTY INCLUDED!! This well-maintained house in Emerson Park (with LOWEST HOA dues in Ave Maria) is an Oasis! Not only does it face a landscaped central community park (so there are NO driveways / NO houses directly across from it), it also has a resort-like feel in the backyard with the screened-in private pool & integrated spa and lush landscaping! Enter through the blue front door & you will be immediately drawn to the living room to see the calming backyard retreat. BUT FIRST, take a left and tour the pristine secondary bedrooms with laminate flooring and the 2nd full bathroom. Head to the living room, towards the Kitchen, and notice the natural light & view of the pool from the sliding glass doors. REFRIGERATOR is 3 months old & New DISHWASHER was installed 11/14/23. Primary Bedroom Suite has a spacious bathroom with an organized walk-in closet, dual sinks, private toilet room and a separate shower and soaking tub. The Private Catholic Academy (Pre-K - 12) is a short walk and FUTURE Public schools will also be an easy walk to/from this property.

  23. 2019-10-10
    soldstatus $236,900
  24. 2018-08-27
    historical
  25. 2018-07-24
    listed $244,900 Active
  26. 2014-09-09
    soldstatus $175,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$5,124 · $427/mo
Projected year-2 tax
$5,124 · $427/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥111°F today · 29 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$44,333
− Mortgage interest
−$26,042
− Property taxes
−$5,124
− Insurance
−$2,324
− Repairs & maintenance
−$3,547
− Management
−$3,547
− HOA
−$1,932
− Depreciation
−$13,524
Taxable loss
−$11,706
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,810
After-tax cash flow
$-803/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Collier
NCES district ID
1200330
Math proficiency
60% ▼ -4.00%
Reading proficiency
56% ▼ -2.00%
Median HH income
$58,275
Composite
50.23/100
National rank
#1892
State rank
#16 of 73 in FL

Livability — Ave Maria

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Ave Maria, FL
County
Collier County · 396,295 people
Metro
Naples-Marco Island, FL
Population (ZIP)
35,149
Household income
$62,333
Rent vs Own
48.7% rent · 51.3% own
Severe rent burden
1093.0

Population outlook (Collier County) Hauer SSP2

Today (2025)
420,858 people
By 2030
450,054 · +6.9%
By 2040
502,232 · +19.3%
By 2050
544,932 · +29.5%
By 2075
627,203 · +49.0%
By 2100
659,015 · +56.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Hispanic (63%)
Race & ethnicity
Hispanic / Latino 63% Two or more races 39% Black 19% White 16% Native American 7%
Hispanic origin (detail)
Mexican 43% Puerto Rican 3% Cuban 2% Dominican 1%
Common ancestry
Hispanic 8% Slovak 1% Serbian 1%
Foreign-born
32% · Canada, Jamaica
Languages at home
34% English-only · Spanish 53% French/Haitian/Cajun 12%

Political lean MEDSL · Collier

2024 margin
Solid R (+33.1) · D 33.1% · R 66.2%
2008→2024 swing
-10.6pp toward R · 2008: -22.5pp · 2024: -33.1pp
All cycles
2024: R+33.1 2020: R+24.7 2016: R+26.0 2012: R+30.1 2008: R+22.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1.05%
Current HPI
226.9105
Rent YoY
▲ 2.95%
Metro
Naples-Marco Island, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+165.7% since first listed
18 events — show timeline
  • 2026-04-01 Price Changed $464,900 FORTMLS
  • 2026-02-20 Relisted FORTMLS
  • 2026-02-12 Pending FORTMLS
  • 2025-12-08 Relisted FORTMLS
  • 2025-11-22 Price Changed $475,900 FORTMLS
  • 2025-11-22 Listing Removed FORTMLS
  • 2025-10-16 Price Changed $465,900 FORTMLS
  • 2025-06-17 Price Changed $475,900 FORTMLS
  • 2025-06-01 Listed $486,900 FORTMLS
  • 2023-12-28 Pending BEARMLS
  • 2023-12-28 Sold (Public Records) $447,000 Public Records
  • 2023-12-28 Sold (MLS) $447,000 BEARMLS
  • 2023-11-29 Pending BEARMLS
  • 2023-10-12 Listed $447,000 BEARMLS
  • 2019-10-10 Sold (Public Records) $236,900 Public Records
  • 2018-08-27 Listing Removed NAPLESMLS
  • 2018-07-24 Listed $244,900 NAPLESMLS
  • 2014-09-09 Sold (Public Records) $175,000 Public Records

Property tax history

+11.4%/yr

Latest (2025): $5,124 · +0.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…