715 Federal St · Petersburg, VA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $666 – $1,236
Heat risk 8/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 46.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.9/30.0
- Appreciation +5.7/10.0
- Rent growth +4.0/5.0
- DSCR +3.2/10.0
- Livability +3.1/5.0
- Schools +2.9/10.0
- 1% rule +2.8/10.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
$157,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 715 Federal St in Petersburg! This beautifully renovated 2-bedroom, 1-bath home offers modern style and peace of mind, with all major systems updated less than three years ago. The open-concept floor plan creates a bright and inviting living space, perfect for everyday living and entertaining. The kitchen features granite countertops, a spacious island with seating, and ample cabinet space. Luxury vinyl plank flooring runs throughout the home, providing durability and a clean, contemporary look. The updated bathroom showcases a tiled shower and modern finishes. Both bedrooms are generously sized, offering comfortable living and flexible space for guests, a home office, or additio
Key facts
- Spacious island
- Granite countertops
- Rear deck
Tags
Property features AI
Exterior
- Parking: No garage; On-street parking
- Security: Smoke detector(s)
- Utilities: Public water; Public sewer; Electric service
- Home design: Single-story; Entry level: First floor
- Construction: Frame construction with drywall and vinyl siding; Asphalt shingle roof
- Exterior features: Front porch; Deck
Interior
- Kitchen: Oven; Stove; Microwave; Dishwasher; Refrigerator; Granite counters
- Bedrooms: Bedroom on first level
- Flooring: Vinyl
- Bathrooms: 1 full bathroom with shower (first level)
- Heating & cooling: Electric forced air heating; Central air conditioning
- Interior features: Ceiling fan(s); Eat-in kitchen; Granite counters
- Laundry & utility: Dryer; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $157k.
Deal economics
- At list price, monthly cash flow is $-69 ($-827/yr) — negative.
- To cash-flow at today's rent, offer at most $145k (7.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $122k (22.4% below list).
- Recommended offer: $122k (22.4% below list) — sets the bar for 1% rule.
- Cap rate 5.8% vs local median 4.5% in Petersburg — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 61/100 on livability (#413 in VA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: crime F, amenities F, commute F.
- Petersburg City Public School District (suburban): math 26% / reading 44% proficiency, ranked #131 of 131 in VA (top 100%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Cool Spring Elementary (math 17% / reading 32%, grade F, #1,051 of 1,108 statewide, top 96%, 530 students, 102% FRL); Vernon Johns Middle (math 21% / reading 47%, grade F, #330 of 342 statewide, top 96%, 921 students, 99% FRL); Petersburg High (math 43% / reading 62%, grade C-, #293 of 319 statewide, top 92%, 1,080 students, 97% FRL) — zoned schools average 99% FRL vs 79% district-wide (21 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+5.9%/yr); 294 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 118 units permitted in Petersburg city in 2024 (84 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($1k loan paydown + $2k appreciation (1.4% local appreciation)).
- Petersburg County population projected at -10% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (1.4% appreciation + 5.9% rent growth), your $44k cash investment doubles in ~9 years — after that, you're playing with house money.
- By year 10, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 46% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.78% ✗
- Cap rate
- 5.77%
- Cash-on-cash
- -1.88%
- DSCR
- 0.92
- GRM
- 10.7
CMA / ARV
- ARV (on-the-fly)
- $128,282
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 242 Shore St | 0.34mi | 2/1.0 | 672 (-2%) | 20mo | $175,000 | $260 | 64 |
| 629 Pegram St | 0.30mi | 2/1.0 | 605 (-12%) | 2mo | $84,500 | $140 | 64 |
| 1014 Jefferson Ln | 0.50mi | 2/1.0 | 672 (-2%) | 12mo | $126,050 | $188 | 63 |
| 917 Lee Ave | 0.34mi | 2/1.0 | 768 (+12%) | 4mo | $80,000 | $104 | 61 |
| 600 S Jefferson St | 0.72mi | 2/1.0 | 672 (-2%) | 5mo | $82,500 | $123 | 59 |
| 14 Ross Ct | 0.34mi | 2/1.0 | 728 (+6%) | 18mo | $136,000 | $187 | 59 |
| 105 S Jones St | 0.61mi | 2/1.0 | 658 (-4%) | 14mo | $130,000 | $198 | 53 |
| 1216 St James St | 0.40mi | 3/2.0 (+1) | 696 (+2%) | 20mo | $185,000 | $266 | 53 |
| 426 S South St | 0.36mi | 3/1.0 (+1) | 768 (+12%) | 11mo | $160,000 | $208 | 49 |
| 121 St Marks St | 0.52mi | 1/1.0 (-1) | 608 (-11%) | 14mo | $80,000 | $132 | 40 |
| 1318 Custer St | 0.60mi | 2/1.0 | 768 (+12%) | 15mo | $135,000 | $176 | 39 |
| 1324 Baylors Ln | 0.52mi | 2/1.0 | 784 (+14%) | 17mo | $83,500 | $107 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
1.45% appreciation · 5.89% rent growth · sell at horizon
- IRR
- 2.4%
- Equity multiple
- 1.13×
- Total profit
- $5,652
- Equity at exit
- $57,295
- IRR
- 8.2%
- Equity multiple
- 2.11×
- Total profit
- $48,919
- Equity at exit
- $79,087
Cash invested: $43,960 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State Virginia
- 55 Moderately Landlord-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 23803
- Home prices YoY
- 0.3%
- Rents YoY
- 5.9%
- Active inventory
- 294
- Price-to-rent
- 10.7×
Monthly cashflow live
- Estimated rent
- $1,218 high interval (Pro) →
- Mortgage (P&I)
- −$823
- Tax from tax record
- −$142 /mo · $1,707/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$256
- Net cashflow
- $-69
Break-even live
Sensitivity live
| Price | -10% $20 | -5% $-24 | +0% $-69 | +5% $-113 | +10% $-158 |
|---|---|---|---|---|---|
| Rent | -10% $-165 | -5% $-117 | +0% $-69 | +5% $-21 | +10% $27 |
| Rate | -1.0pp $10 | -0.5pp $-29 | base $-69 | +0.5pp $-110 | +1.0pp $-151 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,250
- Closing costs
- $4,710
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 217 N Carolina Ave Petersburg, VA | 2.0 | 1.0 | 718 | $1,025 | $1.43 | 25d | 1 | 0.47mi |
| 204 Saint Mark St Petersburg, VA | 1.0 | 1.0 | 480 | $1,014 | $2.11 | 25d | 1 | 0.47mi |
| 456 Harrison St Unit B Petersburg, VA | 1.0 | 1.0 | 456 | $1,350 | $2.96 | 45d | 1 | 0.49mi |
| 1111 Stainback St Apt 2 Petersburg, VA | 2.0 | 1.0 | 750 | $895 | $1.19 | 45d | 1 | 0.53mi |
| 212 S Dunlop St Petersburg, VA | 2.0 | 1.0 | 700 | $1,250 | $1.79 | 45d | 1 | 0.57mi |
| 325 Brown St Petersburg, VA | 1.0–2.0 | 1.0–2.0 | 775 | $1,310 | $1.69 | 23d | 2 | 0.57mi |
| 325 Brown St Petersburg, VA | 1.0–2.0 | 1.0–2.0 | 797 | $1,395 | $1.75 | 16d | 9 | 0.57mi |
| 109 Perry St Petersburg, VA | 1.0–2.0 | 1.0–2.0 | 787 | $1,577 | $2.00 | 3d | 15 | 0.62mi |
| 16 S Market St Petersburg, VA | 1.0–2.0 | 1.0–2.0 | 769 | $2,312 | $3.01 | 3d | 17 | 0.72mi |
| 647 W Washington St Petersburg, VA | 1.0 | 1.0 | 595 | $595 | $1.00 | 17d | 1 | 0.73mi |
| 801 Hinton St Petersburg, VA | 1.0–2.0 | 1.0–2.0 | 834 | $1,399 | $1.68 | 21d | 2 | 0.78mi |
| 801 Hinton St Petersburg, VA | 1.0–2.0 | 1.0–2.0 | 745 | $1,395 | $1.87 | 3d | 8 | 0.78mi |
| 9 S Market St Petersburg, VA | 1.0–2.0 | 1.0–2.0 | 721 | $1,350 | $1.87 | 18d | 6 | 0.78mi |
| 1517 Halifax St Unit 15 Petersburg, VA | 2.0 | 1.0 | 650 | $895 | $1.38 | 25d | 1 | 0.78mi |
| 1517 Halifax St Unit 20 Petersburg, VA | 2.0 | 1.0 | 600 | $1,195 | $1.99 | 45d | 1 | 0.78mi |
| 1517 Halifax St Unit 3 Petersburg, VA | 2.0 | 1.0 | 600 | $1,195 | $1.99 | 12d | 1 | 0.79mi |
| 9 N Market St Petersburg, VA | 1.0 | 1.0 | 667 | $1,199 | $1.80 | 23d | 1 | 0.81mi |
| 214 N Dunlop St Unit 211 Petersburg, VA | 1.0 | 1.0 | 667 | $1,199 | $1.80 | 45d | 1 | 0.88mi |
| 1528 Lincoln St Petersburg, VA | 2.0 | 1.0 | 673 | $895 | $1.33 | 17d | 1 | 0.89mi |
| 15 N Union St Petersburg, VA | 1.0 | 1.0 | 633 | $999 | $1.58 | 23d | 2 | 0.89mi |
| 15 N Union St Petersburg, VA | 1.0 | 1.0 | 660 | $1,072 | $1.62 | 18d | 9 | 0.89mi |
| 712 High St Unit 4 Petersburg, VA | 1.0 | 1.0 | 500 | $999 | $2.00 | 25d | 1 | 0.89mi |
| 712 High St Unit 9 Petersburg, VA | 1.0 | 1.0 | 670 | $1,100 | $1.64 | 45d | 1 | 0.89mi |
| 712 High St Unit 3 Petersburg, VA | 1.0 | 1.0 | 539 | $999 | $1.85 | 45d | 1 | 0.89mi |
| 712 High St Unit 8 Petersburg, VA | 1.0 | 1.0 | 502 | $999 | $1.99 | 23d | 1 | 0.89mi |
| 214 N Dunlop St Unit 103 Petersburg, VA | 1.0 | 1.0 | 632 | $1,049 | $1.66 | 25d | 1 | 0.92mi |
| 214 N Dunlop St Unit 115 Petersburg, VA | 1.0 | 1.0 | 667 | $1,235 | $1.85 | 25d | 1 | 0.92mi |
| 214 N Dunlop St Petersburg, VA | 1.0 | 1.0 | 667 | $1,210 | $1.81 | 21d | 3 | 0.92mi |
| 214 N Dunlop St Petersburg, VA | 1.0–2.0 | 1.0–2.0 | 799 | $1,395 | $1.74 | 3d | 11 | 0.92mi |
| 214 N Dunlop St Unit 302 Petersburg, VA | 1.0 | 1.0 | 630 | $1,099 | $1.74 | 45d | 1 | 0.92mi |
| 301 N Dunlop St Petersburg, VA | 1.0 | 1.0 | 609 | $998 | $1.64 | 3d | 5 | 0.92mi |
| 301 N Dunlop St Petersburg, VA | 1.0 | 1.0 | 638 | $1,112 | $1.74 | 21d | 2 | 0.92mi |
| 1640 Johnson Rd Petersburg, VA | 1.0–3.0 | 1.0–1.5 | 972 | $1,289 | $1.33 | 3d | 11 | 0.96mi |
| 30 Franklin St Petersburg, VA | 2.0 | 1.0–2.0 | 755 | $1,550 | $2.05 | 21d | 1 | 0.97mi |
| 30 Franklin St Petersburg, VA | 1.0 | 1.0 | 609 | $1,022 | $1.68 | 3d | 2 | 0.97mi |
| 232 High St Unit B Petersburg, VA | 1.0 | 1.0 | 750 | $1,400 | $1.87 | 3d | 1 | 1.03mi |
| 230 N Sycamore St Petersburg, VA | 1.0 | 1.0 | 622 | $1,150 | $1.85 | 3d | 7 | 1.07mi |
| 25 W Bank St Petersburg, VA | 1.0 | 1.0 | 538 | $1,050 | $1.95 | 21d | 1 | 1.12mi |
| 25 W Bank St Petersburg, VA | 1.0 | 1.0 | 765 | $995 | $1.30 | 3d | 7 | 1.12mi |
| 250 E Bank St Petersburg, VA | 2.0 | 1.0–2.0 | 862 | $1,509 | $1.75 | 3d | 19 | 1.25mi |
Listing history 9 events
-
2026-06-17days on market $157,000 Active 10 DOM
-
2026-06-16days on market $157,000 Active 9 DOM
-
2026-06-15days on market $157,000 Active 8 DOM
-
2026-06-13statusdays on market $157,000 Active 6 DOM
-
2026-06-07statusdays on market $157,000 Pending 4 DOM
-
2026-06-05days on market $157,000 Active 3 DOM
-
2026-06-03days on market $157,000 Active 2 DOM
-
2026-06-02remarks 699-char remark
-
2026-06-02$157,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast VA · Resets to sale price
- Current annual tax
- $1,707 · $142/mo
- Projected year-2 tax
- $1,707 · $142/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 8/10 Severe 7 d/yr ≥109°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 46% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,614
- − Mortgage interest
- −$8,794
- − Property taxes
- −$1,707
- − Insurance
- −$785
- − Repairs & maintenance
- −$1,169
- − Management
- −$1,169
- − Depreciation
- −$4,567
- Taxable loss
- −$3,578
- Est. tax savings @ 24.0%
- +$859
- After-tax cash flow
- $32/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Petersburg City Public School District
- NCES district ID
- 5102910
- Math proficiency
- 26% ▼ -27.00%
- Reading proficiency
- 44% ▼ -8.00%
- Median HH income
- $34,362
- Composite
- 28.78/100
- National rank
- #6670
- State rank
- #131 of 131 in VA
Livability — Petersburg
- Score
- 61/100
- State rank
- #413
- US rank
- #17309
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Petersburg, VA
- County
- Chesterfield County · 406,988 people
- City population
- 63,420
- Metro
- Richmond, VA
- Population (ZIP)
- 42,012
- Household income
- $57,813
- Rent vs Own
- Severe rent burden
- 2485.0
Population outlook (Petersburg County) Hauer SSP2
- Today (2025)
- 30,488 people
- By 2030
- 29,771 · -2.4%
- By 2040
- 28,401 · -6.8%
- By 2050
- 27,279 · -10.5%
- By 2075
- 25,877 · -15.1%
- By 2100
- 24,288 · -20.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- Black 58% White 31% Hispanic / Latino 6% Two or more races 5%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 2%
- Common ancestry
- Italian 1% Romanian 1% Slovak 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · Spanish 5%
Political lean MEDSL · Petersburg
- 2024 margin
- Solid D (+72.8) · D 85.8% · R 13.0% · Other 1.2%
- 2008→2024 swing
- -5.7pp toward R · 2008: 78.5pp · 2024: 72.8pp
- All cycles
- 2024: D+72.8 2020: D+76.5 2016: D+77.0 2012: D+80.4 2008: D+78.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.45%
- Current HPI
- 480.5365
- Rent YoY
- ▲ 5.89%
- Metro
- Richmond, VA
- State GDP YoY
- ▲ 2.40%
- F500 in state
- 50
Industry mix (Fortune 500 HQ in VA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 4 | $236B |
|
||
| Technology / Defense | 3 | $32B |
|
||
| Financial Services | 2 | $176B |
|
||
| Utilities | 2 | $27B |
|
||
| Insurance | 2 | $25B |
|
||
| Technology | 2 | $15B |
|
||
Price history
+1862.5% since first listed13 events — show timeline
- 2026-06-01 Listed $157,000 CVRMLS
- 2026-04-30 Listing Removed — CVRMLS
- 2026-02-23 Price Changed $157,000 CVRMLS
- 2026-02-10 Price Changed $162,500 CVRMLS
- 2026-01-11 Listed $163,000 CVRMLS
- 2025-12-22 Listing Removed — CVRMLS
- 2025-12-03 Price Changed $162,000 CVRMLS
- 2025-10-04 Listed $165,000 CVRMLS
- 2023-03-16 Sold (Public Records) $152,000 Public Records
- 2023-01-26 Listed $149,000 CVRMLS
- 2022-10-03 Sold (Public Records) $40,000 Public Records
- 2021-07-19 Sold (Public Records) $35,000 Public Records
- 2021-06-28 Sold (Public Records) $8,000 Public Records
Property tax history
+10.7%/yrLatest (2025): $1,707 · +25.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…