8168 Chaske St · Penn Hills, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$90,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Great opportunity in Verona! This 2-bedroom, 1-bath home offers approximately 828 sq of living space, and it includes one car garage, built in 1954. The home features a functional layout with solid potential for updates and personalization. Perfect for first-time home buyers looking for an affordable option to make their own. Newer furnace, hardwood floor, the bus stops right by the house, giving you easy access to Oakland, downtown, and other neighbouring places
Key facts
- Hardwood floor
- Newer furnace
- Functional layout
Tags
Property features AI
Exterior
- Parking: Built-in attached garage (1 parking space)
- Utilities: Public water; Public sewer
- Home design: 2-story brick home; Resale property
- Construction: Brick construction; Asphalt roof
- Exterior features: Public transportation nearby
Interior
- Flooring: Hardwood
- Bathrooms: 1 full bathroom
- Heating & cooling: Electric forced air heating; Central air conditioning
- Interior features: Hardwood flooring; Basement with walk-out access
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $90k.
Deal economics
- At list price, monthly cash flow is $537 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $90k).
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Penn Hills SD (suburban): math 13% / reading 24% proficiency, ranked #496 of 539 in PA (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 64 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $43k; list at $90k implies a 110% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.66% ✓
- Cap rate
- 13.46%
- Cash-on-cash
- 25.59%
- DSCR
- 2.14
- GRM
- 5.0
CMA / ARV
- ARV (median comp)
- $65,883
- List price
- $90,000
- Delta
- 36.61%
- Verdict
- OVERPRICED
- Comps
- 6 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 19.2%
- Equity multiple
- 1.78×
- Total profit
- $19,681
- Equity at exit
- $13,419
- IRR
- 27.6%
- Equity multiple
- 3.43×
- Total profit
- $61,355
- Equity at exit
- $7,782
Cash invested: $25,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15147
- Home prices YoY
- -26.0%
- Active inventory
- 64
- Price-to-rent
- 5.0×
Monthly cashflow live
- Estimated rent
- $1,492 high interval (Pro) →
- Mortgage (P&I)
- −$472
- Tax from tax record
- −$132 /mo · $1,578/yr
- Insurance
- −$38
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$313
- Net cashflow
- $537
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,500
- Closing costs
- $2,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 273 Bramble St Verona, PA | 3.0 | 1.5 | 1076 | $1,720 | $1.60 | 4d | 1 | 0.13mi |
| 8075 Chaske St Verona, PA | 3.0 | 1.5 | 1092 | $1,425 | $1.30 | 7d | 1 | 0.14mi |
| 10043 Calvin St Pittsburgh, PA | 2.0 | 1.0 | 778 | $1,195 | $1.54 | 44d | 1 | 0.94mi |
| 8 Riverside Ct Pittsburgh, PA | 3.0 | 1.0 | 1015 | $1,350 | $1.33 | 23d | 1 | 1.05mi |
| 2700 Robinson Blvd Penn Hills, PA | 1.0–2.0 | 1.0 | 660 | $1,100 | $1.67 | 1d | 3 | 1.09mi |
| 185 Howard St Pittsburgh, PA | 2.0 | 1.0 | 1000 | $1,250 | $1.25 | 44d | 1 | 1.19mi |
| 457 Elias Dr #445 Pittsburgh, PA | 2.0 | 1.0 | 888 | $1,200 | $1.35 | 17d | 1 | 1.37mi |
| 3005 Laketon Rd Pittsburgh, PA | 3.0 | 1.0 | 1100 | $1,295 | $1.18 | 14d | 1 | 1.43mi |
| 1426 Homestead Rd Unit 3 Verona, PA | 3.0 | 1.0 | 1000 | $1,499 | $1.50 | 12d | 1 | 1.45mi |
HOA detail condo
- Monthly dues
- $0 · $0/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 3 events
-
2026-05-13status Pending 467-char remark
-
2026-05-04$90,000 Active 467-char remark
-
2001-09-19soldstatus $42,855
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,578 · $132/mo
- Projected year-2 tax
- $1,578 · $132/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,901
- − Mortgage interest
- −$5,041
- − Property taxes
- −$1,578
- − Insurance
- −$450
- − Repairs & maintenance
- −$1,432
- − Management
- −$1,432
- − Depreciation
- −$2,618
- Taxable income
- $5,349
- Est. tax owed @ 24.0%
- −$1,284
- After-tax cash flow
- $5,166/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Penn Hills SD
- NCES district ID
- 4218590
- Math proficiency
- 13% ▼ -6.00%
- Reading proficiency
- 24% ▼ -14.00%
- Median HH income
- $47,794
- Composite
- 16.42/100
- National rank
- #9192
- State rank
- #496 of 539 in PA
Livability — Penn Hills
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Allegheny County · 1,022,028 people
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 15,798
- Household income
- $66,757
- Rent vs Own
- Severe rent burden
- 511.0
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Black 21% Two or more races 6% Hispanic / Latino 4%
- Common ancestry
- Romanian 6% Slovak 2% Serbian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 3% Other Indo-European 1%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -87.47%
- Current HPI
- 249.3773
- Rent YoY
- —
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+110.0% since first listed3 events — show timeline
- 2026-05-13 Pending — West Penn MLS
- 2026-05-04 Listed $90,000 West Penn MLS
- 2001-09-19 Sold (Public Records) $42,855 Public Records
Property tax history
+2.5%/yrLatest (2026): $1,578 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…