CashFlowRE
Sign in Sign up
462 Country Glen Ave
C- Composite 53.53
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.3/30.0
  • Appreciation +9.2/10.0
  • ARV discount +6.7/15.0
  • DSCR +5.4/10.0
  • 1% rule +3.6/10.0
  • Schools +3.2/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$279,900

462 Country Glen Ave · Burnettown, SC 29829
3 bd · 2.0 ba · 1,773 sqft · SingleFamily public records
Built 2021 10,019 sqft lot Est $275k · at est. $40/mo HOA · 2% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome Home! This beautiful home is only 5 years new and ready for its next owner! The large entryway welcomes you into this wonderful 3 bedroom 2 bathroom, one story home! Enjoy the natural lighting from the floor to ceiling windows in the living room and dining room! The open layout is ideal for family mealtime and gatherings! The living room features a gas fireplace and double tray ceiling and flows effortlessly into the dining room and kitchen! High ceilings in the kitchen and dining room just continue to add to the overall appeal! Dining room features a gorgeous light fixture and crown molding and the kitchen boasts a beautiful granite, gas range and 2 pantries with room for bar stools for extra seating! Ideal split bedroom layout! Owner's suite offers double tray ceiling, 2 walk in closets and an incredible bathroom with large soaking tub, double sink vanity and separate shower, water closet and linen closet! The spacious spare bedrooms offer ceiling fans, good closet space and 2 inch blinds! There is also the convenience of a large mud room and mud bench right off the garage and large laundry room! Outside, the yard is completely fenced with 2 walk out gates! The property extends past the fence! This is a Smart Home featuring integrated Ethernet throughout and comes with a Ring home alarm system, Schlage touchpad lock and outdoor cameras will stay! Low HOA includes access to the neighborhood resort-style pool with pavilion! USDA 100% financing available! Convenient to Aiken and Augusta, I-20 and I-520!

Key facts

  • 0.23 acre lot
  • Garage
  • Built 2021

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $280k.

Deal economics

  • At list price, monthly cash flow is $203 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $242k (13.6% below list).
  • Recommended offer: $242k (13.6% below list) — sets the bar for 1% rule.
  • Cap rate 7.2% vs local median 5.5% in Burnettown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#159 in SC) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment D-.
  • Aiken 01 (suburban): math 31% / reading 44% proficiency, ranked #36 of 80 in SC (top 45%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Gloverville Elementary (math 42% / reading 42%, grade F, #256 of 597 statewide, top 45%, 318 students, 100% FRL); Leavelle Mccampbell Middle (math 19% / reading 32%, grade F, #162 of 229 statewide, top 71%, 650 students, 55% FRL); Midland Valley High (math 31% / reading 83%, grade C, #120 of 196 statewide, top 64%, 1,477 students, 62% FRL) — zoned schools average 72% FRL vs 54% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 299 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 2,500 units permitted in Aiken County in 2024 (1,023 in 5+ unit buildings).

Forward outlook

  • In year one you build about $25k of equity ($2k loan paydown + $23k appreciation (8.4% local appreciation)).
  • Aiken County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (8.4% appreciation + 3.0% rent growth), your $78k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$41k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 0 days on market — expect competitive offers; lowballing is unlikely to land.
  • 7 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $220k; 27% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 66% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $241,963 (13.6% below list)

Questions for the listing agent

  1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.86%
Cap rate
7.16%
Cash-on-cash
3.10%
DSCR
1.14
GRM
9.6

CMA / ARV

ARV (on-the-fly)
$274,815
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
462 Country Glen Ave 0.00mi 3/2.0 1,765 (-0%) 0mo $277,500 $157 99
7121 Grayson Dr 0.15mi 3/2.0 1,693 (-4%) 7mo $289,900 $171 80
209 Country Glen Ave 0.36mi 3/2.0 1,768 (-0%) 6mo $265,000 $150 78
224 Baylor Dr 0.24mi 3/2.0 1,672 (-6%) 2mo $292,000 $175 78
870 Tess St 0.57mi 3/2.5 1,890 (+7%) 2mo $292,295 $155 59
3145 Camden Way 0.61mi 3/2.5 1,880 (+6%) 2mo $265,000 $141 58
1034 Tess St 0.66mi 3/2.5 1,890 (+7%) 4mo $275,000 $146 53
979 Tess St 0.64mi 3/2.5 1,890 (+7%) 6mo $259,900 $138 52
790 Count Fleet Ct 0.67mi 3/2.5 1,890 (+7%) 6mo $259,900 $138 51
1031 Tess St 0.68mi 3/2.5 1,890 (+7%) 7mo $279,900 $148 49
651 Broadsword Way 0.71mi 3/2.0 1,946 (+10%) 6mo $333,534 $171 45
651 Broadsword Way 0.72mi 3/2.0 1,946 (+10%) 6mo $333,534 $171 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

8.38% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
23.2%
Equity multiple
2.72×
Total profit
$134,942
Equity at exit
$219,926
10-year hold
IRR
21.0%
Equity multiple
5.88×
Total profit
$382,156
Equity at exit
$443,680

Cash invested: $78,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29829

Home prices YoY
3.0%
Active inventory
299
Price-to-rent
9.6×

Monthly cashflow live

Estimated rent
$2,420 medium interval (Pro) →
Mortgage (P&I)
$1,468
Tax from tax record
$85 /mo · $1,014/yr
Insurance
$117
HOA
$40
Vacancy / Maint / Mgmt
$508
Net cashflow
$203

Break-even live

Break-even rent $2,163
Max offer price $279,900
Occupancy floor 87%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$69,975
Closing costs
$8,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
618 Count Fleet Ct Graniteville, SC 4.0 2.5 2362 $2,299 $0.97 21d 1 0.86mi
6279 Whirlaway Rd Graniteville, SC 3.0 2.0 1295 $1,900 $1.47 21d 1 0.86mi

HOA detail

Monthly dues
$40 · $480/yr
Likely covers
watergaspool

Listing history 17 events

  1. 2026-05-12
    status Pending 1535-char remark
    Show marketing remark (1535 chars)

    Welcome Home! This beautiful home is only 5 years new and ready for its next owner! The large entryway welcomes you into this wonderful 3 bedroom 2 bathroom, one story home! Enjoy the natural lighting from the floor to ceiling windows in the living room and dining room! The open layout is ideal for family mealtime and gatherings! The living room features a gas fireplace and double tray ceiling and flows effortlessly into the dining room and kitchen! High ceilings in the kitchen and dining room just continue to add to the overall appeal! Dining room features a gorgeous light fixture and crown molding and the kitchen boasts a beautiful granite, gas range and 2 pantries with room for bar stools for extra seating! Ideal split bedroom layout! Owner's suite offers double tray ceiling, 2 walk in closets and an incredible bathroom with large soaking tub, double sink vanity and separate shower, water closet and linen closet! The spacious spare bedrooms offer ceiling fans, good closet space and 2 inch blinds! There is also the convenience of a large mud room and mud bench right off the garage and large laundry room! Outside, the yard is completely fenced with 2 walk out gates! The property extends past the fence! This is a Smart Home featuring integrated Ethernet throughout and comes with a Ring home alarm system, Schlage touchpad lock and outdoor cameras will stay! Low HOA includes access to the neighborhood resort-style pool with pavilion! USDA 100% financing available! Convenient to Aiken and Augusta, I-20 and I-520!

  2. 2026-05-08
    status Active 1535-char remark
    Show marketing remark (1535 chars)

    Welcome Home! This beautiful home is only 5 years new and ready for its next owner! The large entryway welcomes you into this wonderful 3 bedroom 2 bathroom, one story home! Enjoy the natural lighting from the floor to ceiling windows in the living room and dining room! The open layout is ideal for family mealtime and gatherings! The living room features a gas fireplace and double tray ceiling and flows effortlessly into the dining room and kitchen! High ceilings in the kitchen and dining room just continue to add to the overall appeal! Dining room features a gorgeous light fixture and crown molding and the kitchen boasts a beautiful granite, gas range and 2 pantries with room for bar stools for extra seating! Ideal split bedroom layout! Owner's suite offers double tray ceiling, 2 walk in closets and an incredible bathroom with large soaking tub, double sink vanity and separate shower, water closet and linen closet! The spacious spare bedrooms offer ceiling fans, good closet space and 2 inch blinds! There is also the convenience of a large mud room and mud bench right off the garage and large laundry room! Outside, the yard is completely fenced with 2 walk out gates! The property extends past the fence! This is a Smart Home featuring integrated Ethernet throughout and comes with a Ring home alarm system, Schlage touchpad lock and outdoor cameras will stay! Low HOA includes access to the neighborhood resort-style pool with pavilion! USDA 100% financing available! Convenient to Aiken and Augusta, I-20 and I-520!

  3. 2026-04-07
    status Pending
    Show marketing remark (1535 chars)

    Welcome Home! This beautiful home is only 5 years new and ready for its next owner! The large entryway welcomes you into this wonderful 3 bedroom 2 bathroom, one story home! Enjoy the natural lighting from the floor to ceiling windows in the living room and dining room! The open layout is ideal for family mealtime and gatherings! The living room features a gas fireplace and double tray ceiling and flows effortlessly into the dining room and kitchen! High ceilings in the kitchen and dining room just continue to add to the overall appeal! Dining room features a gorgeous light fixture and crown molding and the kitchen boasts a beautiful granite, gas range and 2 pantries with room for bar stools for extra seating! Ideal split bedroom layout! Owner's suite offers double tray ceiling, 2 walk in closets and an incredible bathroom with large soaking tub, double sink vanity and separate shower, water closet and linen closet! The spacious spare bedrooms offer ceiling fans, good closet space and 2 inch blinds! There is also the convenience of a large mud room and mud bench right off the garage and large laundry room! Outside, the yard is completely fenced with 2 walk out gates! The property extends past the fence! This is a Smart Home featuring integrated Ethernet throughout and comes with a Ring home alarm system, Schlage touchpad lock and outdoor cameras will stay! Low HOA includes access to the neighborhood resort-style pool with pavilion! USDA 100% financing available! Convenient to Aiken and Augusta, I-20 and I-520!

  4. 2026-04-07
    historical Active Under Contract 1535-char remark
    Show marketing remark (1535 chars)

    Welcome Home! This beautiful home is only 5 years new and ready for its next owner! The large entryway welcomes you into this wonderful 3 bedroom 2 bathroom, one story home! Enjoy the natural lighting from the floor to ceiling windows in the living room and dining room! The open layout is ideal for family mealtime and gatherings! The living room features a gas fireplace and double tray ceiling and flows effortlessly into the dining room and kitchen! High ceilings in the kitchen and dining room just continue to add to the overall appeal! Dining room features a gorgeous light fixture and crown molding and the kitchen boasts a beautiful granite, gas range and 2 pantries with room for bar stools for extra seating! Ideal split bedroom layout! Owner's suite offers double tray ceiling, 2 walk in closets and an incredible bathroom with large soaking tub, double sink vanity and separate shower, water closet and linen closet! The spacious spare bedrooms offer ceiling fans, good closet space and 2 inch blinds! There is also the convenience of a large mud room and mud bench right off the garage and large laundry room! Outside, the yard is completely fenced with 2 walk out gates! The property extends past the fence! This is a Smart Home featuring integrated Ethernet throughout and comes with a Ring home alarm system, Schlage touchpad lock and outdoor cameras will stay! Low HOA includes access to the neighborhood resort-style pool with pavilion! USDA 100% financing available! Convenient to Aiken and Augusta, I-20 and I-520!

  5. 2026-04-07
    historical
    Show marketing remark (1535 chars)

    Welcome Home! This beautiful home is only 5 years new and ready for its next owner! The large entryway welcomes you into this wonderful 3 bedroom 2 bathroom, one story home! Enjoy the natural lighting from the floor to ceiling windows in the living room and dining room! The open layout is ideal for family mealtime and gatherings! The living room features a gas fireplace and double tray ceiling and flows effortlessly into the dining room and kitchen! High ceilings in the kitchen and dining room just continue to add to the overall appeal! Dining room features a gorgeous light fixture and crown molding and the kitchen boasts a beautiful granite, gas range and 2 pantries with room for bar stools for extra seating! Ideal split bedroom layout! Owner's suite offers double tray ceiling, 2 walk in closets and an incredible bathroom with large soaking tub, double sink vanity and separate shower, water closet and linen closet! The spacious spare bedrooms offer ceiling fans, good closet space and 2 inch blinds! There is also the convenience of a large mud room and mud bench right off the garage and large laundry room! Outside, the yard is completely fenced with 2 walk out gates! The property extends past the fence! This is a Smart Home featuring integrated Ethernet throughout and comes with a Ring home alarm system, Schlage touchpad lock and outdoor cameras will stay! Low HOA includes access to the neighborhood resort-style pool with pavilion! USDA 100% financing available! Convenient to Aiken and Augusta, I-20 and I-520!

  6. 2026-04-07
    historical
    Show marketing remark (1535 chars)

    Welcome Home! This beautiful home is only 5 years new and ready for its next owner! The large entryway welcomes you into this wonderful 3 bedroom 2 bathroom, one story home! Enjoy the natural lighting from the floor to ceiling windows in the living room and dining room! The open layout is ideal for family mealtime and gatherings! The living room features a gas fireplace and double tray ceiling and flows effortlessly into the dining room and kitchen! High ceilings in the kitchen and dining room just continue to add to the overall appeal! Dining room features a gorgeous light fixture and crown molding and the kitchen boasts a beautiful granite, gas range and 2 pantries with room for bar stools for extra seating! Ideal split bedroom layout! Owner's suite offers double tray ceiling, 2 walk in closets and an incredible bathroom with large soaking tub, double sink vanity and separate shower, water closet and linen closet! The spacious spare bedrooms offer ceiling fans, good closet space and 2 inch blinds! There is also the convenience of a large mud room and mud bench right off the garage and large laundry room! Outside, the yard is completely fenced with 2 walk out gates! The property extends past the fence! This is a Smart Home featuring integrated Ethernet throughout and comes with a Ring home alarm system, Schlage touchpad lock and outdoor cameras will stay! Low HOA includes access to the neighborhood resort-style pool with pavilion! USDA 100% financing available! Convenient to Aiken and Augusta, I-20 and I-520!

  7. 2026-02-12
    price $279,900
    Show marketing remark (1535 chars)

    Welcome Home! This beautiful home is only 5 years new and ready for its next owner! The large entryway welcomes you into this wonderful 3 bedroom 2 bathroom, one story home! Enjoy the natural lighting from the floor to ceiling windows in the living room and dining room! The open layout is ideal for family mealtime and gatherings! The living room features a gas fireplace and double tray ceiling and flows effortlessly into the dining room and kitchen! High ceilings in the kitchen and dining room just continue to add to the overall appeal! Dining room features a gorgeous light fixture and crown molding and the kitchen boasts a beautiful granite, gas range and 2 pantries with room for bar stools for extra seating! Ideal split bedroom layout! Owner's suite offers double tray ceiling, 2 walk in closets and an incredible bathroom with large soaking tub, double sink vanity and separate shower, water closet and linen closet! The spacious spare bedrooms offer ceiling fans, good closet space and 2 inch blinds! There is also the convenience of a large mud room and mud bench right off the garage and large laundry room! Outside, the yard is completely fenced with 2 walk out gates! The property extends past the fence! This is a Smart Home featuring integrated Ethernet throughout and comes with a Ring home alarm system, Schlage touchpad lock and outdoor cameras will stay! Low HOA includes access to the neighborhood resort-style pool with pavilion! USDA 100% financing available! Convenient to Aiken and Augusta, I-20 and I-520!

  8. 2026-02-12
    price $279,900 1535-char remark
    Show marketing remark (1535 chars)

    Welcome Home! This beautiful home is only 5 years new and ready for its next owner! The large entryway welcomes you into this wonderful 3 bedroom 2 bathroom, one story home! Enjoy the natural lighting from the floor to ceiling windows in the living room and dining room! The open layout is ideal for family mealtime and gatherings! The living room features a gas fireplace and double tray ceiling and flows effortlessly into the dining room and kitchen! High ceilings in the kitchen and dining room just continue to add to the overall appeal! Dining room features a gorgeous light fixture and crown molding and the kitchen boasts a beautiful granite, gas range and 2 pantries with room for bar stools for extra seating! Ideal split bedroom layout! Owner's suite offers double tray ceiling, 2 walk in closets and an incredible bathroom with large soaking tub, double sink vanity and separate shower, water closet and linen closet! The spacious spare bedrooms offer ceiling fans, good closet space and 2 inch blinds! There is also the convenience of a large mud room and mud bench right off the garage and large laundry room! Outside, the yard is completely fenced with 2 walk out gates! The property extends past the fence! This is a Smart Home featuring integrated Ethernet throughout and comes with a Ring home alarm system, Schlage touchpad lock and outdoor cameras will stay! Low HOA includes access to the neighborhood resort-style pool with pavilion! USDA 100% financing available! Convenient to Aiken and Augusta, I-20 and I-520!

  9. 2026-01-08
    listed $289,900 Active 1535-char remark
    Show marketing remark (1535 chars)

    Welcome Home! This beautiful home is only 5 years new and ready for its next owner! The large entryway welcomes you into this wonderful 3 bedroom 2 bathroom, one story home! Enjoy the natural lighting from the floor to ceiling windows in the living room and dining room! The open layout is ideal for family mealtime and gatherings! The living room features a gas fireplace and double tray ceiling and flows effortlessly into the dining room and kitchen! High ceilings in the kitchen and dining room just continue to add to the overall appeal! Dining room features a gorgeous light fixture and crown molding and the kitchen boasts a beautiful granite, gas range and 2 pantries with room for bar stools for extra seating! Ideal split bedroom layout! Owner's suite offers double tray ceiling, 2 walk in closets and an incredible bathroom with large soaking tub, double sink vanity and separate shower, water closet and linen closet! The spacious spare bedrooms offer ceiling fans, good closet space and 2 inch blinds! There is also the convenience of a large mud room and mud bench right off the garage and large laundry room! Outside, the yard is completely fenced with 2 walk out gates! The property extends past the fence! This is a Smart Home featuring integrated Ethernet throughout and comes with a Ring home alarm system, Schlage touchpad lock and outdoor cameras will stay! Low HOA includes access to the neighborhood resort-style pool with pavilion! USDA 100% financing available! Convenient to Aiken and Augusta, I-20 and I-520!

  10. 2026-01-08
    listed $289,900 Active
    Show marketing remark (1535 chars)

    Welcome Home! This beautiful home is only 5 years new and ready for its next owner! The large entryway welcomes you into this wonderful 3 bedroom 2 bathroom, one story home! Enjoy the natural lighting from the floor to ceiling windows in the living room and dining room! The open layout is ideal for family mealtime and gatherings! The living room features a gas fireplace and double tray ceiling and flows effortlessly into the dining room and kitchen! High ceilings in the kitchen and dining room just continue to add to the overall appeal! Dining room features a gorgeous light fixture and crown molding and the kitchen boasts a beautiful granite, gas range and 2 pantries with room for bar stools for extra seating! Ideal split bedroom layout! Owner's suite offers double tray ceiling, 2 walk in closets and an incredible bathroom with large soaking tub, double sink vanity and separate shower, water closet and linen closet! The spacious spare bedrooms offer ceiling fans, good closet space and 2 inch blinds! There is also the convenience of a large mud room and mud bench right off the garage and large laundry room! Outside, the yard is completely fenced with 2 walk out gates! The property extends past the fence! This is a Smart Home featuring integrated Ethernet throughout and comes with a Ring home alarm system, Schlage touchpad lock and outdoor cameras will stay! Low HOA includes access to the neighborhood resort-style pool with pavilion! USDA 100% financing available! Convenient to Aiken and Augusta, I-20 and I-520!

  11. 2026-01-08
    listed $279,900
    Show marketing remark (1535 chars)

    Welcome Home! This beautiful home is only 5 years new and ready for its next owner! The large entryway welcomes you into this wonderful 3 bedroom 2 bathroom, one story home! Enjoy the natural lighting from the floor to ceiling windows in the living room and dining room! The open layout is ideal for family mealtime and gatherings! The living room features a gas fireplace and double tray ceiling and flows effortlessly into the dining room and kitchen! High ceilings in the kitchen and dining room just continue to add to the overall appeal! Dining room features a gorgeous light fixture and crown molding and the kitchen boasts a beautiful granite, gas range and 2 pantries with room for bar stools for extra seating! Ideal split bedroom layout! Owner's suite offers double tray ceiling, 2 walk in closets and an incredible bathroom with large soaking tub, double sink vanity and separate shower, water closet and linen closet! The spacious spare bedrooms offer ceiling fans, good closet space and 2 inch blinds! There is also the convenience of a large mud room and mud bench right off the garage and large laundry room! Outside, the yard is completely fenced with 2 walk out gates! The property extends past the fence! This is a Smart Home featuring integrated Ethernet throughout and comes with a Ring home alarm system, Schlage touchpad lock and outdoor cameras will stay! Low HOA includes access to the neighborhood resort-style pool with pavilion! USDA 100% financing available! Convenient to Aiken and Augusta, I-20 and I-520!

  12. 2021-04-12
    soldstatus $219,900
  13. 2021-04-12
    soldstatus $219,900
  14. 2021-04-12
    soldstatus $219,900
  15. 2020-08-01
    listed $219,900
  16. 2020-08-01
    listed $219,900
  17. 2020-08-01
    listed $219,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SC · Resets to sale price

Current annual tax
$1,014 · $85/mo
Projected year-2 tax
$1,595 · $133/mo
Expected delta
+$581/yr (+$48/mo · 57.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥109°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 66% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,036
− Mortgage interest
−$15,679
− Property taxes
−$1,014
− Insurance
−$1,400
− Repairs & maintenance
−$2,323
− Management
−$2,323
− HOA
−$480
− Depreciation
−$8,143
Taxable loss
−$2,325
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$558
After-tax cash flow
$2,988/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Aiken 01
NCES district ID
4500720
Math proficiency
31% ▼ -11.00%
Reading proficiency
44% ▼ -1.00%
Median HH income
$45,081
Composite
31.91/100
National rank
#5857
State rank
#36 of 80 in SC

Livability — Burnettown

Score
64/100
State rank
#159
US rank
#14711

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment D- Housing A+ Health & safety F User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Aiken County · 116,534 people
City population
931
Metro
Augusta-Richmond County, GA-SC
Population (ZIP)
12,385
Household income
$84,228
Rent vs Own
18.3% rent · 81.7% own
Severe rent burden
213.0

Population outlook (Aiken County) Hauer SSP2

Today (2025)
178,003 people
By 2030
182,876 · +2.7%
By 2040
189,970 · +6.7%
By 2050
193,840 · +8.9%
By 2075
199,453 · +12.1%
By 2100
192,403 · +8.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 59% Black 26% Hispanic / Latino 12% Two or more races 9% Asian 1%
Hispanic origin (detail)
Mexican 8% Puerto Rican 1%
Common ancestry
Italian 2% Swedish 2% Slovak 1%
Foreign-born
6% · Canada
Languages at home
89% English-only · Spanish 10% Other Indo-European 1%

Political lean MEDSL · Aiken

2024 margin
Strong R (+25.9) · D 36.4% · R 62.2% · Other 1.4%
2008→2024 swing
-1.9pp toward R · 2008: -24.0pp · 2024: -25.9pp
All cycles
2024: R+25.9 2020: R+22.7 2016: R+27.5 2012: R+26.0 2008: R+24.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 8.38%
Current HPI
286.4155
Rent YoY
Metro
Augusta-Richmond County, GA-SC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

+27.3% since first listed
17 events — show timeline
  • 2026-05-12 Pending AMLS
  • 2026-05-08 Relisted AMLS
  • 2026-04-07 Pending Hive MLS
  • 2026-04-07 Contingent AMLS
  • 2026-04-07 Listing Removed Hive MLS
  • 2026-04-07 Listing Removed Hive MLS
  • 2026-02-12 Price Changed $279,900 Hive MLS
  • 2026-02-12 Price Changed $279,900 AMLS
  • 2026-01-08 Listed $279,900 Hive MLS
  • 2026-01-08 Listed $289,900 Hive MLS
  • 2026-01-08 Listed $289,900 AMLS
  • 2021-04-12 Sold (MLS) $219,900 Hive MLS
  • 2021-04-12 Sold (MLS) $219,900 AMLS
  • 2021-04-12 Sold (MLS) $219,900 Hive MLS
  • 2020-08-01 Listed $219,900 Hive MLS
  • 2020-08-01 Listed $219,900 AMLS
  • 2020-08-01 Listed $219,900 Hive MLS

Property tax history

+54.9%/yr

Latest (2025): $1,014 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…