CashFlowRE
Sign in Sign up
6950 NW 44th Ave
B+ Composite 77.36
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Appreciation +4.6/10.0
  • Livability +4.2/5.0
  • Schools +4.1/10.0
  • Condition / age +4.0/5.0
  • Rent growth +2.9/5.0

$115,000

6950 NW 44th Ave · Coconut Creek, FL 33073
2 bd · 2.0 ba · 1,238 sqft · Manufactured · 64 Days on market
Built 2007 Good condition ↓ 15% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

BEAUTIFUL CORNER HOME, WELL MAINTAINED WITH 2 BEDROOMS, 2 BATH'S AND LARGE ENCLOSED PORCH OFFERING GREAT CONFORT AND SERENITY. IT HAS ALL THE SPACE FOR RELAXATION AND DELIGHTFUL. CENTRAL AIR AND APPLIANCES ARE ONLY 6 YEARS OLD, SHINGLE ROOF 8 YEARS OLD. LOCATED IN A 55+ COMMUNITY, ONLY A FEW MILES TO THE DESIRABLE BEACH OF DEERFIELD, THE WORRY-FREE SOUTH FLORIDA LIFESTYLE, WITH AMENITIES TO GALORE. CALL TODAY! IT WON'T LAST!!! LOT RENTAL $1,062.71 MONTLHY

Key facts

  • Corner home
  • Large enclosed porch
  • Shingle roof

Tags

CORNER HOMELARGE ENCLOSED PORCHCENTRAL AIRSHINGLE ROOFDESIRABLE BEACHAMENITIES

Property features AI

Finance

  • Other: Land lease expires 2026-04-30
  • Financial info: Land lease in effect (monthly land lease); Pets allowed with breed restrictions
  • HOA & community: Senior community

Exterior

  • Parking: 2 total parking spaces; Attached carport (1 covered/carport space); Driveway; Concrete surface
  • Security: Key card entry; Security lights; Gated community (no guard)
  • Utilities: Public water; Public sewer; Sewer and water available
  • Home design: Manufactured home (double wide); One story; Resale property; Faces southeast
  • Construction: Vinyl siding; Shingle roof; Skirted exterior; Built as a double wide
  • Exterior features: Not waterfront

Interior

  • Kitchen: Dishwasher; Disposal; Electric range; Microwave; Refrigerator; Electric water heater
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Carpet; Ceramic tile
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Central electric heating; Ceiling fans for cooling
  • Interior features: Unfurnished; Key card entry; Security lights; Gated (no guard)
  • Laundry & utility: In-unit laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $115k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $1k ($14k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $115k).
  • Recommended offer: $108k (6.0% below list) — sets the bar for market timing.
  • Cap rate 18.4% vs local median 3.7% in Coconut Creek — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 85/100 on livability (#30 in FL, #617 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: amenities F.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Tradewinds Elementary School (math 49% / reading 55%, grade C-, #990 of 2,144 statewide, top 48%, 972 students, 60% FRL); Lyons Creek Middle School (math 49% / reading 53%, grade C, #237 of 571 statewide, top 43%, 1,757 students, 60% FRL); Monarch High School (math 26% / reading 50%, grade F, #328 of 667 statewide, top 50%, 2,344 students, 54% FRL).
  • Market conditions: Rents rising (+1.6%/yr); 150 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • This rent runs 30% of the median local income ($97k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-0.8%/yr); year-one equity from $795 of loan paydown is wiped out by about $886 of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-0.8% appreciation + 1.6% rent growth), your $32k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 64 days — a 6% lower offer ($108k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $108,100 (6.0% below list)

Questions for the listing agent

  1. It's been on market 64 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.15%
Cap rate
18.41%
Cash-on-cash
43.27%
DSCR
2.93
GRM
3.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-0.77% appreciation · 1.64% rent growth · sell at horizon

5-year hold
IRR
42.0%
Equity multiple
2.96×
Total profit
$63,176
Equity at exit
$29,028
10-year hold
IRR
45.1%
Equity multiple
5.59×
Total profit
$147,649
Equity at exit
$31,576

Cash invested: $32,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33073

Home prices YoY
-0.2%
Rents YoY
1.6%
Active inventory
150
Price-to-rent
3.9×

Monthly cashflow live

Estimated rent
$2,476 high interval (Pro) →
Mortgage (P&I)
$603
Tax est. 1.5%
$144 /mo · $1,725/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$520
Net cashflow
$1,161

Break-even live

Break-even rent $1,006
Max offer price $115,000
Occupancy floor 48%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,750
Closing costs
$3,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 36 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3600 W Hillsboro Blvd Coconut Creek, FL 1.0–3.0 1.0–2.0 1128 $2,440 $2.16 1d 13 0.62mi
3621 W Hillsboro Blvd Coconut Creek, FL 1.0–2.0 1.0–2.5 961 $2,516 $2.62 1d 8 0.65mi
5201 W Hillsboro Blvd Coconut Creek, FL 1.0–3.0 1.0–2.0 1072 $2,828 $2.64 1d 28 0.71mi
6950 Long Pine Cir Unit 6950 Coconut Creek, FL 3.0 2.5 1449 $3,200 $2.21 14d 1 0.72mi
23466 Lyons Rd #504 Boca Raton, FL 2.0 2.0 1127 $2,300 $2.04 24d 1 0.88mi
23442 Lyons Rd #406 Boca Raton, FL 2.0 2.0 1218 $2,300 $1.89 24d 1 0.91mi
23398 Lyons Rd #309 Boca Raton, FL 2.0 2.0 988 $2,200 $2.23 13d 1 0.95mi
23398 SW 57th Ave Boca Raton, FL 2.0 2.0 988 $2,150 $2.18 4d 2 0.96mi
6352 NW 36th Ave Coconut Creek, FL 3.0 2.0 1392 $3,500 $2.51 24d 1 0.96mi
23312 SW 53rd Ave Unit C Boca Raton, FL 3.0 2.5 1412 $3,100 $2.20 24d 1 1.02mi
11 NW 45th Ave Deerfield Beach, FL 1.0–3.0 1.0–2.5 1097 $2,645 $2.41 1d 17 1.04mi
4814 NW 58th Mnr Coconut Creek, FL 2.0 2.5 1407 $2,500 $1.78 5d 1 1.04mi
4814 NW 58th Mnr Coconut Creek, FL 2.0 2.5 1407 $2,600 $1.85 16d 1 1.04mi
8951 SW 19th St Unit A Boca Raton, FL 2.0 2.0 1196 $2,800 $2.34 16d 1 1.05mi
9466 Boca Cove Cir #310 Boca Raton, FL 2.0 2.0 770 $2,000 $2.60 24d 1 1.08mi
9503 Boca Cove Cir #603 Boca Raton, FL 2.0 2.0 912 $2,200 $2.41 21d 1 1.12mi
23305 Barwood Ln N #207 Boca Raton, FL 2.0 2.0 1300 $1,875 $1.44 7d 1 1.15mi
23305 Barwood Ln N #207 Boca Raton, FL 2.0 2.0 1300 $1,875 $1.44 24d 1 1.15mi
5800 NW 74th Pl Coconut Creek, FL 1.0–2.0 1.0–2.0 1115 $2,407 $2.16 1d 17 1.19mi
5500 NW 61st St Unit 13 Coconut Creek, FL 2.0 1.0 1015 $2,075 $2.04 2d 1 1.21mi
5500 NW 61st St Unit 04 402 Coconut Creek, FL 2.0 1.0 1015 $2,075 $2.04 20d 1 1.21mi
6112 N State Road 7 Coconut Creek, FL 1.0–3.0 1.0–2.0 1164 $2,918 $2.51 2d 34 1.22mi
5514 NW 41st Ter Coconut Creek, FL 3.0 2.0 1378 $3,900 $2.83 19d 1 1.23mi
5520 NW 61st St #205 Coconut Creek, FL 2.0 2.0 1130 $2,250 $1.99 7d 1 1.24mi
5400 Lyons Rd Coconut Creek, FL 1.0–3.0 1.0–2.0 1072 $2,384 $2.22 2d 47 1.26mi
5530 NW 61st St #321 Coconut Creek, FL 2.0 2.0 1130 $1,975 $1.75 24d 1 1.26mi
5580 NW 61st St #627 Coconut Creek, FL 1.0 1.0 846 $1,700 $2.01 20d 1 1.29mi
5570 NW 61st St #902 Coconut Creek, FL 2.0 1.0 1015 $1,900 $1.87 20d 1 1.31mi
9826 Marina Blvd #1027 Boca Raton, FL 2.0 2.0 955 $2,500 $2.62 24d 1 1.32mi
4400 NW 6th St Deerfield Beach, FL 1.0–2.0 1.0–2.0 875 $2,367 $2.71 1d 9 1.34mi
5590 NW 61st St #832 Coconut Creek, FL 1.0 1.0 846 $1,700 $2.01 20d 1 1.35mi
5851 Holmberg Rd Parkland, FL 1.0–3.0 1.0–2.5 1255 $2,812 $2.24 3d 32 1.38mi
5620 NW 61st St #1201 Coconut Creek, FL 2.0 1.0 1015 $2,200 $2.17 24d 1 1.39mi
23106 Oxford Pl Unit D Boca Raton, FL 2.0 2.5 1302 $2,600 $2.00 5d 1 1.40mi
9780 Marina Blvd #415 Boca Raton, FL 2.0 2.0 955 $2,000 $2.09 24d 1 1.41mi
1620 SW 64th Way Unit H Boca Raton, FL 2.0 2.0 1008 $2,250 $2.23 24d 1 1.43mi

Listing history 15 events

  1. 2026-06-18
    days on market $115,000 Active 64 DOM
  2. 2026-06-17
    days on market $115,000 Active 63 DOM
  3. 2026-06-16
    days on market $115,000 Active 62 DOM
  4. 2026-06-15
    days on market $115,000 Active 61 DOM
  5. 2026-06-13
    days on market $115,000 Active 59 DOM
  6. 2026-06-09
    days on market $115,000 Active 55 DOM
  7. 2026-06-08
    days on market $115,000 Active 54 DOM
  8. 2026-06-07
    days on market $115,000 Active 53 DOM
  9. 2026-06-04
    days on market $115,000 Active 50 DOM
  10. 2026-06-03
    days on market $115,000 Active 49 DOM
  11. 2026-06-02
    days on market $115,000 Active 48 DOM
  12. 2026-06-01
    days on market $115,000 Active 47 DOM
  13. 2026-05-31
    days on market $115,000 Active 46 DOM
  14. 2026-05-15
    price $115,000
  15. 2026-04-15
    listed $135,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,708
− Mortgage interest
−$6,442
− Property taxes
−$1,725
− Insurance
−$575
− Repairs & maintenance
−$2,377
− Management
−$2,377
− Depreciation
−$3,345
Taxable income
$12,868
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,088
After-tax cash flow
$10,844/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This corner home in a 55+ community is well-maintained with modern appliances and a large enclosed porch. It offers a worry-free lifestyle with amenities and is located near the desirable Deerfield Beach.

Value-add opportunities

  • Both paint exterior — enhances curb appeal and resale value
  • Both replace carpet with hardwood — increases both resale and rental value
  • Both install smart home devices — attracts tech-savvy buyers and renters

Renovation cost estimate screening

Value-add ROI direction

  • Both paint exterior — enhances curb appeal and resale value
  • Both replace carpet with hardwood — increases both resale and rental value
  • Both install smart home devices — attracts tech-savvy buyers and renters

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Coconut Creek

Score
85/100
State rank
#30
US rank
#617

Category grades

Amenities F Commute A+ Cost of living B+ Crime B+ Employment B+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Coconut Creek, FL
County
Broward County · 1,963,430 people
City population
50,557
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
33,838
Household income
$97,412
Rent vs Own
43.9% rent · 56.1% own
Severe rent burden
1109.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 43% Hispanic / Latino 28% Two or more races 18% Black 17% Asian 3%
Hispanic origin (detail)
Mexican 2% Puerto Rican 4% Cuban 4% Dominican 2%
Common ancestry
Estonian 6% Hispanic 3% Romanian 2%
Foreign-born
35% · Canada, Jamaica, China
Languages at home
58% English-only · Spanish 23% Other Indo-European 11% French/Haitian/Cajun 4%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -0.77%
Current HPI
337.0725
Rent YoY
▲ 1.64%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-14.8% since first listed
2 events — show timeline
  • 2026-05-15 Price Changed $115,000 Beaches MLS
  • 2026-04-15 Listed $135,000 Beaches MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…