6950 NW 44th Ave · Coconut Creek, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +4.6/10.0
- Livability +4.2/5.0
- Schools +4.1/10.0
- Condition / age +4.0/5.0
- Rent growth +2.9/5.0
$115,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
BEAUTIFUL CORNER HOME, WELL MAINTAINED WITH 2 BEDROOMS, 2 BATH'S AND LARGE ENCLOSED PORCH OFFERING GREAT CONFORT AND SERENITY. IT HAS ALL THE SPACE FOR RELAXATION AND DELIGHTFUL. CENTRAL AIR AND APPLIANCES ARE ONLY 6 YEARS OLD, SHINGLE ROOF 8 YEARS OLD. LOCATED IN A 55+ COMMUNITY, ONLY A FEW MILES TO THE DESIRABLE BEACH OF DEERFIELD, THE WORRY-FREE SOUTH FLORIDA LIFESTYLE, WITH AMENITIES TO GALORE. CALL TODAY! IT WON'T LAST!!! LOT RENTAL $1,062.71 MONTLHY
Key facts
- Corner home
- Large enclosed porch
- Shingle roof
Tags
Property features AI
Finance
- Other: Land lease expires 2026-04-30
- Financial info: Land lease in effect (monthly land lease); Pets allowed with breed restrictions
- HOA & community: Senior community
Exterior
- Parking: 2 total parking spaces; Attached carport (1 covered/carport space); Driveway; Concrete surface
- Security: Key card entry; Security lights; Gated community (no guard)
- Utilities: Public water; Public sewer; Sewer and water available
- Home design: Manufactured home (double wide); One story; Resale property; Faces southeast
- Construction: Vinyl siding; Shingle roof; Skirted exterior; Built as a double wide
- Exterior features: Not waterfront
Interior
- Kitchen: Dishwasher; Disposal; Electric range; Microwave; Refrigerator; Electric water heater
- Bedrooms: 2 bedrooms on the main level
- Flooring: Carpet; Ceramic tile
- Bathrooms: 2 full bathrooms on the main level
- Heating & cooling: Central electric heating; Ceiling fans for cooling
- Interior features: Unfurnished; Key card entry; Security lights; Gated (no guard)
- Laundry & utility: In-unit laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $115k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $1k ($14k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $115k).
- Recommended offer: $108k (6.0% below list) — sets the bar for market timing.
- Cap rate 18.4% vs local median 3.7% in Coconut Creek — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 85/100 on livability (#30 in FL, #617 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: amenities F.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Tradewinds Elementary School (math 49% / reading 55%, grade C-, #990 of 2,144 statewide, top 48%, 972 students, 60% FRL); Lyons Creek Middle School (math 49% / reading 53%, grade C, #237 of 571 statewide, top 43%, 1,757 students, 60% FRL); Monarch High School (math 26% / reading 50%, grade F, #328 of 667 statewide, top 50%, 2,344 students, 54% FRL).
- Market conditions: Rents rising (+1.6%/yr); 150 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- This rent runs 30% of the median local income ($97k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-0.8%/yr); year-one equity from $795 of loan paydown is wiped out by about $886 of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-0.8% appreciation + 1.6% rent growth), your $32k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 64 days — a 6% lower offer ($108k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 64 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.15% ✓
- Cap rate
- 18.41%
- Cash-on-cash
- 43.27%
- DSCR
- 2.93
- GRM
- 3.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-0.77% appreciation · 1.64% rent growth · sell at horizon
- IRR
- 42.0%
- Equity multiple
- 2.96×
- Total profit
- $63,176
- Equity at exit
- $29,028
- IRR
- 45.1%
- Equity multiple
- 5.59×
- Total profit
- $147,649
- Equity at exit
- $31,576
Cash invested: $32,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33073
- Home prices YoY
- -0.2%
- Rents YoY
- 1.6%
- Active inventory
- 150
- Price-to-rent
- 3.9×
Monthly cashflow live
- Estimated rent
- $2,476 high interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax est. 1.5%
- −$144 /mo · $1,725/yr
- Insurance
- −$48
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$520
- Net cashflow
- $1,161
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,750
- Closing costs
- $3,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 36 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3600 W Hillsboro Blvd Coconut Creek, FL | 1.0–3.0 | 1.0–2.0 | 1128 | $2,440 | $2.16 | 1d | 13 | 0.62mi |
| 3621 W Hillsboro Blvd Coconut Creek, FL | 1.0–2.0 | 1.0–2.5 | 961 | $2,516 | $2.62 | 1d | 8 | 0.65mi |
| 5201 W Hillsboro Blvd Coconut Creek, FL | 1.0–3.0 | 1.0–2.0 | 1072 | $2,828 | $2.64 | 1d | 28 | 0.71mi |
| 6950 Long Pine Cir Unit 6950 Coconut Creek, FL | 3.0 | 2.5 | 1449 | $3,200 | $2.21 | 14d | 1 | 0.72mi |
| 23466 Lyons Rd #504 Boca Raton, FL | 2.0 | 2.0 | 1127 | $2,300 | $2.04 | 24d | 1 | 0.88mi |
| 23442 Lyons Rd #406 Boca Raton, FL | 2.0 | 2.0 | 1218 | $2,300 | $1.89 | 24d | 1 | 0.91mi |
| 23398 Lyons Rd #309 Boca Raton, FL | 2.0 | 2.0 | 988 | $2,200 | $2.23 | 13d | 1 | 0.95mi |
| 23398 SW 57th Ave Boca Raton, FL | 2.0 | 2.0 | 988 | $2,150 | $2.18 | 4d | 2 | 0.96mi |
| 6352 NW 36th Ave Coconut Creek, FL | 3.0 | 2.0 | 1392 | $3,500 | $2.51 | 24d | 1 | 0.96mi |
| 23312 SW 53rd Ave Unit C Boca Raton, FL | 3.0 | 2.5 | 1412 | $3,100 | $2.20 | 24d | 1 | 1.02mi |
| 11 NW 45th Ave Deerfield Beach, FL | 1.0–3.0 | 1.0–2.5 | 1097 | $2,645 | $2.41 | 1d | 17 | 1.04mi |
| 4814 NW 58th Mnr Coconut Creek, FL | 2.0 | 2.5 | 1407 | $2,500 | $1.78 | 5d | 1 | 1.04mi |
| 4814 NW 58th Mnr Coconut Creek, FL | 2.0 | 2.5 | 1407 | $2,600 | $1.85 | 16d | 1 | 1.04mi |
| 8951 SW 19th St Unit A Boca Raton, FL | 2.0 | 2.0 | 1196 | $2,800 | $2.34 | 16d | 1 | 1.05mi |
| 9466 Boca Cove Cir #310 Boca Raton, FL | 2.0 | 2.0 | 770 | $2,000 | $2.60 | 24d | 1 | 1.08mi |
| 9503 Boca Cove Cir #603 Boca Raton, FL | 2.0 | 2.0 | 912 | $2,200 | $2.41 | 21d | 1 | 1.12mi |
| 23305 Barwood Ln N #207 Boca Raton, FL | 2.0 | 2.0 | 1300 | $1,875 | $1.44 | 7d | 1 | 1.15mi |
| 23305 Barwood Ln N #207 Boca Raton, FL | 2.0 | 2.0 | 1300 | $1,875 | $1.44 | 24d | 1 | 1.15mi |
| 5800 NW 74th Pl Coconut Creek, FL | 1.0–2.0 | 1.0–2.0 | 1115 | $2,407 | $2.16 | 1d | 17 | 1.19mi |
| 5500 NW 61st St Unit 13 Coconut Creek, FL | 2.0 | 1.0 | 1015 | $2,075 | $2.04 | 2d | 1 | 1.21mi |
| 5500 NW 61st St Unit 04 402 Coconut Creek, FL | 2.0 | 1.0 | 1015 | $2,075 | $2.04 | 20d | 1 | 1.21mi |
| 6112 N State Road 7 Coconut Creek, FL | 1.0–3.0 | 1.0–2.0 | 1164 | $2,918 | $2.51 | 2d | 34 | 1.22mi |
| 5514 NW 41st Ter Coconut Creek, FL | 3.0 | 2.0 | 1378 | $3,900 | $2.83 | 19d | 1 | 1.23mi |
| 5520 NW 61st St #205 Coconut Creek, FL | 2.0 | 2.0 | 1130 | $2,250 | $1.99 | 7d | 1 | 1.24mi |
| 5400 Lyons Rd Coconut Creek, FL | 1.0–3.0 | 1.0–2.0 | 1072 | $2,384 | $2.22 | 2d | 47 | 1.26mi |
| 5530 NW 61st St #321 Coconut Creek, FL | 2.0 | 2.0 | 1130 | $1,975 | $1.75 | 24d | 1 | 1.26mi |
| 5580 NW 61st St #627 Coconut Creek, FL | 1.0 | 1.0 | 846 | $1,700 | $2.01 | 20d | 1 | 1.29mi |
| 5570 NW 61st St #902 Coconut Creek, FL | 2.0 | 1.0 | 1015 | $1,900 | $1.87 | 20d | 1 | 1.31mi |
| 9826 Marina Blvd #1027 Boca Raton, FL | 2.0 | 2.0 | 955 | $2,500 | $2.62 | 24d | 1 | 1.32mi |
| 4400 NW 6th St Deerfield Beach, FL | 1.0–2.0 | 1.0–2.0 | 875 | $2,367 | $2.71 | 1d | 9 | 1.34mi |
| 5590 NW 61st St #832 Coconut Creek, FL | 1.0 | 1.0 | 846 | $1,700 | $2.01 | 20d | 1 | 1.35mi |
| 5851 Holmberg Rd Parkland, FL | 1.0–3.0 | 1.0–2.5 | 1255 | $2,812 | $2.24 | 3d | 32 | 1.38mi |
| 5620 NW 61st St #1201 Coconut Creek, FL | 2.0 | 1.0 | 1015 | $2,200 | $2.17 | 24d | 1 | 1.39mi |
| 23106 Oxford Pl Unit D Boca Raton, FL | 2.0 | 2.5 | 1302 | $2,600 | $2.00 | 5d | 1 | 1.40mi |
| 9780 Marina Blvd #415 Boca Raton, FL | 2.0 | 2.0 | 955 | $2,000 | $2.09 | 24d | 1 | 1.41mi |
| 1620 SW 64th Way Unit H Boca Raton, FL | 2.0 | 2.0 | 1008 | $2,250 | $2.23 | 24d | 1 | 1.43mi |
Listing history 15 events
-
2026-06-18days on market $115,000 Active 64 DOM
-
2026-06-17days on market $115,000 Active 63 DOM
-
2026-06-16days on market $115,000 Active 62 DOM
-
2026-06-15days on market $115,000 Active 61 DOM
-
2026-06-13days on market $115,000 Active 59 DOM
-
2026-06-09days on market $115,000 Active 55 DOM
-
2026-06-08days on market $115,000 Active 54 DOM
-
2026-06-07days on market $115,000 Active 53 DOM
-
2026-06-04days on market $115,000 Active 50 DOM
-
2026-06-03days on market $115,000 Active 49 DOM
-
2026-06-02days on market $115,000 Active 48 DOM
-
2026-06-01days on market $115,000 Active 47 DOM
-
2026-05-31days on market $115,000 Active 46 DOM
-
2026-05-15price $115,000
-
2026-04-15$135,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 25 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,708
- − Mortgage interest
- −$6,442
- − Property taxes
- −$1,725
- − Insurance
- −$575
- − Repairs & maintenance
- −$2,377
- − Management
- −$2,377
- − Depreciation
- −$3,345
- Taxable income
- $12,868
- Est. tax owed @ 24.0%
- −$3,088
- After-tax cash flow
- $10,844/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This corner home in a 55+ community is well-maintained with modern appliances and a large enclosed porch. It offers a worry-free lifestyle with amenities and is located near the desirable Deerfield Beach.
Value-add opportunities
- Both paint exterior — enhances curb appeal and resale value
- Both replace carpet with hardwood — increases both resale and rental value
- Both install smart home devices — attracts tech-savvy buyers and renters
Renovation cost estimate screening
Value-add ROI direction
- Both paint exterior — enhances curb appeal and resale value ↑
- Both replace carpet with hardwood — increases both resale and rental value ↑
- Both install smart home devices — attracts tech-savvy buyers and renters ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Coconut Creek
- Score
- 85/100
- State rank
- #30
- US rank
- #617
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Coconut Creek, FL
- County
- Broward County · 1,963,430 people
- City population
- 50,557
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 33,838
- Household income
- $97,412
- Rent vs Own
- Severe rent burden
- 1109.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- White 43% Hispanic / Latino 28% Two or more races 18% Black 17% Asian 3%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 4% Cuban 4% Dominican 2%
- Common ancestry
- Estonian 6% Hispanic 3% Romanian 2%
- Foreign-born
- 35% · Canada, Jamaica, China
- Languages at home
- 58% English-only · Spanish 23% Other Indo-European 11% French/Haitian/Cajun 4%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.77%
- Current HPI
- 337.0725
- Rent YoY
- ▲ 1.64%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-14.8% since first listed2 events — show timeline
- 2026-05-15 Price Changed $115,000 Beaches MLS
- 2026-04-15 Listed $135,000 Beaches MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…