CashFlowRE
Sign in Sign up
729 Chicago St
C Composite 59.88
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$55,000

729 Chicago St · Toledo, OH 43611
2 bd · 1.0 ba · 764 sqft · SingleFamily public records · 10 Days on market
Built 1923 3,100 sqft lot Est $45k · 22% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This 2 bedroom home is ready for a new owner. Brand new flooring and light fixtures. This home is a nice addition to an investment portfolio. Additional parking lot no longer for sale.

Key facts

  • 3,100 sq ft lot
  • Built 1923
  • Listed 10 days

Property features AI

Exterior

  • Parking: Asphalt driveway with alley access and additional parking
  • Utilities: Electricity connected (100 Amp service); Natural gas available; Public water; Public sewer; Cable available; WiFi available
  • Home design: Single-family house; One story; No shared/common walls; Entry level is main
  • Construction: Aluminum siding; Block foundation; Full block basement
  • Exterior features: Private yard; Front porch; Shingle roof

Interior

  • Kitchen: Kitchen on main level
  • Bedrooms: Second bedroom on main level; All bedrooms on main level
  • Flooring: Vinyl flooring
  • Bathrooms: 1 bathroom
  • Heating & cooling: Forced air heating
  • Interior features: Five total rooms; Other interior features
  • Laundry & utility: Laundry located in the basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $55k.

Deal economics

  • At list price, monthly cash flow is $371 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($926 rent vs $55k).
  • Cap rate 14.4% vs local median 7.6% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Riverside Elementary School (math 8% / reading 12%, grade F, #1,471 of 1,584 statewide, top 95%, 361 students, 0% FRL); Jesup W. Scott High School (math 8% / reading 17%, grade F, #726 of 781 statewide, top 94%, 736 students, 0% FRL) — zoned schools average 0% FRL vs 72% district-wide (72 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 64 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
  • This rent is only 18% of the median local income ($62k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • 6 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $45k; 22% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1923 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $55,000

Questions for the listing agent

  1. Built in 1923 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.68%
Cap rate
14.39%
Cash-on-cash
28.90%
DSCR
2.29
GRM
4.9

CMA / ARV

ARV (on-the-fly)
$45,076
Comps found
7
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
729 Chicago St 0.00mi 2/1.0 764 (0%) 6mo $45,000 $59 95
2422 N Ontario St 0.27mi 2/1.0 814 (+6%) 2mo $55,000 $68 74
2816 N Michigan St 0.59mi 2/1.0 774 (+1%) 5mo $64,362 $83 66
1823 Booth Ave 0.72mi 2/1.0 760 (-0%) 22mo $20,900 $28 47
1631 N Erie St 0.72mi 2/1.0 856 (+12%) 4mo $17,000 $20 43
1519 Clay Ave 0.70mi 2/1.0 704 (-8%) 19mo $33,000 $47 39
1828 Homer Ave 0.75mi 2/1.0 850 (+11%) 17mo $68,000 $80 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
23.3%
Equity multiple
1.96×
Total profit
$14,713
Equity at exit
$8,201
10-year hold
IRR
31.2%
Equity multiple
3.81×
Total profit
$43,240
Equity at exit
$4,755

Cash invested: $15,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43611

Home prices YoY
-24.4%
Active inventory
64
Price-to-rent
4.9×

Monthly cashflow live

Estimated rent
$926 high interval (Pro) →
Mortgage (P&I)
$288
Tax from tax record
$50 /mo · $594/yr
Insurance
$23
HOA
$0
Vacancy / Maint / Mgmt
$195
Net cashflow
$371

Break-even live

Break-even rent $457
Max offer price $55,000
Occupancy floor 55%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$13,750
Closing costs
$1,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2023 N Erie St Toledo, OH 1.0 1.0 951 $685 $0.72 21d 1 0.23mi
1951 N Summit St Unit 2 Toledo, OH 2.0 1.0 835 $800 $0.96 44d 1 0.41mi
413 Sandusky St Toledo, OH 2.0 1.0 900 $775 $0.86 23d 1 0.42mi
2932 N Ontario St Toledo, OH 2.0 1.0 750 $750 $1.00 23d 1 0.72mi
2929 N Summit St Toledo, OH 1.0 1.0 650 $550 $0.85 14d 1 0.76mi
3405 Beaumont Dr Toledo, OH 2.0 1.0 855 $745 $0.87 14d 1 0.90mi
3439 Jeannette Ave Toledo, OH 3.0 1.0 1098 $1,095 $1.00 44d 1 0.99mi
2039 Genesee St Toledo, OH 1.0 1.0 660 $625 $0.95 44d 1 1.03mi
3474 Maher St Toledo, OH 2.0 1.0 736 $1,125 $1.53 44d 1 1.06mi
630 Mulberry St Toledo, OH 2.0 1.0 1000 $950 $0.95 23d 1 1.08mi
2514 York St Unit Back Toledo, OH 2.0 1.0 696 $850 $1.22 14d 1 1.17mi
1848 Genesee St Toledo, OH 3.0 1.0 1069 $1,300 $1.22 23d 1 1.18mi
1848 Genesee St Toledo, OH 3.0 1.0 1069 $1,200 $1.12 44d 1 1.18mi
21 Magyar St Toledo, OH 2.0 1.0 680 $1,050 $1.54 44d 1 1.25mi
2807 Chestnut St Unit 2 Toledo, OH 1.0 1.0 745 $495 $0.66 21d 1 1.25mi
1119 N Summit St Toledo, OH 1.0–2.0 1.0–2.0 1023 $1,750 $1.71 14d 2 1.30mi
420 Everett St Toledo, OH 2.0 1.0 1000 $975 $0.97 23d 1 1.32mi
524 E Hudson St Toledo, OH 2.0 1.0 1050 $825 $0.79 44d 1 1.36mi
329 Mettler St Toledo, OH 2.0 1.0 908 $975 $1.07 14d 1 1.40mi
128 Carbon St Toledo, OH 3.0 1.0 1113 $1,200 $1.08 23d 1 1.40mi
3563 E Manhattan Blvd Toledo, OH 1.0–2.0 1.0 707 $850 $1.20 14d 1 1.40mi
319 Dexter St Toledo, OH 2.0 1.0 990 $1,005 $1.02 44d 1 1.44mi
622 Whitlock Ave Toledo, OH 3.0 1.0 925 $1,195 $1.29 44d 1 1.47mi
227 Everett St Toledo, OH 2.0 1.0 914 $850 $0.93 44d 1 1.47mi
251 Graham St Apt A Toledo, OH 2.0 1.0 625 $850 $1.36 44d 1 1.47mi

Listing history 8 events

  1. 2026-06-18
    days on market $55,000 Active 10 DOM
  2. 2026-06-17
    days on market $55,000 Active 9 DOM
  3. 2026-06-16
    days on market $55,000 Active 8 DOM
  4. 2026-06-15
    days on market $55,000 Active 7 DOM
  5. 2026-06-14
    days on market $55,000 Active 5 DOM
  6. 2026-06-10
    days on market $55,000 Active 2 DOM
  7. 2026-06-09
    remarks 151-char remark
  8. 2026-06-09
    listed $55,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$594 · $50/mo
Projected year-2 tax
$726 · $61/mo
Expected delta
+$132/yr (+$11/mo · 22.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,116
− Mortgage interest
−$3,081
− Property taxes
−$594
− Insurance
−$275
− Repairs & maintenance
−$889
− Management
−$889
− Depreciation
−$1,600
Taxable income
$3,787
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$909
After-tax cash flow
$3,542/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
18,664
Household income
$62,042
Rent vs Own
28.2% rent · 71.8% own
Severe rent burden
298.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Black 11% Hispanic / Latino 8% Two or more races 6%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Romanian 13% Lithuanian 5% Slovak 2%
Foreign-born
1% · Canada
Languages at home
96% English-only · Spanish 2% French/Haitian/Cajun 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -79.15%
Current HPI
245.2841
Rent YoY
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+243.8% since first listed
15 events — show timeline
  • 2026-06-08 Listed $55,000 NORIS
  • 2026-01-06 Sold (Public Records) $45,000 Public Records
  • 2025-12-18 Sold (MLS) $45,000 NORIS
  • 2025-12-13 Pending NORIS
  • 2025-11-16 Listed $49,900 NORIS
  • 2025-11-15 Listing Removed NORIS
  • 2025-11-05 Price Changed $58,900 NORIS
  • 2025-10-18 Listed $59,900 NORIS
  • 2003-11-28 Listing Removed NORIS
  • 2003-09-11 Listed $35,000 NORIS
  • 2003-07-23 Listing Removed NORIS
  • 2003-05-20 Listed $35,000 NORIS
  • 2003-04-21 Listing Removed NORIS
  • 2002-10-21 Listed $35,000 NORIS
  • 1987-09-24 Sold (Public Records) $16,000 Public Records

Property tax history

+1.8%/yr

Latest (2025): $594 · +5.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…