Multi-family
3300 Liberty Way · Liberty, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 8 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.5/30.0
- ARV discount +15.0/15.0
- Appreciation +7.3/10.0
- DSCR +7.2/10.0
- 1% rule +6.7/10.0
- Livability +3.6/5.0
- Schools +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$119,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Great Invesstment Opportunity! This duplex has an upper two-bedroom, one bathroom apartment with a large diningroom and kitchen. The master bedroom has a beautifully detailed fireplace mantel and the second bedroom has a large walk-in closet. There is a seperate door and steps that you walk right up into an attic that has ample storage space. The lower level apartment is occupied and has the same set up except for the attic area. This home is located in a small town community which has many local stores, public schools close by and public transportation.
Key facts
- New furnace
- Off street parking
- Washer dryer
Tags
Property features AI
Exterior
- Parking: Off-street parking
- Utilities: Public water; Public sewer
- Home design: 2-story home; Resale property
- Construction: Frame construction; Asphalt roof; Built on a foundation (baseline details not specified)
- Exterior features: Lot dimensions approximately 81 x 95 x 100 x 138
Interior
- Kitchen: Stove; Refrigerator
- Flooring: Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Gas heating; Central air conditioning
- Interior features: Vinyl flooring; Basement
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath multifamily listed at $119k.
Deal economics
- At list price, monthly cash flow is $201 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $119k).
- Recommended offer: $115k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.3% vs local median 6.2% in Liberty — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#659 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment C-, health & safety D, amenities F.
- South Allegheny SD (suburban): math 23% / reading 44% proficiency, ranked #430 of 539 in PA (top 80%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 39 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
Forward outlook
- In year one you build about $6k of equity ($823 loan paydown + $5k appreciation (4.5% local appreciation)).
- At projected returns (4.5% appreciation + 3.0% rent growth), your $33k cash investment doubles in ~4 years — after that, you're playing with house money.
- By year 6, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 44 days — a 3% lower offer ($115k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 32y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $16k; list at $119k implies a 644% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 44 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.17% ✓
- Cap rate
- 8.32%
- Cash-on-cash
- 7.24%
- DSCR
- 1.32
- GRM
- 7.1
CMA / ARV
- ARV (median comp)
- $193,718
- List price
- $119,000
- Delta
- -38.57%
- Verdict
- UNDERPRICED
- Comps
- 9 within 1.0 mi
Projected returns pro-forma
4.52% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 18.0%
- Equity multiple
- 2.11×
- Total profit
- $37,085
- Equity at exit
- $64,013
- IRR
- 18.4%
- Equity multiple
- 4.09×
- Total profit
- $102,803
- Equity at exit
- $107,746
Cash invested: $33,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15133
- Home prices YoY
- 2.1%
- Active inventory
- 39
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $1,397 medium interval (Pro) →
- Mortgage (P&I)
- −$624
- Tax from tax record
- −$229 /mo · $2,750/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$293
- Net cashflow
- $201
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $29,750
- Closing costs
- $3,570
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3211 Walnut St McKeesport, PA | 4.0 | 1.0 | 1434 | $1,500 | $1.05 | 8d | 1 | 1.05mi |
| 1451 Jenny Lind St McKeesport, PA | 3.0 | 1.5 | 1408 | $1,150 | $0.82 | 24d | 1 | 1.38mi |
| 2408 McCarrell St McKeesport, PA | 4.0 | 1.0 | 1430 | $1,195 | $0.84 | 24d | 1 | 1.40mi |
Listing history 28 events
-
2026-06-18days on market $119,000 Active 44 DOM
-
2026-06-17days on market $119,000 Active 43 DOM
-
2026-06-16days on market $119,000 Active 42 DOM
-
2026-06-15days on market $119,000 Active 41 DOM
-
2026-06-13days on market $119,000 Active 39 DOM
-
2026-06-13days on market $119,000 Active 38 DOM
-
2026-06-09days on market $119,000 Active 35 DOM
-
2026-06-08days on market $119,000 Active 34 DOM
-
2026-06-07days on market $119,000 Active 33 DOM
-
2026-06-05days on market $119,000 Active 30 DOM
-
2026-06-03days on market $119,000 Active 29 DOM
-
2026-06-02days on market $119,000 Active 28 DOM
-
2026-06-01days on market $119,000 Active 27 DOM
-
2026-05-31days on market $119,000 Active 26 DOM
-
2026-05-05$119,000 Active 530-char remark
-
2025-08-04price $175,000 560-char remark
Show marketing remark (560 chars)
Great Invesstment Opportunity! This duplex has an upper two-bedroom, one bathroom apartment with a large diningroom and kitchen. The master bedroom has a beautifully detailed fireplace mantel and the second bedroom has a large walk-in closet. There is a seperate door and steps that you walk right up into an attic that has ample storage space. The lower level apartment is occupied and has the same set up except for the attic area. This home is located in a small town community which has many local stores, public schools close by and public transportation.
-
2025-04-28price $180,000 560-char remark
Show marketing remark (560 chars)
Great Invesstment Opportunity! This duplex has an upper two-bedroom, one bathroom apartment with a large diningroom and kitchen. The master bedroom has a beautifully detailed fireplace mantel and the second bedroom has a large walk-in closet. There is a seperate door and steps that you walk right up into an attic that has ample storage space. The lower level apartment is occupied and has the same set up except for the attic area. This home is located in a small town community which has many local stores, public schools close by and public transportation.
-
2025-03-27price $185,000 560-char remark
Show marketing remark (560 chars)
Great Invesstment Opportunity! This duplex has an upper two-bedroom, one bathroom apartment with a large diningroom and kitchen. The master bedroom has a beautifully detailed fireplace mantel and the second bedroom has a large walk-in closet. There is a seperate door and steps that you walk right up into an attic that has ample storage space. The lower level apartment is occupied and has the same set up except for the attic area. This home is located in a small town community which has many local stores, public schools close by and public transportation.
-
2025-03-20price $199,000 560-char remark
Show marketing remark (560 chars)
Great Invesstment Opportunity! This duplex has an upper two-bedroom, one bathroom apartment with a large diningroom and kitchen. The master bedroom has a beautifully detailed fireplace mantel and the second bedroom has a large walk-in closet. There is a seperate door and steps that you walk right up into an attic that has ample storage space. The lower level apartment is occupied and has the same set up except for the attic area. This home is located in a small town community which has many local stores, public schools close by and public transportation.
-
2025-02-19$210,000 Active 560-char remark
Show marketing remark (560 chars)
Great Invesstment Opportunity! This duplex has an upper two-bedroom, one bathroom apartment with a large diningroom and kitchen. The master bedroom has a beautifully detailed fireplace mantel and the second bedroom has a large walk-in closet. There is a seperate door and steps that you walk right up into an attic that has ample storage space. The lower level apartment is occupied and has the same set up except for the attic area. This home is located in a small town community which has many local stores, public schools close by and public transportation.
-
2006-03-24soldstatus $16,000
Show marketing remark (145 chars)
PRESENT COND. SALE. PROOF OF FUNDS, PREQUAL. PRESENT COND, COPY OF HM CK REQUIRED. CORP ADDENDUMS APPLY. CALL B4 SHOW-FAX OFFERS TO 412-351-8885.
-
2006-03-16soldstatus $16,000
-
2006-02-13$16,900
Show marketing remark (145 chars)
PRESENT COND. SALE. PROOF OF FUNDS, PREQUAL. PRESENT COND, COPY OF HM CK REQUIRED. CORP ADDENDUMS APPLY. CALL B4 SHOW-FAX OFFERS TO 412-351-8885.
-
1994-12-30soldstatus $40,000
-
1994-12-22soldstatus $40,000
-
1994-12-22soldstatus $40,000
-
1994-09-28$49,900
-
1980-12-01soldstatus $39,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,750 · $229/mo
- Projected year-2 tax
- $2,750 · $229/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥97°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 5/10 Major 8 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,767
- − Mortgage interest
- −$6,666
- − Property taxes
- −$2,750
- − Insurance
- −$595
- − Repairs & maintenance
- −$1,341
- − Management
- −$1,341
- − Depreciation
- −$3,462
- Taxable income
- $612
- Est. tax owed @ 24.0%
- −$147
- After-tax cash flow
- $2,266/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- South Allegheny SD
- NCES district ID
- 4221910
- Math proficiency
- 23% ▼ -10.00%
- Reading proficiency
- 44% ▼ -13.00%
- Median HH income
- $40,891
- Composite
- 28.15/100
- National rank
- #6815
- State rank
- #430 of 539 in PA
Livability — Liberty
- Score
- 72/100
- State rank
- #659
- US rank
- #6444
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Liberty, PA
- County
- Allegheny County · 1,022,028 people
- City population
- 6,139
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 6,112
- Household income
- $65,938
- Rent vs Own
- Severe rent burden
- 94.0
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Two or more races 7% Black 4% Hispanic / Latino 3%
- Common ancestry
- Romanian 10% Slovene 2% Italian 2%
- Foreign-born
- 0%
- Languages at home
- 99% English-only · Other Indo-European 1%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 4.52%
- Current HPI
- 214.5922
- Rent YoY
- —
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+205.1% since first listed14 events — show timeline
- 2026-05-05 Listed $119,000 West Penn MLS
- 2025-08-04 Price Changed $175,000 West Penn MLS
- 2025-04-28 Price Changed $180,000 West Penn MLS
- 2025-03-27 Price Changed $185,000 West Penn MLS
- 2025-03-20 Price Changed $199,000 West Penn MLS
- 2025-02-19 Listed $210,000 West Penn MLS
- 2006-03-24 Sold (MLS) $16,000 West Penn MLS
- 2006-03-16 Sold (Public Records) $16,000 Public Records
- 2006-02-13 Listed $16,900 West Penn MLS
- 1994-12-30 Sold (MLS) $40,000 West Penn MLS
- 1994-12-22 Sold (Public Records) $40,000 Public Records
- 1994-12-22 Sold (Public Records) $40,000 Public Records
- 1994-09-28 Listed $49,900 West Penn MLS
- 1980-12-01 Sold (Public Records) $39,000 Public Records
Property tax history
+4.7%/yrLatest (2026): $2,750 · +6.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…