🏷️ Likely Rental
3137 N 29th St · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- Appreciation +5.7/10.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Rent growth +4.3/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
$9,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
2/1 duplex offers a renovation opportunity. City of Milwaukee Tax Foreclosure Property. Scope of work is $80,950. Essential scope of work is $66,250. Pre-approval or proof of funds REQUIRED with all offers & must cover purchase price plus Essential Repairs (see scope). Buyer must complete Essential Repairs within 180 days & have City provide proof of completion for performance deposit return. Property is being sold in AS-IS Condition.
Key facts
- 3,484 sq ft lot
- 2 garage spots
- Built 1903
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/2.0-bath units multifamily listed at $9k.
Deal economics
- At list price, monthly cash flow is $2k ($21k/yr) — positive. Per door: $874/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $9k).
- Recommended offer: $8k (6.0% below list) — sets the bar for market timing.
- Cap rate 239.4% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.0%/yr); 126 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- At $2,292/mo this rent would consume 59% of the median local household income ($47k/yr) (locally 2202% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $182 of equity ($62 loan paydown + $120 appreciation (1.3% local appreciation)).
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (1.3% appreciation + 7.0% rent growth), your $3k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 85 days — a 6% lower offer ($8k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 8y ago; this cycle's ask has dropped $3k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1903 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 85 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1903 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 25.47% ✓
- Cap rate
- 239.42%
- Cash-on-cash
- 832.61%
- DSCR
- 38.05
- GRM
- 0.3
CMA / ARV
- ARV (median comp)
- $97,947
- List price
- $9,000
- Delta
- -90.81%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2972 N 28th St | 0.22mi | 4/2.0 | 1,757 (+3%) | 0mo | $141,806 | $81 | 79 |
| 3221 N 29th St | 0.10mi | 5/2.0 (+1) | 1,688 (-2%) | 4mo | $127,000 | $75 | 79 |
| 3233 W Auer Ave | 0.25mi | 4/2.0 | 1,657 (-3%) | 1mo | $78,500 | $47 | 76 |
| 3260 N 34th St Unit 3260A | 0.33mi | 4/2.0 | 1,776 (+4%) | 2mo | $86,000 | $48 | 70 |
| 3259 N 35th St | 0.41mi | 4/2.0 | 1,773 (+4%) | 3mo | $185,000 | $104 | 66 |
| 2866 N 34th St Unit 2866A | 0.46mi | 5/2.0 (+1) | 1,713 (0%) | 4mo | $68,000 | $40 | 64 |
| 3220 N 24th Pl Unit 3220A | 0.35mi | 3/2.0 (-1) | 1,626 (-5%) | 1mo | $65,000 | $40 | 63 |
| 2847 N 26th St | 0.41mi | 4/2.0 | 1,863 (+9%) | 2mo | $70,000 | $38 | 58 |
| 2768 N 34th St | 0.56mi | 5/2.0 (+1) | 1,678 (-2%) | 5mo | $105,000 | $63 | 55 |
| 2873 N 34th St #2875 | 0.46mi | 4/2.0 | 1,888 (+10%) | 1mo | $108,500 | $57 | 54 |
| 2450 W Keefe Ave #2452 | 0.55mi | 3/2.0 (-1) | 1,831 (+7%) | 1mo | $35,000 | $19 | 51 |
| 2760 N 35th St Unit 2760A | 0.60mi | 5/2.0 (+1) | 1,897 (+11%) | 2mo | $107,500 | $57 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
1.33% appreciation · 7.01% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 49.15×
- Total profit
- $121,330
- Equity at exit
- $3,227
- IRR
- —
- Equity multiple
- 117.64×
- Total profit
- $293,942
- Equity at exit
- $4,411
Cash invested: $2,520 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53216
- Home prices YoY
- 0.3%
- Rents YoY
- 7.0%
- Active inventory
- 126
- Price-to-rent
- 0.7×
Monthly cashflow live
- Estimated rent
- $2,292 high interval (Pro) →
- Mortgage (P&I)
- −$47
- Tax est. 1.5%
- −$11 /mo · $135/yr
- Insurance
- −$4
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$481
- Net cashflow
- $1,748
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 2 | $2,292 |
| #1 | 3 | 2 | $1,146 |
| #2 | 3 | 2 | $1,146 |
| Total (2 units) | $2,292 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $2,250
- Closing costs
- $270
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 27 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2821 W Concordia Ave Milwaukee, WI | 3.0 | 1.5 | 1098 | $1,595 | $1.45 | 1d | 1 | 0.21mi |
| 2704 W Concordia Ave Unit Na Milwaukee, WI | 5.0 | 2.0 | 1856 | $2,500 | $1.35 | 23d | 1 | 0.26mi |
| 2870 N 29th St #2872 Milwaukee, WI | 3.0 | 1.0 | 1300 | $1,250 | $0.96 | 43d | 1 | 0.33mi |
| 3388 N 27th St Unit 3388 Front House Milwaukee, WI | 4.0 | 1.0 | 1212 | $1,550 | $1.28 | 4d | 1 | 0.38mi |
| 2765 N 26th St Unit 1 Milwaukee, WI | 3.0 | 1.0 | 1125 | $1,200 | $1.07 | 4d | 1 | 0.49mi |
| 3100 W Center St Milwaukee, WI | 3.0 | 2.0 | 1174 | $1,531 | $1.30 | 1d | 1 | 0.58mi |
| 2809 W Clarke St Unit 12811 Milwaukee, WI | 3.0 | 1.0 | 1400 | $1,200 | $0.86 | 16d | 1 | 0.70mi |
| 2106A W Keefe Ave Unit 2106 Lower Milwaukee, WI | 3.0 | 1.0 | 1300 | $1,100 | $0.85 | 16d | 1 | 0.73mi |
| 3122 N 42nd St Milwaukee, WI | 3.0 | 1.0 | 1323 | $1,495 | $1.13 | 4d | 1 | 0.78mi |
| 2308 W Clarke St Milwaukee, WI | 4.0 | 2.0 | 1545 | $1,750 | $1.13 | 23d | 1 | 0.80mi |
| 3123 N 42nd St Milwaukee, WI | 4.0 | 1.0 | 1500 | $1,700 | $1.13 | 23d | 1 | 0.80mi |
| 2432 N 28th St Milwaukee, WI | 5.0 | 1.5 | 1876 | $1,600 | $0.85 | 43d | 1 | 0.89mi |
| 3416 N 17th St Unit 1 Milwaukee, WI | 3.0 | 1.0 | 1200 | $1,100 | $0.92 | 43d | 1 | 0.97mi |
| 2713 N 44th St Milwaukee, WI | 3.0 | 1.0 | 1450 | $1,350 | $0.93 | 43d | 1 | 1.10mi |
| 2403-2405 N 39th St Unit 2403 Lower Milwaukee, WI | 3.0 | 1.0 | 1200 | $995 | $0.83 | 10d | 1 | 1.12mi |
| 2403-2405 N 39th St Unit 2405 Upper Milwaukee, WI | 3.0 | 1.0 | 1141 | $995 | $0.87 | 10d | 1 | 1.12mi |
| 2201 N 32nd St Unit 2201 Milwaukee, WI | 3.0 | 1.0 | 1100 | $1,195 | $1.09 | 16d | 1 | 1.17mi |
| 3925 N 42nd St Milwaukee, WI | 3.0 | 1.0 | 1300 | $1,675 | $1.29 | 43d | 1 | 1.18mi |
| 2116 W Atkinson Ave Unit A Milwaukee, WI | 4.0 | 1.0 | 1707 | $2,000 | $1.17 | 1d | 1 | 1.23mi |
| 3045 N 11th St #3047 Milwaukee, WI | 3.0 | 1.0 | 1065 | $1,175 | $1.10 | 4d | 1 | 1.25mi |
| 2976 N 49th St Milwaukee, WI | 3.0 | 1.0 | 1700 | $1,300 | $0.76 | 16d | 1 | 1.25mi |
| 2251 N 41st St Unit Lower Milwaukee, WI | 3.0 | 1.0 | 1187 | $1,198 | $1.01 | 14d | 1 | 1.32mi |
| 2629 N 49th St Milwaukee, WI | 3.0 | 1.0 | 1200 | $1,350 | $1.12 | 43d | 1 | 1.43mi |
| 3155 N 52nd St Milwaukee, WI | 3.0 | 2.0 | 1300 | $1,400 | $1.08 | 43d | 1 | 1.46mi |
| 2001 N 38th St #2003 Milwaukee, WI | 3.0 | 1.0 | 1326 | $950 | $0.72 | 1d | 1 | 1.46mi |
| 2119 W Brown St Milwaukee, WI | 3.0 | 1.0 | 1754 | $995 | $0.57 | 2d | 1 | 1.47mi |
| 2629 N 50th St Unit Upper Milwaukee, WI | 3.0 | 1.0 | 1258 | $1,375 | $1.09 | 2d | 1 | 1.48mi |
Listing history 13 events
-
2026-05-04price $9,000 450-char remark
Show marketing remark (450 chars)
2/1 duplex offers a renovation opportunity. City of Milwaukee Tax Foreclosure Property. Scope of work is $80,950. Essential scope of work is $66,250. Pre-approval or proof of funds REQUIRED with all offers & must cover purchase price plus Essential Repairs (see scope). Buyer must complete Essential Repairs within 180 days & have City provide proof of completion for performance deposit return. Property is being sold in AS-IS Condition.
-
2026-03-04$12,000 Active 450-char remark
Show marketing remark (450 chars)
2/1 duplex offers a renovation opportunity. City of Milwaukee Tax Foreclosure Property. Scope of work is $80,950. Essential scope of work is $66,250. Pre-approval or proof of funds REQUIRED with all offers & must cover purchase price plus Essential Repairs (see scope). Buyer must complete Essential Repairs within 180 days & have City provide proof of completion for performance deposit return. Property is being sold in AS-IS Condition.
-
2026-02-17status Pending 238-char remark
Show marketing remark (238 chars)
This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized. BIDS DUE FEBRUARY 16, 2026 AT 10:00am
-
2026-02-17historical 238-char remark
Show marketing remark (238 chars)
This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized. BIDS DUE FEBRUARY 16, 2026 AT 10:00am
-
2026-01-12$44,500 Active 238-char remark
Show marketing remark (238 chars)
This is a tax foreclosed property. For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants will be prioritized. BIDS DUE FEBRUARY 16, 2026 AT 10:00am
-
2019-02-25historical
-
2019-02-19price $23,700
-
2019-01-30price $26,400
-
2018-12-27price $36,400
-
2018-12-01price $38,266
-
2018-10-30$40,280 Active
-
1999-07-13soldstatus $30,000
-
1999-04-27soldstatus $12,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,504
- − Mortgage interest
- −$504
- − Property taxes
- −$135
- − Insurance
- −$45
- − Repairs & maintenance
- −$2,200
- − Management
- −$2,200
- − Depreciation
- −$262
- Taxable income
- $22,157
- Est. tax owed @ 24.0%
- −$5,318
- After-tax cash flow
- $15,664/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 30,345
- Household income
- $46,752
- Rent vs Own
- Severe rent burden
- 2202.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (81%)
- Race & ethnicity
- Black 81% White 9% Hispanic / Latino 5% Two or more races 5% Asian 3%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3%
- Common ancestry
- Romanian 1%
- Foreign-born
- 3% · Canada, Philippines, China
- Languages at home
- 93% English-only · Spanish 4% Other Asian/Pacific 2%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.33%
- Current HPI
- 381.0954
- Rent YoY
- ▲ 7.01%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
-25.0% since first listed13 events — show timeline
- 2026-05-04 Price Changed $9,000 METROMLS
- 2026-03-04 Listed $12,000 METROMLS
- 2026-02-17 Pending — METROMLS
- 2026-02-17 Listing Removed — METROMLS
- 2026-01-12 Listed $44,500 METROMLS
- 2019-02-25 Listing Removed — METROMLS
- 2019-02-19 Price Changed $23,700 METROMLS
- 2019-01-30 Price Changed $26,400 METROMLS
- 2018-12-27 Price Changed $36,400 METROMLS
- 2018-12-01 Price Changed $38,266 METROMLS
- 2018-10-30 Listed $40,280 METROMLS
- 1999-07-13 Sold (Public Records) $30,000 Public Records
- 1999-04-27 Sold (Public Records) $12,000 Public Records
Property tax history
-13.3%/yrLatest (2024): $933 · -86.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…