CashFlowRE
Sign in Sign up
2216 Griffiths Ave 🔨 Auction
B+ Composite 78.12
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.2/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0

$1

2216 Griffiths Ave · Louisville, KY 40212
1 bd · 1.0 ba · 897 sqft · SingleFamily · 3 Days on market
Built 1900 2,700 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

ONLINE AUCTION. ABSOLUTE REAL ESTATE AUCTION. ONLINE BIDDING ENDS 2PM EST JUNE 18, 2026. A single family home 897 sq ft. A great opportunity to purchase as an investment property at your price. SOLD AS IS.

Key facts

  • 2,700 sq ft lot
  • Built 1900
  • Listed 3 days

Property features AI

Finance

  • HOA & community: No association fee

Exterior

  • Utilities: Electricity connected
  • Home design: Single-family shotgun-style home; 1 story
  • Construction: Built in 1900; Shingle roof; Crawl space foundation
  • Exterior features: Lot dimensions approximately 25 x 108; Lot about 0.06 acres; No basement

Interior

  • Kitchen: Kitchen on the first floor
  • Bedrooms: 1 bedroom on the first floor
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Natural gas heating; Central air conditioning
  • Interior features: 3 total rooms; Living room on the first floor; First-floor laundry
  • Laundry & utility: Laundry on the first floor

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🔨 Auction listing. The $1 list price is a nominal opening bid, not a real ask — every metric below is computed on the estimated value $46,644 (ARV from comps), not the list price.

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath single-family listed at $1.

Deal economics

  • At list price, monthly cash flow is $352 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($937 rent vs $1).
  • Cap rate 17.0% vs local median 5.0% in Louisville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#333 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, health & safety D+, schools D-.
  • Jefferson County (urban): math 19% / reading 35% proficiency, ranked #121 of 165 in KY (top 73%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents flat; 140 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,836 units permitted in Jefferson County in 2024 (1,558 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($36k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $5k of equity ($322 loan paydown + $5k appreciation (10.0% local appreciation)).
  • Jefferson County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (10.0% appreciation + 0.5% rent growth), your $13k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 7, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: property tax is 69966.0% of price; flood insurance adds $66/mo; built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $1

Questions for the listing agent

  1. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.01%
Cap rate
17.05%
Cash-on-cash
38.41%
DSCR
2.71
GRM
4.1

CMA / ARV

ARV (on-the-fly)
$46,644
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
331 N 23rd St 0.06mi 2/1.0 (+1) 855 (-5%) 4mo $105,000 $123 81
428 N 20th St 0.19mi 2/1.0 (+1) 894 (-0%) 7mo $46,000 $51 80
314 N 21st St 0.15mi 1/1.0 791 (-12%) 1mo $13,000 $16 72
1707 Baird St 0.50mi 2/1.0 (+1) 896 (-0%) 3mo $45,000 $50 69
2230 Congress St 0.47mi 1/1.0 856 (-5%) 2mo $38,500 $45 69
216 N 25th St 0.31mi 2/1.0 (+1) 840 (-6%) 6mo $85,000 $101 65
2511 Bank St 0.33mi 2/1.0 (+1) 960 (+7%) 6mo $10,000 $10 63
2214 Cedar St 0.61mi 2/1.0 (+1) 886 (-1%) 4mo $46,000 $52 61
212 N 20th St 0.26mi 2/1.0 (+1) 987 (+10%) 7mo $64,500 $65 60
1922 Bank St 0.24mi 2/1.0 (+1) 1,020 (+14%) 3mo $110,950 $109 58
363 N 27th St 0.47mi 2/1.0 (+1) 972 (+8%) 6mo $36,500 $38 54
2722 Slevin St 0.54mi 2/1.0 (+1) 984 (+10%) 5mo $65,000 $66 49

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 0.51% rent growth · sell at horizon

5-year hold
IRR
47.3%
Equity multiple
4.49×
Total profit
$45,558
Equity at exit
$42,021
10-year hold
IRR
40.0%
Equity multiple
9.61×
Total profit
$112,471
Equity at exit
$90,619

Cash invested: $13,060 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Kentucky
83 Strongly Landlord-Friendly · R+16
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit (URLTA cities); generally landlord-friendly.

ZIP-level market 40212

Home prices YoY
11.0%
Rents YoY
0.5%
Active inventory
140

Monthly cashflow live

Estimated rent
$937 high interval (Pro) →
Mortgage (P&I)
$245
Tax est. 1.5%
$58 /mo · $700/yr
Insurance
$19
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$197
Net cashflow
$352

Break-even live

Break-even rent $492
Max offer price $46,644
Occupancy floor 57%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$11,661
Closing costs
$1,399
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
331 N 23rd St Louisville, KY 2.0 1.0 855 $1,150 $1.35 17d 1 0.05mi
322 N 24th St Louisville, KY 2.0 1.0 950 $1,100 $1.16 16d 1 0.17mi
2132 Rowan St Louisville, KY 1.0–2.0 1.0–2.0 875 $820 $0.94 3d 4 0.21mi
519 N 20th St Louisville, KY 1.0 1.0 550 $795 $1.45 23d 1 0.29mi
451 N 25th St Unit Mk Louisville, KY 2.0 1.0 988 $875 $0.89 3d 1 0.29mi
2539 Bank St Unit 1 Louisville, KY 1.0 1.0 900 $750 $0.83 23d 1 0.40mi
200 N 18th St Unit 200-4 Louisville, KY 2.0 1.0 740 $775 $1.05 20d 1 0.41mi
112 N 18th St Louisville, KY 2.0 1.0 944 $1,050 $1.11 23d 1 0.44mi
220 Doctor W. J. Hodge St Unit 1 Louisville, KY 1.0 1.0 570 $700 $1.23 17d 1 0.45mi
500 N 17th St Apt 309 Louisville, KY 2.0 1.0 775 $1,200 $1.55 23d 1 0.46mi
500 N 17th St Unit 305 Louisville, KY 1.0 1.0 825 $1,100 $1.33 23d 1 0.46mi
500 N 17th St Unit 301 Louisville, KY 2.0 1.0 775 $1,200 $1.55 16d 1 0.46mi
353 N 27th St Louisville, KY 2.0 1.0 1100 $1,100 $1.00 23d 1 0.48mi
214 N 17th St Unit 2 Louisville, KY 1.0 1.0 800 $750 $0.94 14d 1 0.49mi
2510 Portland Ave Unit 206 Louisville, KY 2.0 1.0 615 $950 $1.54 23d 1 0.50mi
2510 Portland Ave Unit 203 Louisville, KY 2.0 1.0 625 $995 $1.59 3d 1 0.50mi
2717 Slevin St Louisville, KY 1.0 1.0 620 $725 $1.17 16d 1 0.53mi
2614 W Jefferson St Unit 2614-4 Louisville, KY 2.0 1.0 740 $795 $1.07 23d 1 0.64mi
2614 W Jefferson St Louisville, KY 1.0 1.0 633 $695 $1.10 20d 1 0.64mi
1622 W Market St Apt 104 Louisville, KY 1.0 1.5 771 $965 $1.25 23d 1 0.65mi
1612 W Market St Unit 2 Louisville, KY 2.0 2.0 900 $1,000 $1.11 23d 1 0.67mi
2718 W Jefferson St Unit 2718-3 Louisville, KY 1.0 1.0 633 $699 $1.10 23d 1 0.69mi
2718 W Jefferson St Louisville, KY 1.0 1.0 633 $699 $1.10 21d 1 0.69mi
2221 W Madison St Louisville, KY 2.0 1.0 1000 $1,350 $1.35 21d 1 0.73mi
2925 Slevin St Louisville, KY 2.0 1.0 896 $775 $0.86 3d 1 0.73mi
515 S 20th St Louisville, KY 2.0 1.0 1000 $995 $0.99 16d 1 0.73mi
2922 Bank St Unit 2 Louisville, KY 1.0 800 $900 $1.12 23d 1 0.76mi
2300 W Madison St Louisville, KY 2.0 1.0 900 $850 $0.94 23d 1 0.76mi
2631 W Madison St Unit 2 Louisville, KY 2.0 1.0 928 $850 $0.92 17d 1 0.85mi
2631 W Madison St Unit 2 Louisville, KY 2.0 1.0 928 $850 $0.92 23d 1 0.85mi
509 N 31st St Louisville, KY 2.0 1.0 800 $725 $0.91 16d 1 0.90mi
509 N 31st St Louisville, KY 2.0 1.0 800 $795 $0.99 23d 1 0.90mi
3120 Bank St Unit B Louisville, KY 2.0 1.0 750 $795 $1.06 23d 1 0.95mi
2411 Elliott Ave Louisville, KY 2.0 1.0 892 $895 $1.00 23d 1 0.98mi
521 N 33rd St Louisville, KY 1.0 1.0 650 $795 $1.22 23d 1 1.03mi
1700 Magazine St Unit 3 Louisville, KY 2.0 1.0 900 $1,150 $1.28 17d 1 1.03mi
2310 W Broadway Unit 1 Louisville, KY 1.0 1.0 1100 $975 $0.89 3d 1 1.06mi
2733 Chase Ct Louisville, KY 2.0 1.0 900 $900 $1.00 16d 1 1.13mi
3124 Vermont Ave Louisville, KY 1.0 1.0 650 $699 $1.08 23d 1 1.15mi
3124 Vermont Ave Unit 3124-1 Louisville, KY 1.0 1.0 650 $695 $1.07 23d 1 1.15mi

Listing history 4 events

  1. 2026-06-18
    days on market $1 Active 3 DOM
  2. 2026-06-17
    days on market $1 Active 2 DOM
  3. 2026-06-16
    remarks 206-char remark
  4. 2026-06-16
    listed $1 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,246
− Mortgage interest
−$2,613
− Property taxes
−$700
− Insurance
−$1,031
− Repairs & maintenance
−$900
− Management
−$900
− Depreciation
−$1,357
Taxable income
$3,746
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$899
After-tax cash flow
$3,319/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson County
NCES district ID
2102990
Math proficiency
19% ▼ -17.00%
Reading proficiency
35% ▼ -11.00%
Median HH income
$47,885
Composite
23.45/100
National rank
#7884
State rank
#121 of 165 in KY

Livability — Louisville

Score
63/100
State rank
#333
US rank
#15887

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C- Housing A+ Health & safety D+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Louisville, KY
County
Jefferson County · 790,184 people
City population
769,292
Metro
Louisville/Jefferson County, KY-IN
Population (ZIP)
14,661
Household income
$35,753
Rent vs Own
51.3% rent · 48.7% own
Severe rent burden
1148.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
823,112 people
By 2030
849,343 · +3.2%
By 2040
895,696 · +8.8%
By 2050
933,630 · +13.4%
By 2075
1,028,262 · +24.9%
By 2100
1,072,675 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (60%)
Race & ethnicity
Black 60% White 37% Two or more races 2% Hispanic / Latino 1%
Common ancestry
Slovak 1% Lithuanian 1% Iranian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Jefferson

2024 margin
D (+16.6) · D 57.4% · R 40.9% · Other 1.7%
2008→2024 swing
+4.5pp toward D · 2008: 12.0pp · 2024: 16.6pp
All cycles
2024: D+16.6 2020: D+20.1 2016: D+13.3 2012: D+11.1 2008: D+12.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 29.02%
Current HPI
293.2624
Rent YoY
▲ 0.51%
Metro
Louisville/Jefferson County, KY-IN
State GDP YoY
▲ 1.81%
F500 in state
4

Industry mix (Fortune 500 HQ in KY)

Industry F500 HQs Revenue

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…