CashFlowRE
Sign in Sign up
646 H St NE #304 🏷️ Likely Rental
D+ Composite 46.78
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +10.9/30.0
  • Condition / age +4.8/5.0
  • 1% rule +4.0/10.0
  • Livability +3.7/5.0
  • Schools +3.6/10.0
  • DSCR +3.2/10.0
  • Rent growth +1.7/5.0
  • Appreciation +0.0/10.0

$295,568

646 H St NE #304 · Washington, DC 20002
2 bd · 2.0 ba · 809 sqft · Condo public records · 50 Days on market
Built 2020 Excellent condition $365/sqft · 47% below area Est $562k · 47% under $434/mo HOA · 16% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

NO LONGER IN THE LOTTERY! TAKE THE APPROVED CLASS AND GET PRE- APPROVED WITH A LENDER. JUST BECAUSE YOU TAKE THE CLASS DOES NOT MEAN YOU SKIP GETTING QUALIFIED FOR A LOAN TO PURCHASE. THIS IS A DC INCLUSIONARY ZONING UNIT HOME. YOU MUST BE ON THE WAITLIST OR ADDED TO BE ELIGIBLE. YOU MUST BE APPROVED BY DHCD BEFORE BEING ABLE TO SUBMIT AN OFFER. DHCD WILL CONDUCT A LOTTERY. THERE ARE INCOME RESTRICTIONS BASED OF HOUSEHOLD SIZE. THIS UNIT IS NOT FOR RENT. Prospective purchasers must submit income information to a DHCD-approved Certifying Entity to determine whether they are income eligible to purchase the Unit in accordance with the terms of the Covenant.

Key facts

  • $434 HOA
  • Built 2020
  • Listed 49 days

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $295,568 price doesn't fit this home's estimated sale value (~$561,730) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $296k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $-130 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $273k (7.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $266k (10.1% below list).
  • Recommended offer: $266k (10.1% below list) — sets the bar for 1% rule.
  • Cap rate 5.8% vs local median 2.5% in Washington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#1 in DC) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
  • District Of Columbia Public Schools (urban): math 33% / reading 40% proficiency, ranked #8 of 32 in DC (top 25%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 65% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: J.O. Wilson Es (438 students, 0% FRL); Stuart-Hobson Ms (Capitol Hill Cluster) (464 students, 0% FRL); Eastern Hs (865 students, 0% FRL) — zoned schools average 0% FRL vs 65% district-wide (65 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents falling (-3.0%/yr); 799 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 63d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 58% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 1,737 units permitted in District of Columbia in 2024 (1,506 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • District of Columbia County population projected at +50% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 50 days — a 3% lower offer ($287k) is reasonable based on typical stale-listing flexibility.
Recommended offer $265,827 (10.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 50 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.90%
Cap rate
5.77%
Cash-on-cash
-1.88%
DSCR
0.92
GRM
9.3

CMA / ARV

ARV (median comp)
$561,730
List price
$295,568
Delta
-47.38%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
410 5th St NE #13 0.38mi 2/1.0 897 (+11%) 1mo $575,000 $641 59
615 3rd St NE #9 0.32mi 1/1.0 (-1) 719 (-11%) 0mo $445,000 $619 57
1840 D St NE #4 1.09mi 2/2.0 757 (-6%) 0mo $335,000 $443 54
1738 L St NE 1.00mi 2/1.0 840 (+4%) 1mo $460,000 $548 54
1225 Maryland Ave NE 0.45mi 2/1.5 964 (+19%) 0mo $770,000 $799 52
650 E St SE 1.21mi 2/1.0 862 (+7%) 0mo $734,000 $852 50
601 Pennsylvania Ave NW #1003 1.38mi 1/2.0 (-1) 861 (+6%) 0mo $499,900 $581 49
475 K St NW #830 1.18mi 2/1.0 980 (+21%) 0mo $575,000 $587 36
441 Warner St NW 1.43mi 2/1.0 930 (+15%) 0mo $310,000 $333 36
475 K St NW #1229 1.18mi 1/1.0 (-1) 666 (-18%) 0mo $460,000 $691 31
845 19th St NE #8 1.11mi 1/1.0 (-1) 658 (-19%) 0mo $310,000 $471 31
601 Pennsylvania Ave NW #311 1.38mi 1/1.0 (-1) 629 (-22%) 1mo $366,832 $583 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-23.1%
Equity multiple
0.23×
Total profit
$-63,798
Equity at exit
$44,070
10-year hold
IRR
-29.8%
Equity multiple
-0.16×
Total profit
$-95,678
Equity at exit
$25,555

Cash invested: $82,759 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State District of Columbia
12 Strongly Tenant-Friendly · D+43
County
— inherits STATE
City Washington
0 Strongly Tenant-Friendly · D+43
Rent Stabilization Program; TOPA gives tenants right of first refusal.

Active competition Active MLS

For sale now
8 active · 4 under contract
Median asking
$453,050 ($532/sqft)
Median days on market
101 d
This list price
lowest-priced of the active set
ARV vs active asking
+30.5% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 20002

Rents YoY
-3.0%
Active inventory
799
Price-to-rent
9.3×

Monthly cashflow live

Estimated rent
$2,658 high interval (Pro) →
Mortgage (P&I)
$1,550
Tax from tax record
$123 /mo · $1,473/yr
Insurance
$123
HOA
$434
Vacancy / Maint / Mgmt
$558
Net cashflow
$-130

Break-even live

Break-even rent $2,823
Max offer price $272,634
Occupancy floor 100%

Sensitivity live

Price -10% $37 -5% $-46 +0% $-130 +5% $-213 +10% $-297
Rent -10% $-340 -5% $-235 +0% $-130 +5% $-25 +10% $80
Rate -1.0pp $19 -0.5pp $-55 base $-130 +0.5pp $-206 +1.0pp $-284

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$73,892
Closing costs
$8,867
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
625 H St NE Washington, DC 2.0 1.0–2.0 678 $3,403 $5.02 0d 18 0.02mi
600 H St NE Washington, DC 2.0 1.0–2.0 835 $3,899 $4.67 0d 29 0.05mi
506 H St NE Unit 401 Washington, DC 2.0 1.0 950 $2,800 $2.95 120d 1 0.12mi
506 H St NE Unit 202 Washington, DC 1.0 1.0 550 $1,900 $3.45 11d 1 0.12mi
501 H St NE Washington, DC 1.0 1.0 837 $2,625 $3.14 7d 1 0.12mi
901 H St NE Washington, DC 2.0 1.0–2.0 850 $4,150 $4.88 1d 22 0.18mi
909 8th St NE Unit 1 Washington, DC 2.0 1.5 972 $3,150 $3.24 20d 1 0.18mi
925 8th St NE Washington, DC 1.0 1.5 802 $2,500 $3.12 120d 1 0.19mi
628 5th St NE Unit B Washington, DC 1.0 1.0 700 $1,900 $2.71 63d 1 0.19mi
935 8th St NE Washington, DC 2.0 1.0 720 $2,850 $3.96 67d 1 0.20mi
715 F St NE Washington, DC 1.0 1.5 680 $2,850 $4.19 7d 1 0.21mi
717 F St NE Unit 1610328P Washington, DC 1.0 1.0 764 $3,541 $4.63 0d 1 0.21mi
360 H St NE #170 Washington, DC 1.0 1.0 540 $2,570 $4.76 116d 1 0.21mi
525 7th St NW Unit 301 Washington, DC 2.0 1.0 720 $2,500 $3.47 76d 1 0.22mi
315 H St NE Washington, DC 2.0 1.0–2.0 665 $2,578 $3.88 7d 13 0.24mi
318 I St NE Washington, DC 2.0 1.0–2.0 687 $3,040 $4.43 0d 18 0.24mi
820 K St NE Washington, DC 2.0 1.5 1064 $2,850 $2.68 56d 1 0.25mi
820 K St NE Washington, DC 2.0 1.5 1064 $3,025 $2.84 120d 1 0.25mi
820 K St NE Washington, DC 2.0 1.5 1064 $2,950 $2.77 85d 1 0.25mi
676 4th St NE #402 Washington, DC 1.0 1.0 654 $2,700 $4.13 11d 1 0.25mi
523 8th St NE Unit T1 Washington, DC 1.0 1.0 684 $2,600 $3.80 20d 1 0.25mi
1040 6th St NE Apt 202 Washington, DC 3.0 1.0 978 $5,000 $5.11 58d 1 0.26mi
329 K St NE #1 Washington, DC 2.0 2.0 875 $2,500 $2.86 74d 1 0.27mi
1010 G St NE Washington, DC 1.0 1.0 700 $1,628 $2.33 112d 1 0.28mi
1010 G St NE Unit 305 Washington, DC 1.0 1.0 700 $1,625 $2.32 116d 1 0.28mi
1010 G St NE Unit 1010 G St-304 Washington, DC 1.0 1.0 700 $1,628 $2.33 120d 1 0.28mi
1010 G St NE Unit 305 Washington, DC 1.0 1.0 700 $1,625 $2.32 120d 1 0.28mi
738 11th St NE Unit 1 Washington, DC 1.0 1.5 1000 $2,595 $2.60 18d 1 0.28mi
714 11th St NE Washington, DC 1.0 1.0 710 $2,100 $2.96 58d 1 0.28mi
814 11th St NE Unit A Washington, DC 2.0 1.0 1020 $2,600 $2.55 3d 1 0.29mi
814 11th St NE Unit A Washington, DC 2.0 1.0 1020 $2,700 $2.65 90d 1 0.29mi
615 10th St NE Apt B Washington, DC 1.0 1.0 527 $1,795 $3.41 116d 1 0.29mi
615 10th St NE Apt B Washington, DC 1.0 1.0 527 $1,795 $3.41 120d 1 0.29mi
609 10th St NE Washington, DC 2.0 1.5 1024 $4,090 $3.99 98d 1 0.29mi
816 E St NE Washington, DC 1.0 1.0 566 $2,549 $4.50 1d 5 0.30mi
630 11th St NE Unit 203 Washington, DC 1.0 1.0 625 $1,695 $2.71 64d 1 0.31mi
630 11th St NE Unit 202 Washington, DC 1.0 1.0 625 $1,895 $3.03 110d 1 0.31mi
630 11th St NE Unit 302 Washington, DC 1.0 1.0 625 $1,695 $2.71 85d 1 0.31mi
313 F St NE Unit A Washington, DC 2.0 1.0 800 $3,150 $3.94 20d 1 0.31mi
1111 H St NE #761 Washington, DC 1.0–2.0 1.5–2.0 776 $2,410 $3.10 7d 2 0.32mi

Property features AI

Finance

Other
Ownership interest: Condominium
HOA & community
HOA/Condo fee covers insurance, management, reserves, snow removal, trash, and sewerBuilding amenities include elevator and security

Exterior

Parking
On-street parking availableOff-site parking available
Security
Building security (association amenity)
Utilities
Public waterPublic sewerElectric coolingNatural gas for heating and hot water
Home design
Condominium unitMid-rise building (5–8 floors)Unit/flatLocated on entry floor 3Building name: Old City 1Property in excellent condition
Construction
Mixed construction materialsAssessor lists 809 finished square feet above grade
Exterior features
Not in a federal flood zoneAbove- and below-grade structures noted

Interior

Bedrooms
Two bedrooms on the main level
Bathrooms
Two full bathrooms on the main levelTwo full bathrooms total
Heating & cooling
Central heatingNatural gas heatingCentral air conditioning (electric)Natural gas hot water
Interior features
Elevator accessRoll-in showerAccessible bathroom modificationsNo basement
Laundry & utility
Washer and dryer in unitWasher and dryer hookups in unit

HOA detail $434/mo · $5,208/yr condo

Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-09-24
    days on market $295,568 Active 50 DOM
  2. 2026-09-23
    days on market $295,568 Active 49 DOM
  3. 2026-09-22
    days on market $295,568 Active 48 DOM
  4. 2026-09-21
    days on market $295,568 Active 47 DOM
  5. 2026-09-20
    days on market $295,568 Active 46 DOM
  6. 2026-09-19
    days on market $295,568 Active 45 DOM
  7. 2026-09-18
    days on market $295,568 Active 44 DOM
  8. 2026-09-17
    days on market $295,568 Active 43 DOM
  9. 2026-09-16
    days on market $295,568 Active 42 DOM
  10. 2026-09-15
    days on market $295,568 Active 41 DOM
  11. 2026-08-10
    days on market $295,568 Active 40 DOM
  12. 2026-08-09
    days on market $295,568 Active 39 DOM
  13. 2026-08-08
    days on market $295,568 Active 38 DOM
  14. 2026-08-06
    days on market $295,568 Active 36 DOM
  15. 2026-08-05
    days on market $295,568 Active 35 DOM
  16. 2026-08-04
    days on market $295,568 Active 34 DOM
  17. 2026-08-03
    days on market $295,568 Active 33 DOM
  18. 2026-07-31
    days on market $295,568 Active 30 DOM
  19. 2026-07-30
    days on market $295,568 Active 28 DOM
  20. 2026-07-28
    days on market $295,568 Active 27 DOM
  21. 2026-07-26
    days on market $295,568 Active 25 DOM
  22. 2026-07-24
    days on market $295,568 Active 23 DOM
  23. 2026-07-23
    days on market $295,568 Active 22 DOM
  24. 2026-07-22
    days on market $295,568 Active 21 DOM
  25. 2026-07-21
    days on market $295,568 Active 20 DOM
  26. 2026-07-20
    days on market $295,568 Active 19 DOM
  27. 2026-07-18
    days on market $295,568 Active 17 DOM
  28. 2026-07-07
    days on market $295,568 Active 16 DOM
  29. 2026-07-06
    days on market $295,568 Active 15 DOM
  30. 2026-07-06
    days on market $295,568 Active 14 DOM
  31. 2026-07-05
    days on market $295,568 Active 13 DOM
  32. 2026-07-03
    days on market $295,568 Active 12 DOM
  33. 2026-07-02
    days on market $295,568 Active 11 DOM
  34. 2026-07-01
    days on market $295,568 Active 10 DOM
  35. 2026-06-30
    days on market $295,568 Active 9 DOM
  36. 2026-06-29
    days on market $295,568 Active 8 DOM
  37. 2026-06-28
    days on market $295,568 Active 7 DOM
  38. 2026-06-27
    days on market $295,568 Active 6 DOM
  39. 2026-06-26
    days on market $295,568 Active 5 DOM
  40. 2026-06-24
    days on market $295,568 Active 3 DOM
  41. 2026-06-22
    statusdays on market $295,568 Active 1 DOM
  42. 2026-06-21
    days on market $295,568 Coming Soon 25 DOM
  43. 2026-06-18
    days on market $295,568 Coming Soon 22 DOM
  44. 2026-06-17
    days on market $295,568 Coming Soon 21 DOM
  45. 2026-06-16
    days on market $295,568 Coming Soon 20 DOM
  46. 2026-06-15
    days on market $295,568 Coming Soon 19 DOM
  47. 2026-06-13
    days on market $295,568 Coming Soon 17 DOM
  48. 2026-06-09
    days on market $295,568 Coming Soon 13 DOM
  49. 2026-06-08
    days on market $295,568 Coming Soon 12 DOM
  50. 2026-06-07
    days on market $295,568 Coming Soon 11 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast DC · Partial reset (capped growth)

Current annual tax
$1,473 · $123/mo
Projected year-2 tax
$1,638 · $136/mo
Expected delta
+$165/yr (+$14/mo · 11.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,899
− Mortgage interest
−$16,556
− Property taxes
−$1,473
− Insurance
−$1,478
− Repairs & maintenance
−$2,552
− Management
−$2,552
− HOA
−$5,208
− Depreciation
−$8,598
Taxable loss
−$6,518
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,564
After-tax cash flow
$6/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Excellent 95/100 None rehab

This modern and well-maintained condo is in excellent condition with no visible repairs needed. It offers a great opportunity for investors looking to increase its value through minor updates.

Value-add opportunities

  • Resale Painting the exterior and interior walls — Fresh paint can enhance the home's curb appeal and make it more attractive to potential buyers.
  • Resale Updating the flooring — Replacing worn-out flooring with new, high-quality flooring can significantly increase the home's value.
  • Resale Upgrading the kitchen appliances — Modernizing the kitchen appliances can make the home more appealing to potential buyers.

Zoned Schools

Elementary J.o. Wilson Es Middle Stuart-Hobson Ms (Capitol Hill Cluster) High Eastern Hs

Schools (NCES district)

District
District Of Columbia Public Schools
NCES district ID
1100030
Math proficiency
33% ▲ 3.00%
Reading proficiency
40% ▲ 5.00%
Median HH income
$67,671
Composite
35.84/100
National rank
#9606
State rank
#8 of 32 in DC
B Composite livability gradescore 73/100

Livability — Washington

Score
73/100
State rank
#1
US rank
#5327

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing C Health & safety A+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Washington, DC
County
District of Columbia · 821,926 people
City population
671,873
Metro
Washington-Arlington-Alexandria, DC-VA-MD-WV
Population (ZIP)
72,397
Household income
$120,337
Rent vs Own
61.7% rent · 38.3% own
Severe rent burden
8% of renters

Population outlook (District of Columbia County) Hauer SSP2

Today (2025)
821,926 people
By 2030
899,517 · +9.4%
By 2040
1,061,162 · +29.1%
By 2050
1,231,493 · +49.8%
By 2075
1,603,312 · +95.1%
By 2100
1,847,141 · +124.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.66)
Race & ethnicity
White 41% Black 40% Two or more races 9% Hispanic / Latino 9% Asian 3%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Romanian 3% Lithuanian 2% Italian 2%
Foreign-born
9% · Canada, China, South Korea
Languages at home
87% English-only · Spanish 5% French/Haitian/Cajun 2% Other Indo-European 1%

Political lean MEDSL · District of Columbia

2024 margin
Solid D (+86.1) · D 91.2% · R 5.1% · Other 3.8%
2008→2024 swing
+0.1pp no change · 2008: 85.9pp · 2024: 86.1pp
All cycles
2024: D+86.1 2020: D+86.8 2016: D+88.7 2012: D+84.2 2008: D+85.9

Not yet ingested

Civics

Price history

+0.0% since first listed
2 events — show timeline
  • 2026-06-22 Listed $295,568 BRIGHT MLS
  • 2026-05-28 Coming Soon $295,568 BRIGHT MLS

Property tax history

+4.6%/yr

Latest (2025): $1,473 · +3.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…