1105 Buckhurst Dr · South Fulton, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.9/30.0
- ARV discount +15.0/15.0
- Appreciation +10.0/10.0
- DSCR +6.7/10.0
- 1% rule +5.6/10.0
- Schools +4.5/10.0
- Rent growth +2.7/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
$184,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
Key facts
- All-brick ranch
- Wood deck
- Single-level living
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $184k.
Deal economics
- At list price, monthly cash flow is $257 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $184k).
- Recommended offer: $162k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.0% vs local median 4.6% in South Fulton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Bethune Elementary School (math 17% / reading 22%, grade F, #878 of 1,228 statewide, top 75%, 524 students, 100% FRL); Banneker High School (math 24% / reading 75%, grade D+, #28 of 424 statewide, top 7%, 1,610 students, 100% FRL) — zoned schools average 100% FRL vs 41% district-wide (59 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 35% at this address vs 51% district-wide (-16 pts) — the specific schools serving this property underperform the Fulton County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents flat; 651 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
Forward outlook
- In year one you build about $20k of equity ($1k loan paydown + $18k appreciation (10.0% local appreciation)).
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (10.0% appreciation + 0.9% rent growth), your $52k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 235 days — a 12% lower offer ($162k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 17y ago; this cycle's ask has dropped $26k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 235 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.06% ✓
- Cap rate
- 7.97%
- Cash-on-cash
- 5.98%
- DSCR
- 1.27
- GRM
- 7.9
CMA / ARV
- ARV (on-the-fly)
- $268,348
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6600 Connell Rd | 0.15mi | 4/2.0 (+1) | 1,866 (+2%) | 7mo | $200,000 | $107 | 80 |
| 6565 Buckhurst Trl | 0.09mi | 4/3.0 (+1) | 1,850 (+1%) | 8mo | $240,000 | $130 | 79 |
| 140 Buckhurst Way | 0.16mi | 4/3.0 (+1) | 1,975 (+8%) | 1mo | $292,000 | $148 | 70 |
| 3325 Estate Lake Dr | 0.21mi | 3/2.0 | 1,646 (-10%) | 3mo | $246,000 | $149 | 70 |
| 7085 Hania Dr | 0.41mi | 3/2.0 | 1,722 (-6%) | 0mo | $233,500 | $136 | 70 |
| 6945 Merrywood Dr | 0.39mi | 3/3.0 | 1,852 (+1%) | 9mo | $234,700 | $127 | 69 |
| 225 Whirlwind Ct | 0.27mi | 4/2.5 (+1) | 1,808 (-2%) | 14mo | $265,000 | $147 | 66 |
| 6465 Buckhurst Trl | 0.19mi | 4/2.5 (+1) | 1,973 (+7%) | 13mo | $270,000 | $137 | 61 |
| 6645 Hidden Brook Trl | 0.48mi | 4/2.5 (+1) | 1,901 (+3%) | 7mo | $219,000 | $115 | 59 |
| 6675 Hidden Brook Trl | 0.50mi | 4/3.0 (+1) | 1,800 (-2%) | 8mo | $284,998 | $158 | 57 |
| 6660 Hidden Brook Trl | 0.47mi | 4/2.0 (+1) | 1,624 (-12%) | 9mo | $289,000 | $178 | 46 |
| 6600 Commonwood Pl | 0.42mi | 4/2.0 (+1) | 2,086 (+14%) | 14mo | $305,000 | $146 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 0.95% rent growth · sell at horizon
- IRR
- 27.8%
- Equity multiple
- 3.19×
- Total profit
- $112,652
- Equity at exit
- $165,762
- IRR
- 23.7%
- Equity multiple
- 7.05×
- Total profit
- $311,629
- Equity at exit
- $357,472
Cash invested: $51,520 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30349
- Home prices YoY
- 4.6%
- Rents YoY
- 0.9%
- Active inventory
- 651
- Price-to-rent
- 7.9×
Monthly cashflow live
- Estimated rent
- $1,946 high interval (Pro) →
- Mortgage (P&I)
- −$965
- Tax from tax record
- −$240 /mo · $2,875/yr
- Insurance
- −$77
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$409
- Net cashflow
- $257
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,000
- Closing costs
- $5,520
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 31 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6500 Connell Rd Atlanta, GA | 3.0 | 2.0 | 1483 | $1,650 | $1.11 | 24d | 1 | 0.23mi |
| 6445 Connell Rd Atlanta, GA | 3.0 | 2.0 | 1357 | $1,856 | $1.37 | 44d | 1 | 0.27mi |
| 6440 Connell Rd Atlanta, GA | 3.0 | 2.0 | 1391 | $1,695 | $1.22 | 24d | 1 | 0.31mi |
| 3760 Cedar Hurst Way Atlanta, GA | 4.0 | 2.5 | 1595 | $2,150 | $1.35 | 10d | 1 | 0.31mi |
| 3500 Keels Ln Atlanta, GA | 3.0 | 2.0 | 1272 | $1,755 | $1.38 | 2d | 1 | 0.43mi |
| 325 Pointer Ct Atlanta, GA | 3.0 | 2.0 | 1474 | $1,620 | $1.10 | 5d | 1 | 0.44mi |
| 6575 Smoke Ridge Dr Atlanta, GA | 4.0 | 2.0 | 1808 | $1,815 | $1.00 | 44d | 1 | 0.49mi |
| 420 Buffington Dr Union City, GA | 3.0 | 2.0 | 2118 | $2,050 | $0.97 | 21d | 1 | 0.60mi |
| 835 Buffington Ct Union City, GA | 4.0 | 2.5 | 1723 | $2,165 | $1.26 | 44d | 1 | 0.62mi |
| 2560 Foxlair Trl Atlanta, GA | 4.0 | 2.0 | 1485 | $1,795 | $1.21 | 24d | 1 | 0.68mi |
| 6770 Buffington Rd Union City, GA | 1.0–3.0 | 1.0–2.0 | 950 | $1,699 | $1.79 | 2d | 24 | 0.69mi |
| 7045 Birling Dr Atlanta, GA | 4.0 | 3.0 | 1488 | $1,765 | $1.19 | 44d | 1 | 0.73mi |
| 3325 Valley Bend Rd Atlanta, GA | 4.0 | 2.0 | 2000 | $1,995 | $1.00 | 5d | 1 | 0.83mi |
| 3325 Valley Bend Rd Atlanta, GA | 4.0 | 2.0 | 2000 | $1,995 | $1.00 | 17d | 1 | 0.83mi |
| 6415 El Caudillo Ct Atlanta, GA | 3.0 | 3.0 | 1498 | $2,800 | $1.87 | 4d | 1 | 0.89mi |
| 4050 Morgan Rd Union City, GA | 1.0–3.0 | 1.0–2.0 | 988 | $1,750 | $1.77 | 5d | 21 | 0.99mi |
| 3240 Devilla Trce South Fulton, GA | 4.0 | 2.0 | 1616 | $1,980 | $1.23 | 44d | 1 | 1.10mi |
| 3206 Pine Tree Trl Unit 15C Atlanta, GA | 3.0 | 2.5 | 1466 | $1,950 | $1.33 | 4d | 1 | 1.15mi |
| 6870 Old Bethsaida Way Riverdale, GA | 4.0 | 2.5 | 1916 | $1,973 | $1.03 | 44d | 1 | 1.16mi |
| 2820 Greenbower Ct Atlanta, GA | 3.0 | 2.0 | 1338 | $1,730 | $1.29 | 4d | 1 | 1.16mi |
| 7156 Tanger Blvd Riverdale, GA | 4.0 | 2.5 | 1984 | $2,229 | $1.12 | 3d | 1 | 1.18mi |
| 6237 Hickory Lane Cir Union City, GA | 4.0 | 2.5 | 1420 | $2,300 | $1.62 | 24d | 1 | 1.21mi |
| 3610 Oakleaf Pass Fairburn, GA | 4.0 | 2.5 | 1935 | $2,000 | $1.03 | 5d | 1 | 1.25mi |
| 6202 Hickory Lane Cir Union City, GA | 3.0 | 2.5 | 1744 | $1,995 | $1.14 | 44d | 1 | 1.31mi |
| 2722 South Hills Riverdale, GA | 3.0 | 2.5 | 1722 | $2,200 | $1.28 | 5d | 1 | 1.32mi |
| 3658 Oakleaf Pass Fairburn, GA | 3.0 | 2.5 | 1719 | $1,950 | $1.13 | 5d | 1 | 1.33mi |
| 6294 Hickory Lane Cir Union City, GA | 3.0 | 2.5 | 1568 | $1,700 | $1.08 | 44d | 1 | 1.40mi |
| 3105 Garnet Way Atlanta, GA | 3.0 | 2.0 | 1470 | $1,660 | $1.13 | 13d | 1 | 1.43mi |
| 7190 Flagstone Pl Union City, GA | 4.0 | 2.5 | 2246 | $2,255 | $1.00 | 4d | 1 | 1.44mi |
| 2550 Hallie Mill Rd Atlanta, GA | 3.0 | 2.0 | 1372 | $1,600 | $1.17 | 13d | 1 | 1.47mi |
| 2590 South Hills Riverdale, GA | 3.0 | 2.5 | 1850 | $2,005 | $1.08 | 13d | 1 | 1.48mi |
Listing history 43 events
-
2026-03-20status Under Contract 604-char remark
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2026-03-20status Pending
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2026-03-13price $184,000 604-char remark
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2026-03-13price $184,000
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2026-02-21status Back On Market 604-char remark
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2026-02-21status Active
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2026-02-06status Under Contract 604-char remark
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2026-02-06status Pending
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2026-01-09price $186,000 604-char remark
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2026-01-09price $186,000
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2025-12-05price $188,000 604-char remark
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2025-12-05price $188,000
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2025-11-13status Back On Market 604-char remark
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2025-11-13status Active
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2025-11-03status Under Contract 604-char remark
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2025-11-03historical Active Under Contract
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2025-10-17price $192,000 604-char remark
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2025-10-17price $192,000
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2025-10-14status Back On Market 604-char remark
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2025-10-14status Active
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2025-10-02status Under Contract 604-char remark
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2025-10-02status Pending
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2025-09-19price $194,000 604-char remark
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2025-09-19price $194,000
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2025-09-04price $196,000
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2025-09-04price $196,000 604-char remark
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2025-08-06status Back On Market 604-char remark
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2025-08-06status Active
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2025-07-25status Under Contract 604-char remark
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2025-07-25status Pending
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2025-07-21price $198,000
-
2025-07-18price $198,000 604-char remark
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2025-07-02price $202,000
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2025-07-02price $202,000 604-char remark
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2025-06-18$210,000 New 604-char remark
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2025-06-18$210,000 Active
Show marketing remark (604 chars)
This all-brick ranch offers single-level living with classic charm and functional layout. Inside, you'll find three spacious bedrooms, two full baths, and a separate dining area off the kitchen. The home includes updated white cabinets, solid surface counters, and a large family room. Situated on nearly a third of an acre, the fenced backyard and wood deck offer great outdoor space for relaxing or entertaining. With public utilities, a crawl space foundation, and no HOA, this home is ideal for buyers seeking affordability and flexibility just minutes from major highways, shopping, and the airport.
-
2021-06-16soldstatus $19,113,165
-
2014-03-11soldstatus $51,000
-
2009-06-22soldstatus $30,000 163-char remark
Show marketing remark (163 chars)
BRICK RANCH STYLE, 3 BEDROOM, 2 FULL BATH. WALL TO WALL CARPET, BUILT IN BOOKCASE, EASY SHOWINGS! ALL OFFERS MUST INCLUDE PROOF OF FUNDS AND COPY OF EARNEST MONEY.
-
2009-04-24$34,000 163-char remark
Show marketing remark (163 chars)
BRICK RANCH STYLE, 3 BEDROOM, 2 FULL BATH. WALL TO WALL CARPET, BUILT IN BOOKCASE, EASY SHOWINGS! ALL OFFERS MUST INCLUDE PROOF OF FUNDS AND COPY OF EARNEST MONEY.
-
2007-01-22soldstatus $104,000
-
1980-12-23soldstatus $37,990
-
1977-11-04soldstatus $33,594
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $2,875 · $240/mo
- Projected year-2 tax
- $2,875 · $240/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 5/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,358
- − Mortgage interest
- −$10,307
- − Property taxes
- −$2,875
- − Insurance
- −$920
- − Repairs & maintenance
- −$1,869
- − Management
- −$1,869
- − Depreciation
- −$5,353
- Taxable income
- $166
- Est. tax owed @ 24.0%
- −$40
- After-tax cash flow
- $3,039/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fulton County
- NCES district ID
- 1302280
- Math proficiency
- 49% ▼ -2.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $68,035
- Composite
- 45.33/100
- National rank
- #2640
- State rank
- #12 of 174 in GA
Livability — South Fulton
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- South Fulton, GA
- County
- Fulton County · 1,094,430 people
- City population
- 127,674
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 79,872
- Household income
- $67,023
- Rent vs Own
- Severe rent burden
- 4258.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (89%)
- Race & ethnicity
- Black 89% Hispanic / Latino 5% Two or more races 4% White 3%
- Foreign-born
- 9% · Canada
- Languages at home
- 88% English-only · Spanish 6% French/Haitian/Cajun 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 18.01%
- Current HPI
- 407.99
- Rent YoY
- ▲ 0.95%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+447.7% since first listed43 events — show timeline
- 2026-03-20 Pending — GAMLS
- 2026-03-20 Pending — FMLS
- 2026-03-13 Price Changed $184,000 GAMLS
- 2026-03-13 Price Changed $184,000 FMLS
- 2026-02-21 Relisted — GAMLS
- 2026-02-21 Relisted — FMLS
- 2026-02-06 Pending — GAMLS
- 2026-02-06 Pending — FMLS
- 2026-01-09 Price Changed $186,000 GAMLS
- 2026-01-09 Price Changed $186,000 FMLS
- 2025-12-05 Price Changed $188,000 GAMLS
- 2025-12-05 Price Changed $188,000 FMLS
- 2025-11-13 Relisted — GAMLS
- 2025-11-13 Relisted — FMLS
- 2025-11-03 Pending — GAMLS
- 2025-11-03 Contingent — FMLS
- 2025-10-17 Price Changed $192,000 GAMLS
- 2025-10-17 Price Changed $192,000 FMLS
- 2025-10-14 Relisted — GAMLS
- 2025-10-14 Relisted — FMLS
- 2025-10-02 Pending — GAMLS
- 2025-10-02 Pending — FMLS
- 2025-09-19 Price Changed $194,000 GAMLS
- 2025-09-19 Price Changed $194,000 FMLS
- 2025-09-04 Price Changed $196,000 FMLS
- 2025-09-04 Price Changed $196,000 GAMLS
- 2025-08-06 Relisted — GAMLS
- 2025-08-06 Relisted — FMLS
- 2025-07-25 Pending — GAMLS
- 2025-07-25 Pending — FMLS
- 2025-07-21 Price Changed $198,000 FMLS
- 2025-07-18 Price Changed $198,000 GAMLS
- 2025-07-02 Price Changed $202,000 FMLS
- 2025-07-02 Price Changed $202,000 GAMLS
- 2025-06-18 Listed $210,000 FMLS
- 2025-06-18 Listed $210,000 GAMLS
- 2021-06-16 Sold (Public Records) $19,113,165 Public Records
- 2014-03-11 Sold (Public Records) $51,000 Public Records
- 2009-06-22 Sold (MLS) $30,000 FMLS
- 2009-04-24 Listed $34,000 FMLS
- 2007-01-22 Sold (Public Records) $104,000 Public Records
- 1980-12-23 Sold (Public Records) $37,990 Public Records
- 1977-11-04 Sold (Public Records) $33,594 Public Records
Property tax history
+9.2%/yrLatest (2025): $2,875 · -0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…