CashFlowRE
Sign in Sign up
702 W 6th St 🏷️ Likely Rental
D+ Composite 49.96
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$61,900

702 W 6th St · Marion, IN 46953
4 bd · 2.0 ba · 3,056 sqft · MultiFamily public records · 242 Days on market
Built 1939 5,808 sqft lot $20/sqft · 46% below area Est $115k · 46% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Add this duplex to your portfolio today! Apt A rents for $575 a month, $575 deposit, and is month to month. Apt A has 2 beds and 1.5 Baths. Apt B rents for $550 a month, $550 deposit, and is month to month. Apt B has 2 bedrooms and 1 bath. Owner pays water and trash. Separated electric and gas meters. Each unit has access to a shared laundry area that is in the middle of the 2 units. Don't miss out on this opportunity!

Key facts

  • 5,808 sq ft lot
  • Built 1939
  • Listed 241 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $61,900 price doesn't fit this home's estimated sale value (~$114,561) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 1×2.0bd/1.5ba + 1×2.0bd/1.0ba units multifamily listed at $62k.

Deal economics

  • At list price, monthly cash flow is $2k ($20k/yr) — positive. Per door: $846/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $62k).
  • Recommended offer: $54k (12.0% below list) — sets the bar for market timing.
  • Cap rate 39.1% vs local median 8.7% in Marion — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#337 in IN) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools F, amenities F, commute F.
  • Marion Community Schools (town): math 18% / reading 24% proficiency, ranked #277 of 301 in IN (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 112 active listings in the ZIP; 52 units permitted in Grant County in 2024 (8 in 5+ unit buildings).
  • At $2,726/mo this rent would consume 71% of the median local household income ($46k/yr) (locally 597% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $428 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Grant County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 242 days — a 12% lower offer ($54k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 7y ago; this cycle's ask has dropped $13k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $44k; 42% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1939 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $54,472 (12.0% below list)

Questions for the listing agent

  1. It's been on market 242 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1939 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
4.40%
Cap rate
39.08%
Cash-on-cash
117.09%
DSCR
6.21
GRM
1.9

CMA / ARV

ARV (median comp)
$114,561
List price
$61,900
Delta
-45.97%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
823 W 6th St 0.11mi 4/3.0 2,616 (-14%) 1mo $85,000 $32 66
715 W 6th St 0.04mi 4/4.0 2,652 (-13%) 14mo $155,000 $58 57
1005 W Spencer Ave 0.48mi 5/2.0 (+1) 3,248 (+6%) 8mo $175,000 $54 56
1520 W 4th St 0.60mi 5/3.0 (+1) 2,708 (-11%) 12mo $115,000 $42 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
6.64×
Total profit
$97,741
Equity at exit
$9,229
10-year hold
IRR
Equity multiple
13.93×
Total profit
$224,058
Equity at exit
$5,352

Cash invested: $17,332 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46953

Home prices YoY
-23.4%
Active inventory
112
Price-to-rent
3.8×

Monthly cashflow live

Estimated rent
$2,726 medium interval (Pro) →
Mortgage (P&I)
$325
Tax from tax record
$112 /mo · $1,344/yr
Insurance
$26
HOA
$0
Vacancy / Maint / Mgmt
$572
Net cashflow
$1,691

Break-even live

Break-even rent $585
Max offer price $61,900
Occupancy floor 33%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
1× unit 2.0 1.5 $1,363
1× unit 2.0 1 $1,363
Total (2 units) $2,726

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$15,475
Closing costs
$1,857
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 26 events

  1. 2026-06-19
    days on market $61,900 Active 242 DOM
  2. 2026-06-18
    days on market $61,900 Active 241 DOM
  3. 2026-06-17
    days on market $61,900 Active 240 DOM
  4. 2026-06-16
    days on market $61,900 Active 239 DOM
  5. 2026-06-15
    days on market $61,900 Active 238 DOM
  6. 2026-06-14
    days on market $61,900 Active 236 DOM
  7. 2026-06-12
    days on market $61,900 Active 235 DOM
  8. 2026-06-09
    days on market $61,900 Active 232 DOM
  9. 2026-06-08
    days on market $61,900 Active 231 DOM
  10. 2026-06-07
    days on market $61,900 Active 230 DOM
  11. 2026-06-02
    days on market $61,900 Active 225 DOM
  12. 2026-06-01
    days on market $61,900 Active 224 DOM
  13. 2026-05-31
    days on market $61,900 Active 223 DOM
  14. 2026-05-30
    days on market $61,900 Active 222 DOM
  15. 2026-04-09
    price $62,900 427-char remark
    Show marketing remark (422 chars)

    Add this duplex to your portfolio today! Apt A rents for $575 a month, $575 deposit, and is month to month. Apt A has 2 beds and 1.5 Baths. Apt B rents for $550 a month, $550 deposit, and is month to month. Apt B has 2 bedrooms and 1 bath. Owner pays water and trash. Separated electric and gas meters. Each unit has access to a shared laundry area that is in the middle of the 2 units. Don't miss out on this opportunity!

  16. 2026-04-09
    price $62,900 422-char remark
    Show marketing remark (422 chars)

    Add this duplex to your portfolio today! Apt A rents for $575 a month, $575 deposit, and is month to month. Apt A has 2 beds and 1.5 Baths. Apt B rents for $550 a month, $550 deposit, and is month to month. Apt B has 2 bedrooms and 1 bath. Owner pays water and trash. Separated electric and gas meters. Each unit has access to a shared laundry area that is in the middle of the 2 units. Don't miss out on this opportunity!

  17. 2026-04-03
    price $63,900 427-char remark
    Show marketing remark (422 chars)

    Add this duplex to your portfolio today! Apt A rents for $575 a month, $575 deposit, and is month to month. Apt A has 2 beds and 1.5 Baths. Apt B rents for $550 a month, $550 deposit, and is month to month. Apt B has 2 bedrooms and 1 bath. Owner pays water and trash. Separated electric and gas meters. Each unit has access to a shared laundry area that is in the middle of the 2 units. Don't miss out on this opportunity!

  18. 2026-04-03
    price $63,900 422-char remark
    Show marketing remark (422 chars)

    Add this duplex to your portfolio today! Apt A rents for $575 a month, $575 deposit, and is month to month. Apt A has 2 beds and 1.5 Baths. Apt B rents for $550 a month, $550 deposit, and is month to month. Apt B has 2 bedrooms and 1 bath. Owner pays water and trash. Separated electric and gas meters. Each unit has access to a shared laundry area that is in the middle of the 2 units. Don't miss out on this opportunity!

  19. 2026-02-10
    price $64,900 427-char remark
    Show marketing remark (422 chars)

    Add this duplex to your portfolio today! Apt A rents for $575 a month, $575 deposit, and is month to month. Apt A has 2 beds and 1.5 Baths. Apt B rents for $550 a month, $550 deposit, and is month to month. Apt B has 2 bedrooms and 1 bath. Owner pays water and trash. Separated electric and gas meters. Each unit has access to a shared laundry area that is in the middle of the 2 units. Don't miss out on this opportunity!

  20. 2026-02-10
    price $64,900 422-char remark
    Show marketing remark (422 chars)

    Add this duplex to your portfolio today! Apt A rents for $575 a month, $575 deposit, and is month to month. Apt A has 2 beds and 1.5 Baths. Apt B rents for $550 a month, $550 deposit, and is month to month. Apt B has 2 bedrooms and 1 bath. Owner pays water and trash. Separated electric and gas meters. Each unit has access to a shared laundry area that is in the middle of the 2 units. Don't miss out on this opportunity!

  21. 2025-12-01
    price $69,900 427-char remark
    Show marketing remark (422 chars)

    Add this duplex to your portfolio today! Apt A rents for $575 a month, $575 deposit, and is month to month. Apt A has 2 beds and 1.5 Baths. Apt B rents for $550 a month, $550 deposit, and is month to month. Apt B has 2 bedrooms and 1 bath. Owner pays water and trash. Separated electric and gas meters. Each unit has access to a shared laundry area that is in the middle of the 2 units. Don't miss out on this opportunity!

  22. 2025-12-01
    price $69,900 422-char remark
    Show marketing remark (422 chars)

    Add this duplex to your portfolio today! Apt A rents for $575 a month, $575 deposit, and is month to month. Apt A has 2 beds and 1.5 Baths. Apt B rents for $550 a month, $550 deposit, and is month to month. Apt B has 2 bedrooms and 1 bath. Owner pays water and trash. Separated electric and gas meters. Each unit has access to a shared laundry area that is in the middle of the 2 units. Don't miss out on this opportunity!

  23. 2025-10-20
    listed $74,900 Active 427-char remark
    Show marketing remark (422 chars)

    Add this duplex to your portfolio today! Apt A rents for $575 a month, $575 deposit, and is month to month. Apt A has 2 beds and 1.5 Baths. Apt B rents for $550 a month, $550 deposit, and is month to month. Apt B has 2 bedrooms and 1 bath. Owner pays water and trash. Separated electric and gas meters. Each unit has access to a shared laundry area that is in the middle of the 2 units. Don't miss out on this opportunity!

  24. 2025-10-20
    listed $74,900 Active 422-char remark
    Show marketing remark (422 chars)

    Add this duplex to your portfolio today! Apt A rents for $575 a month, $575 deposit, and is month to month. Apt A has 2 beds and 1.5 Baths. Apt B rents for $550 a month, $550 deposit, and is month to month. Apt B has 2 bedrooms and 1 bath. Owner pays water and trash. Separated electric and gas meters. Each unit has access to a shared laundry area that is in the middle of the 2 units. Don't miss out on this opportunity!

  25. 2020-04-17
    soldstatus $43,500
  26. 2019-08-03
    listed $45,400

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$1,344 · $112/mo
Projected year-2 tax
$1,344 · $112/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$32,712
− Mortgage interest
−$3,467
− Property taxes
−$1,344
− Insurance
−$310
− Repairs & maintenance
−$2,617
− Management
−$2,617
− Depreciation
−$1,801
Taxable income
$20,556
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$4,934
After-tax cash flow
$15,360/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Marion Community Schools
NCES district ID
1806390
Math proficiency
18% ▼ -9.00%
Reading proficiency
24% ▼ -6.00%
Median HH income
$33,415
Composite
17.13/100
National rank
#9115
State rank
#277 of 301 in IN

Livability — Marion

Score
65/100
State rank
#337
US rank
#13006

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment F Housing A+ Health & safety D- User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Marion, IN
County
Grant County · 41,561 people
City population
41,561
Metro
Marion, IN
Population (ZIP)
23,372
Household income
$46,288
Rent vs Own
32.2% rent · 67.8% own
Severe rent burden
597.0

Population outlook (Grant County) Hauer SSP2

Today (2025)
64,394 people
By 2030
62,145 · -3.5%
By 2040
57,252 · -11.1%
By 2050
52,968 · -17.7%
By 2075
45,986 · -28.6%
By 2100
39,400 · -38.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Black 10% Two or more races 9% Hispanic / Latino 6%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Italian 3% Iranian 1% Slovak 1%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Grant

2024 margin
Solid R (+41.8) · D 28.2% · R 70.0% · Other 1.9%
2008→2024 swing
-28.7pp toward R · 2008: -13.1pp · 2024: -41.8pp
All cycles
2024: R+41.8 2020: R+38.8 2016: R+39.5 2012: R+22.0 2008: R+13.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -52.47%
Current HPI
171.7246
Rent YoY
Metro
Marion, IN
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+38.5% since first listed
12 events — show timeline
  • 2026-04-09 Price Changed $62,900 IRMLS
  • 2026-04-09 Price Changed $62,900 MIBOR as Distributed by MLS Grid
  • 2026-04-03 Price Changed $63,900 IRMLS
  • 2026-04-03 Price Changed $63,900 MIBOR as Distributed by MLS Grid
  • 2026-02-10 Price Changed $64,900 IRMLS
  • 2026-02-10 Price Changed $64,900 MIBOR as Distributed by MLS Grid
  • 2025-12-01 Price Changed $69,900 IRMLS
  • 2025-12-01 Price Changed $69,900 MIBOR as Distributed by MLS Grid
  • 2025-10-20 Listed $74,900 IRMLS
  • 2025-10-20 Listed $74,900 MIBOR as Distributed by MLS Grid
  • 2020-04-17 Sold (MLS) $43,500 IRMLS
  • 2019-08-03 Listed $45,400 IRMLS

Property tax history

-3.3%/yr

Latest (2025): $1,344 · -2.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…