3340 Del Sol #152 · San Diego, CA 92154

$135,000

2 bd · 2.0 ba · 1,536 sqft · Manufactured public records · 66 Days on market

Built 1980 Est $203k · 33% under

---

Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +30.0/30.0
• ARV discount +15.0/15.0
• 1% rule +10.0/10.0
• DSCR +10.0/10.0
• Schools +3.9/10.0
• Livability +3.8/5.0
• Condition / age +2.5/5.0
• Rent growth +2.4/5.0
• Appreciation +0.0/10.0

Listing remarks MLS

Lge well-kept home on quiet cul-de-sac waiting for your personal touch to make it your own. Home backs up to large open space without the greenbelt price. Laminate flooring in living rm & kitchen w/new carpet in both bedrooms. Kitchen island w/stove top allows you to prepare meals while still being able to interact w/guests seated around the island. Separate family rm & living rm provides ample rm to entertain or set up home office. Yard requires little maintenance more time to relax, Rent $1,205 month.

Key facts

• Laminate flooring
• Custom wood cabinets
• Cul de sac

Tags

• CUL DE SAC
• LAMINATE FLOORING
• NEWER WINDOWS
• CUSTOM WOOD CABINETS
• GRANITE COUNTERTOPS
• LARGE GREAT ROOM

Property features AI

Finance

• Other: Pets allowed (call to confirm)
• Financial info: Land lease amount: $1,850
• HOA & community: Senior community; Suburban community setting; Land lease (monthly land lease shown)

Exterior

• Parking: Located in Ocean Bluffs Mobile Park
• Utilities: Public sewer
• Home design: Single-story mobile home; Mobile home dimensions approximately 24' x 64'; Mobile home remains on site
• Construction: Year built per assessor
• Exterior features: Patio (see remarks); Community pool; Has a view

Interior

• Flooring: Vinyl flooring; Laminate flooring
• Bathrooms: Two full bathrooms
• Heating & cooling: Central cooling
• Interior features: Entry on main level with steps to stairs or ramp; One-level layout; Jack & Jill bathroom configuration; Great room; Family room
• Laundry & utility: Laundry room (individual room)

What this means for you Summary

Snapshot

• This is a 2-bed/2.0-bath manufactured listed at $135k.

Deal economics

• At list price, monthly cash flow is $2k ($23k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($3k rent vs $135k).
• Recommended offer: $127k (6.0% below list) — sets the bar for market timing.
• Cap rate 23.4% vs local median 2.0% in San Diego — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 75/100 on livability (#123 in CA, #4,206 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: health & safety C-, crime D+, cost of living F.
• Sweetwater Union High (suburban): math 36% / reading 52% proficiency, ranked #187 of 517 in CA (top 36%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
• Market conditions: Rents soft (-0.5%/yr); 210 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 11,759 units permitted in San Diego County in 2024 (7,244 in 5+ unit buildings).
• This rent runs 44% of the median local income ($95k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
• San Diego County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
• At projected returns (-3.0% appreciation + 0.0% rent growth), your $38k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

• It's been on market 66 days — a 6% lower offer ($127k) is reasonable based on typical stale-listing flexibility.
• 3 sale attempts since 7y ago; this cycle's ask has dropped $30k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.
• Current owner paid $55k; list at $135k implies a 145% gain — meaningful room to come down on a strong offer.

Recommended offer $126,900 (6.0% below list)

Questions for the listing agent

1. It's been on market 66 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 2.55% ✓
• Cap rate: 23.42%
• Cash-on-cash: 61.16%
• DSCR: 3.72
• GRM: 3.3

CMA / ARV

• ARV (on-the-fly): $202,752
• Comps found: 12

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
3340 Del Sol Blvd Spc 4	0.09mi	2/2.0	1,536 (0%)	3mo	$80,000	$52	93
3340 Del Sol #215	0.00mi	2/2.0	1,440 (-6%)	6mo	$190,000	$132	84
3340 Del Sol Blvd, Unit 158	0.09mi	2/2.0	1,440 (-6%)	2mo	$125,000	$87	84
3340 Del Sol Blvd Spc 126	0.00mi	2/2.0	1,440 (-6%)	7mo	$150,000	$104	84
3340 Del Sol Blvd #180	0.09mi	2/2.0	1,440 (-6%)	2mo	$85,000	$59	83
3340 Del Sol Blvd #21	0.00mi	2/2.0	1,440 (-6%)	8mo	$177,000	$123	83
3340 Del Sol Blvd #237	0.00mi	3/2.0 (+1)	1,440 (-6%)	5mo	$198,000	$138	80
3340 Del Sol Blvd #102	0.09mi	3/2.0 (+1)	1,440 (-6%)	1mo	$217,000	$151	79
3340 Del Sol Blvd #246	0.00mi	2/2.0	1,440 (-6%)	16mo	$195,400	$136	76
3340 Del Sol Blvd #144	0.09mi	2/2.0	1,344 (-12%)	2mo	$195,000	$145	73
3340 Del Sol Blvd #196	0.00mi	2/2.0	1,344 (-12%)	8mo	$170,000	$126	72
3340 Del Sol Blvd #209	0.00mi	3/2.0 (+1)	1,431 (-7%)	15mo	$275,000	$192	71

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold

• IRR: 56.7%
• Equity multiple: 3.40×
• Total profit: $90,698
• Equity at exit: $20,129

10-year hold

• IRR: 60.6%
• Equity multiple: 6.23×
• Total profit: $197,840
• Equity at exit: $11,672

Cash invested: $37,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 18 Strongly Tenant-Friendly
• State California: 18 Strongly Tenant-Friendly · D+13
• County: — inherits STATE
• City: — inherits STATE

AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

Methodology + full state rankings →

ZIP-level market 92154

• Rents YoY: -0.5%
• Active inventory: 210
• Price-to-rent: 3.3×

Monthly cashflow live

• Estimated rent: $3,443 high
• Mortgage (P&I): −$708
• Tax from tax record: −$29 /mo · $351/yr
• Insurance: −$56
• HOA: −$0
• Vacancy / Maint / Mgmt: −$723
• Net cashflow: $1,926

Break-even live

Break-even rent $1,004

Max offer price $135,000

Occupancy floor 39%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $33,750
• Closing costs: $4,050
• Reserves months: —
• Total cash needed: —

Rent comps 12 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
3580 Marzo St San Diego, CA	3.0	2.0	1700	$3,500	$2.06	16d	1	0.32mi
3624 Marzo St San Diego, CA	3.0	2.0	1330	$3,295	$2.48	19d	1	0.34mi
3590 Arey Dr San Diego, CA	3.0	2.0	1061	$3,995	$3.77	1d	1	0.36mi
813 Beyer Way San Diego, CA	3.0	2.5	1495	$3,500	$2.34	2d	1	0.38mi
1515 Kenalan Dr San Diego, CA	3.0	2.0	1140	$3,500	$3.07	1d	1	0.74mi
3763 Via del Bardo San Ysidro, CA	3.0	2.5	1472	$4,200	$2.85	2d	1	0.76mi
2709 Elm Ave Unit B San Diego, CA	3.0	3.0	1560	$3,449	$2.21	1d	1	0.94mi
2683 Caulfield Dr San Diego, CA	3.0	2.0	1445	$3,995	$2.76	1d	1	0.97mi
1394 Oro Vista Rd San Diego, CA	2.0–3.0	2.0	1088	$2,725	$2.50	1d	4	1.19mi
4483 Corona Borealis San Diego, CA	2.0	2.5	1400	$3,800	$2.71	14d	1	1.32mi
217 Date St Unit B Chula Vista, CA	3.0	2.5	1228	$3,500	$2.85	2d	1	1.41mi
4589 Casa Nova Ct San Diego, CA	1.0	1.0	2224	$1,150	$0.52	24d	1	1.49mi

Listing history 22 events

1. 2026-06-18
   days on market $135,000 Active 66 DOM
2. 2026-06-17
   days on market $135,000 Active 65 DOM
3. 2026-06-16
   days on market $135,000 Active 64 DOM
4. 2026-06-15
   days on market $135,000 Active 63 DOM
5. 2026-06-13
   days on market $135,000 Active 61 DOM
6. 2026-06-13
   days on market $135,000 Active 60 DOM
7. 2026-06-09
   days on market $135,000 Active 57 DOM
8. 2026-06-08
   days on market $135,000 Active 56 DOM
9. 2026-06-07
   days on market $135,000 Active 55 DOM
10. 2026-06-04
    days on market $135,000 Active 52 DOM
11. 2026-06-03
    days on market $135,000 Active 51 DOM
12. 2026-06-02
    days on market $135,000 Active 50 DOM
13. 2026-06-01
    days on market $135,000 Active 49 DOM
14. 2026-05-31
    days on market $135,000 Active 48 DOM
15. 2026-05-19
    price $135,000
16. 2026-05-13
    status Active
17. 2026-05-13
    price $150,000
18. 2026-03-22
    historical
19. 2026-02-19
    listed $165,000 Active
20. 2019-07-01
    soldstatus $55,000 Sold 518-char remark

    Show marketing remark (518 chars)

    Lge well-kept home on quiet cul-de-sac waiting for your personal touch to make it your own. Home backs up to large open space without the greenbelt price. Laminate flooring in living rm & kitchen w/new carpet in both bedrooms. Kitchen island w/stove top allows you to prepare meals while still being able to interact w/guests seated around the island. Separate family rm & living rm provides ample rm to entertain or set up home office. Yard requires little maintenance more time to relax, Rent $1,205 month.

21. 2019-06-18
    status Pending 518-char remark

    Show marketing remark (518 chars)

    Lge well-kept home on quiet cul-de-sac waiting for your personal touch to make it your own. Home backs up to large open space without the greenbelt price. Laminate flooring in living rm & kitchen w/new carpet in both bedrooms. Kitchen island w/stove top allows you to prepare meals while still being able to interact w/guests seated around the island. Separate family rm & living rm provides ample rm to entertain or set up home office. Yard requires little maintenance more time to relax, Rent $1,205 month.

22. 2019-04-06
    listed $58,500 Active 518-char remark

    Show marketing remark (518 chars)

    Lge well-kept home on quiet cul-de-sac waiting for your personal touch to make it your own. Home backs up to large open space without the greenbelt price. Laminate flooring in living rm & kitchen w/new carpet in both bedrooms. Kitchen island w/stove top allows you to prepare meals while still being able to interact w/guests seated around the island. Separate family rm & living rm provides ample rm to entertain or set up home office. Yard requires little maintenance more time to relax, Rent $1,205 month.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

• Current annual tax: $351 · $29/mo
• Projected year-2 tax: $1,026 · $86/mo
• Expected delta: +$675/yr (+$56/mo · 192.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 2/10 Low
• 🌡 Heat 4/10 Moderate 5 d/yr ≥86°F today · 14 d/yr by 30 yrs out
• 💨 Wind 1/10 Low
• 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Taxation est. · year 1

• Rental income: $41,315
• − Mortgage interest: −$7,562
• − Property taxes: −$351
• − Insurance: −$675
• − Repairs & maintenance: −$3,305
• − Management: −$3,305
• − Depreciation: −$3,927
• Taxable income: $22,189
• Est. tax owed @ 24.0%: −$5,325
• After-tax cash flow: $17,792/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Sweetwater Union High
• NCES district ID: 0638640
• Math proficiency: 36% ▲ 3.00%
• Reading proficiency: 52% ▼ -2.00%
• Median HH income: $59,051
• Composite: 38.61/100
• National rank: #4158
• State rank: #187 of 517 in CA

Livability — San Diego

• Score: 75/100
• State rank: #123
• US rank: #4206

Category grades

Amenities A+ Commute A+ Cost of living F Crime D+ Employment A+ Housing C+ Health & safety C- User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: San Diego, CA
• County: San Diego County · 3,178,799 people
• City population: 1,397,612
• Metro: San Diego-Chula Vista-Carlsbad, CA
• Population (ZIP): 80,445
• Household income: $94,901
• Rent vs Own: 38.9% rent · 61.1% own
• Severe rent burden: 2959.0

Population outlook (San Diego County) Hauer SSP2

• Today (2025): 3,678,185 people
• By 2030: 3,856,546 · +4.8%
• By 2040: 4,171,407 · +13.4%
• By 2050: 4,421,607 · +20.2%
• By 2075: 4,831,599 · +31.4%
• By 2100: 4,832,502 · +31.4%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly Hispanic (68%)
• Race & ethnicity: Hispanic / Latino 68% Two or more races 30% White 12% Asian 12% Black 5% Native American 1%
• Hispanic origin (detail): Mexican 65%
• Foreign-born: 32% · Canada, China
• Languages at home: 35% English-only · Spanish 56% Tagalog/Filipino 7% Chinese 1%

Political lean MEDSL · San Diego

• 2024 margin: D (+16.8) · D 56.9% · R 40.1% · Other 2.9%
• 2008→2024 swing: +6.6pp toward D · 2008: 10.2pp · 2024: 16.8pp
• All cycles: 2024: D+16.8 2020: D+22.8 2016: D+17.8 2012: D+5.1 2008: D+10.2

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -568.62%
• Current HPI: 393.1836
• Rent YoY: ▼ -0.52%
• Metro: San Diego-Chula Vista-Carlsbad, CA
• State GDP YoY: ▲ 3.21%
• F500 in state: 116

Industry mix (Fortune 500 HQ in CA)

Industry	F500 HQs	Revenue
▸Technology	27	$1,492B
▸Financial Services	3	$174B
▸Retail	3	$44B
▸Insurance	3	$26B
▸Media / Entertainment	2	$115B
▸Pharmaceuticals / Biotech	2	$62B

Price history

+130.8% since first listed

8 events — show timeline

• 2026-05-19 Price Changed $135,000 CRMLS
• 2026-05-13 Relisted — CRMLS
• 2026-05-13 Price Changed $150,000 CRMLS
• 2026-03-22 Listing Removed — CRMLS
• 2026-02-19 Listed $165,000 CRMLS
• 2019-07-01 Sold (MLS) $55,000 SDMLS
• 2019-06-18 Pending — SDMLS
• 2019-04-06 Listed $58,500 SDMLS

Property tax history

+3.3%/yr

Latest (2013): $351 · +4.6% YoY. Source: county tax records.