CashFlowRE
Sign in Sign up
159 16th Ave
D+ Composite 49.96
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.6/30.0
  • ARV discount +7.5/15.0
  • DSCR +5.9/10.0
  • 1% rule +4.8/10.0
  • Schools +4.0/10.0
  • Livability +3.6/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$165,000

159 16th Ave · Longview, WA 98632
2 bd · 2.0 ba · 1,086 sqft · SingleFamily public records · 6 Days on market
Built 1925 10,454 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great floor-plan on this cute home! Good sized laundry room leading out to a patio. Tons of parking out back! Fully fenced and landscaped. Large master with a bathroom and second bedroom on main floor with a connected bathroom. Great guest quarters/playroom upstairs. Camera system stays with the home! Come check out this place before its gone!

Key facts

  • Gated back yard
  • Potential bonus room
  • Carports

Tags

GATED BACK YARDCARPORTSLARGE DETACHED GARAGEPOTENTIAL BONUS ROOM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $165k.

Deal economics

  • At list price, monthly cash flow is $161 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $161k (2.5% below list).
  • Recommended offer: $161k (2.5% below list) — sets the bar for 1% rule.
  • Cap rate 7.5% vs local median 3.0% in Longview — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#228 in WA) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A-; Watch: crime C-, employment D+, commute F.
  • Longview School District (urban): math 40% / reading 51% proficiency, ranked #185 of 291 in WA (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Kessler Elementary School (289 students, 85% FRL); Cascade Middle School (462 students, 69% FRL); Mark Morris High School (914 students, 54% FRL).
  • Market conditions: Rents rising (+2.6%/yr); 356 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 348 units permitted in Cowlitz County in 2024 (40 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Cowlitz County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
  • 8 sale attempts since 30y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $160,875 (2.5% below list)

Questions for the listing agent

  1. Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.97%
Cap rate
7.46%
Cash-on-cash
4.17%
DSCR
1.19
GRM
8.5

CMA / ARV

ARV (on-the-fly)
$331,230
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
316 15th Ave 0.15mi 3/1.0 (+1) 1,040 (-4%) 1mo $334,500 $322 76
285 19th Ave 0.19mi 1/1.0 (-1) 1,145 (+5%) 2mo $270,000 $236 71
420 24th Ave 0.52mi 2/1.0 1,036 (-5%) 2mo $309,900 $299 63
289 20th Ave 0.25mi 3/1.5 (+1) 984 (-9%) 4mo $299,900 $305 62
1505 Nichols Blvd 0.68mi 2/2.0 1,111 (+2%) 3mo $340,000 $306 62
341 24th Ave 0.51mi 3/1.0 (+1) 1,056 (-3%) 4mo $308,400 $292 60
446 20th Ave 0.39mi 2/1.0 1,224 (+13%) 2mo $265,000 $217 55
646 16th Ave 0.64mi 2/1.0 1,029 (-5%) 4mo $350,000 $340 54
450 16th Ave 0.34mi 3/1.0 (+1) 924 (-15%) 2mo $331,500 $359 48
620 20th Ave 0.62mi 2/1.0 955 (-12%) 3mo $225,000 $236 44
603 15th Ave 0.55mi 3/1.0 (+1) 1,237 (+14%) 1mo $366,000 $296 41
360 27th Ave 0.67mi 3/1.0 (+1) 949 (-13%) 2mo $329,900 $348 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.59% rent growth · sell at horizon

5-year hold
IRR
-10.2%
Equity multiple
0.63×
Total profit
$-17,166
Equity at exit
$24,602
10-year hold
IRR
-1.4%
Equity multiple
0.90×
Total profit
$-4,447
Equity at exit
$14,266

Cash invested: $46,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
28 Tenant-Leaning
State Washington
28 Tenant-Leaning · D+8
County
— inherits STATE
City
— inherits STATE
Just-cause statewide (2021); Seattle layers rent control restrictions + relocation assistance; very tenant-friendly.

ZIP-level market 98632

Rents YoY
2.6%
Active inventory
356
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$1,609 high interval (Pro) →
Mortgage (P&I)
$865
Tax from tax record
$176 /mo · $2,116/yr
Insurance
$69
HOA
$0
Vacancy / Maint / Mgmt
$338
Net cashflow
$161

Break-even live

Break-even rent $1,406
Max offer price $165,000
Occupancy floor 85%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,250
Closing costs
$4,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
159 15th Ave Longview, WA 2.0 1.0 764 $1,995 $2.61 2d 1 0.07mi
267 23rd Ave Unit 269 Longview, WA 2.0 1.0 825 $1,200 $1.45 23d 1 0.41mi
228 25th Ave Unit 201 Longview, WA 3.0 1.0 1100 $1,350 $1.23 11d 1 0.49mi
224 Cypress St Longview, WA 3.0 1.0 1000 $1,495 $1.50 21d 1 0.91mi
1153 16th Ave Longview, WA 2.0 1.0 850 $1,465 $1.72 23d 2 1.31mi
944 33rd Ave Longview, WA 2.0 1.0 754 $1,275 $1.69 23d 2 1.37mi

Listing history 25 events

  1. 2026-04-20
    status Pending
  2. 2026-04-14
    listed $165,000 Active
  3. 2020-01-13
    soldstatus $247,000 Sold 345-char remark
    Show marketing remark (345 chars)

    Great floor-plan on this cute home! Good sized laundry room leading out to a patio. Tons of parking out back! Fully fenced and landscaped. Large master with a bathroom and second bedroom on main floor with a connected bathroom. Great guest quarters/playroom upstairs. Camera system stays with the home! Come check out this place before its gone!

  4. 2020-01-13
    soldstatus $247,000 Sold
    Show marketing remark (345 chars)

    Great floor-plan on this cute home! Good sized laundry room leading out to a patio. Tons of parking out back! Fully fenced and landscaped. Large master with a bathroom and second bedroom on main floor with a connected bathroom. Great guest quarters/playroom upstairs. Camera system stays with the home! Come check out this place before its gone!

  5. 2020-01-13
    soldstatus $247,000
    Show marketing remark (345 chars)

    Great floor-plan on this cute home! Good sized laundry room leading out to a patio. Tons of parking out back! Fully fenced and landscaped. Large master with a bathroom and second bedroom on main floor with a connected bathroom. Great guest quarters/playroom upstairs. Camera system stays with the home! Come check out this place before its gone!

  6. 2019-11-28
    status Pending Inspection
    Show marketing remark (345 chars)

    Great floor-plan on this cute home! Good sized laundry room leading out to a patio. Tons of parking out back! Fully fenced and landscaped. Large master with a bathroom and second bedroom on main floor with a connected bathroom. Great guest quarters/playroom upstairs. Camera system stays with the home! Come check out this place before its gone!

  7. 2019-11-28
    status Pending 345-char remark
    Show marketing remark (345 chars)

    Great floor-plan on this cute home! Good sized laundry room leading out to a patio. Tons of parking out back! Fully fenced and landscaped. Large master with a bathroom and second bedroom on main floor with a connected bathroom. Great guest quarters/playroom upstairs. Camera system stays with the home! Come check out this place before its gone!

  8. 2019-11-23
    listed $239,900 Active 345-char remark
    Show marketing remark (345 chars)

    Great floor-plan on this cute home! Good sized laundry room leading out to a patio. Tons of parking out back! Fully fenced and landscaped. Large master with a bathroom and second bedroom on main floor with a connected bathroom. Great guest quarters/playroom upstairs. Camera system stays with the home! Come check out this place before its gone!

  9. 2019-11-23
    listed $239,900 Active
    Show marketing remark (345 chars)

    Great floor-plan on this cute home! Good sized laundry room leading out to a patio. Tons of parking out back! Fully fenced and landscaped. Large master with a bathroom and second bedroom on main floor with a connected bathroom. Great guest quarters/playroom upstairs. Camera system stays with the home! Come check out this place before its gone!

  10. 2018-07-31
    soldstatus $205,000 Sold 447-char remark
    Show marketing remark (447 chars)

    Don't miss this updated home with so much to offer! This home has living room, kitchen w/ adjacent dining room, extra finished room, and master suite. Updates include new paint, flooring, stainless appliances, cabinets, counters & more. Also has an attached 1-car carport, detached 2-car garage and 1-car carport w/ gated access off the alley, covered patio, storage shed, and beautiful landscaping, all on an oversized lot! Fresh & clean!

  11. 2018-07-31
    soldstatus $205,000 Sold
    Show marketing remark (447 chars)

    Don't miss this updated home with so much to offer! This home has living room, kitchen w/ adjacent dining room, extra finished room, and master suite. Updates include new paint, flooring, stainless appliances, cabinets, counters & more. Also has an attached 1-car carport, detached 2-car garage and 1-car carport w/ gated access off the alley, covered patio, storage shed, and beautiful landscaping, all on an oversized lot! Fresh & clean!

  12. 2018-07-31
    soldstatus $205,000
    Show marketing remark (447 chars)

    Don't miss this updated home with so much to offer! This home has living room, kitchen w/ adjacent dining room, extra finished room, and master suite. Updates include new paint, flooring, stainless appliances, cabinets, counters & more. Also has an attached 1-car carport, detached 2-car garage and 1-car carport w/ gated access off the alley, covered patio, storage shed, and beautiful landscaping, all on an oversized lot! Fresh & clean!

  13. 2018-07-07
    status Pending Inspection
    Show marketing remark (447 chars)

    Don't miss this updated home with so much to offer! This home has living room, kitchen w/ adjacent dining room, extra finished room, and master suite. Updates include new paint, flooring, stainless appliances, cabinets, counters & more. Also has an attached 1-car carport, detached 2-car garage and 1-car carport w/ gated access off the alley, covered patio, storage shed, and beautiful landscaping, all on an oversized lot! Fresh & clean!

  14. 2018-07-07
    status Pending 447-char remark
    Show marketing remark (447 chars)

    Don't miss this updated home with so much to offer! This home has living room, kitchen w/ adjacent dining room, extra finished room, and master suite. Updates include new paint, flooring, stainless appliances, cabinets, counters & more. Also has an attached 1-car carport, detached 2-car garage and 1-car carport w/ gated access off the alley, covered patio, storage shed, and beautiful landscaping, all on an oversized lot! Fresh & clean!

  15. 2018-06-27
    status Active
    Show marketing remark (447 chars)

    Don't miss this updated home with so much to offer! This home has living room, kitchen w/ adjacent dining room, extra finished room, and master suite. Updates include new paint, flooring, stainless appliances, cabinets, counters & more. Also has an attached 1-car carport, detached 2-car garage and 1-car carport w/ gated access off the alley, covered patio, storage shed, and beautiful landscaping, all on an oversized lot! Fresh & clean!

  16. 2018-06-27
    status Active 447-char remark
    Show marketing remark (447 chars)

    Don't miss this updated home with so much to offer! This home has living room, kitchen w/ adjacent dining room, extra finished room, and master suite. Updates include new paint, flooring, stainless appliances, cabinets, counters & more. Also has an attached 1-car carport, detached 2-car garage and 1-car carport w/ gated access off the alley, covered patio, storage shed, and beautiful landscaping, all on an oversized lot! Fresh & clean!

  17. 2018-06-21
    status Pending Inspection
    Show marketing remark (447 chars)

    Don't miss this updated home with so much to offer! This home has living room, kitchen w/ adjacent dining room, extra finished room, and master suite. Updates include new paint, flooring, stainless appliances, cabinets, counters & more. Also has an attached 1-car carport, detached 2-car garage and 1-car carport w/ gated access off the alley, covered patio, storage shed, and beautiful landscaping, all on an oversized lot! Fresh & clean!

  18. 2018-06-21
    status Pending 447-char remark
    Show marketing remark (447 chars)

    Don't miss this updated home with so much to offer! This home has living room, kitchen w/ adjacent dining room, extra finished room, and master suite. Updates include new paint, flooring, stainless appliances, cabinets, counters & more. Also has an attached 1-car carport, detached 2-car garage and 1-car carport w/ gated access off the alley, covered patio, storage shed, and beautiful landscaping, all on an oversized lot! Fresh & clean!

  19. 2018-06-17
    price $209,900
  20. 2018-06-16
    listed $209,900 Active 447-char remark
    Show marketing remark (447 chars)

    Don't miss this updated home with so much to offer! This home has living room, kitchen w/ adjacent dining room, extra finished room, and master suite. Updates include new paint, flooring, stainless appliances, cabinets, counters & more. Also has an attached 1-car carport, detached 2-car garage and 1-car carport w/ gated access off the alley, covered patio, storage shed, and beautiful landscaping, all on an oversized lot! Fresh & clean!

  21. 2018-06-16
    listed $199,900 Active
    Show marketing remark (447 chars)

    Don't miss this updated home with so much to offer! This home has living room, kitchen w/ adjacent dining room, extra finished room, and master suite. Updates include new paint, flooring, stainless appliances, cabinets, counters & more. Also has an attached 1-car carport, detached 2-car garage and 1-car carport w/ gated access off the alley, covered patio, storage shed, and beautiful landscaping, all on an oversized lot! Fresh & clean!

  22. 2005-05-06
    soldstatus $94,000
  23. 1996-12-18
    soldstatus $85,000
  24. 1996-12-03
    soldstatus $85,000
  25. 1996-09-01
    listed $89,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WA · Resets to sale price

Current annual tax
$2,116 · $176/mo
Projected year-2 tax
$2,116 · $176/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥89°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 7/10 Severe 8 unhealthy d/yr today · 9 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,305
− Mortgage interest
−$9,243
− Property taxes
−$2,116
− Insurance
−$825
− Repairs & maintenance
−$1,544
− Management
−$1,544
− Depreciation
−$4,800
Taxable loss
−$767
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$184
After-tax cash flow
$2,111/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Longview School District
NCES district ID
5304470
Math proficiency
40% ▲ 1.00%
Reading proficiency
51% ▲ 3.00%
Median HH income
$41,324
Composite
40.41/100
National rank
#7732
State rank
#185 of 291 in WA

Livability — Longview

Score
71/100
State rank
#228
US rank
#6972

Category grades

Amenities B- Commute F Cost of living A- Crime C- Employment D+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Longview, WA
County
Cowlitz County · 77,527 people
City population
50,635
Metro
Longview, WA
Population (ZIP)
50,635
Household income
$66,305
Rent vs Own
39.2% rent · 60.8% own
Severe rent burden
2224.0

Population outlook (Cowlitz County) Hauer SSP2

Today (2025)
104,780 people
By 2030
103,980 · -0.8%
By 2040
100,769 · -3.8%
By 2050
96,685 · -7.7%
By 2075
86,454 · -17.5%
By 2100
74,052 · -29.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Hispanic / Latino 12% Two or more races 11% Asian 2% Native American 1%
Hispanic origin (detail)
Mexican 10%
Common ancestry
Portuguese 5% Lithuanian 3% Italian 3%
Foreign-born
4% · Canada, Vietnam
Languages at home
91% English-only · Spanish 7% Other Asian/Pacific 1%

Political lean MEDSL · Cowlitz

2024 margin
R (+19.9) · D 38.7% · R 58.6% · Other 2.7%
2008→2024 swing
-31.1pp toward R · 2008: 11.2pp · 2024: -19.9pp
All cycles
2024: R+19.9 2020: R+17.4 2016: R+13.7 2012: D+4.4 2008: D+11.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -479.09%
Current HPI
230.8501
Rent YoY
▲ 2.59%
Metro
Longview, WA
State GDP YoY
▲ 4.65%
F500 in state
22

Industry mix (Fortune 500 HQ in WA)

Industry F500 HQs Revenue

Price history

+83.5% since first listed
25 events — show timeline
  • 2026-04-20 Pending RMLS
  • 2026-04-14 Listed $165,000 RMLS
  • 2020-01-13 Sold (Public Records) $247,000 Public Records
  • 2020-01-13 Sold (MLS) $247,000 NWMLS as Distributed by MLS Grid
  • 2020-01-13 Sold (MLS) $247,000 RMLS
  • 2019-11-28 Pending NWMLS as Distributed by MLS Grid
  • 2019-11-28 Pending RMLS
  • 2019-11-23 Listed $239,900 NWMLS as Distributed by MLS Grid
  • 2019-11-23 Listed $239,900 RMLS
  • 2018-07-31 Sold (Public Records) $205,000 Public Records
  • 2018-07-31 Sold (MLS) $205,000 NWMLS as Distributed by MLS Grid
  • 2018-07-31 Sold (MLS) $205,000 RMLS
  • 2018-07-07 Pending NWMLS as Distributed by MLS Grid
  • 2018-07-07 Pending RMLS
  • 2018-06-27 Relisted NWMLS as Distributed by MLS Grid
  • 2018-06-27 Relisted RMLS
  • 2018-06-21 Pending NWMLS as Distributed by MLS Grid
  • 2018-06-21 Pending RMLS
  • 2018-06-17 Price Changed $209,900 NWMLS as Distributed by MLS Grid
  • 2018-06-16 Listed $199,900 NWMLS as Distributed by MLS Grid
  • 2018-06-16 Listed $209,900 RMLS
  • 2005-05-06 Sold (Public Records) $94,000 Public Records
  • 1996-12-18 Sold (Public Records) $85,000 Public Records
  • 1996-12-03 Sold (MLS) $85,000 RMLS
  • 1996-09-01 Listed $89,900 RMLS

Property tax history

+3.2%/yr

Latest (2026): $2,116 · +3.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…