11061 NE 65th Ln · East Bronson, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.0/30.0
- DSCR +8.7/10.0
- 1% rule +6.2/10.0
- Schools +3.6/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$143,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Built in 2022 and well maintained by its original owner, this manufactured home offers a bright, open floor plan with seamless sight-lines from the kitchen to the living area. The kitchen has been thoughtfully upgraded with additional real wood cabinetry, including a convenient pull-out spice rack for enhanced storage. Just off the kitchen, the laundry area also features newly added wood cabinetry for added functionality. The split-bedroom layout provides privacy, with the primary suite located on the left side of the home and featuring a private en-suite bath, while the secondary bedroom and bathroom are situated on the opposite side. Set on a . 24-acre lot with RV hook up, the partially fenced yard offers outdoor charm and versatility, highlighted by a decorative pond in the front yard, plus a garden shed and fire pit in the backyard—ideal for relaxing or entertaining. Located in the heart of Levy County, this home places you close to an abundance of freshwater springs, the Gulf and outdoor recreation, while still enjoying easy access to Gainesville and Ocala, both approximately 30 minutes away.
Key facts
- Real wood cabinetry
- Open floor plan
- Split-bedroom layout
Tags
Property features AI
Finance
- Other: Zoned RR
- HOA & community: Located in Oak Ridge Estates
Exterior
- Parking: Unpaved parking (dirt/gravel/limerock access)
- Security: Smoke detector(s)
- Utilities: Well water; Septic tank; Electricity available; Fiber optics available
- Home design: Manufactured single-wide home; One level; Northeast-facing entry
- Construction: Vinyl siding; Shingle roof; Crawlspace foundation; Completed condition; Built as manufactured home
- Exterior features: Fire pit; Storage shed(s); Cleared lot; In-county location; Unpaved surfaces
Interior
- Kitchen: Dishwasher; Range; Microwave; Refrigerator; Water filtration system; Electric water heater
- Bedrooms: 2 bedrooms
- Flooring: Carpet; Linoleum
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air
- Interior features: Ceiling fans; Open floorplan with living room/dining room combo; Solid surface counters; Solid wood cabinets; Thermostat; Drapes; Smoke detector(s)
- Laundry & utility: Laundry room with washer and electric dryer hookups
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $143k.
Deal economics
- At list price, monthly cash flow is $355 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $143k).
- Recommended offer: $134k (6.0% below list) — sets the bar for market timing.
- Cap rate 9.3% vs local median 3.4% in East Bronson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#768 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety D, schools F, amenities F.
- Levy (rural): math 45% / reading 43% proficiency, ranked #54 of 73 in FL (top 74%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 358 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 199 units permitted in Levy County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $989 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Levy County population projected at -28% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 68 days — a 6% lower offer ($134k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 68 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 9.27%
- Cash-on-cash
- 10.64%
- DSCR
- 1.47
- GRM
- 7.5
CMA / ARV
- ARV (on-the-fly)
- $117,000
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6994 NE 106th Ter | 0.44mi | 2/1.0 | 784 (+0%) | 5mo | $42,500 | $54 | 70 |
| 6810 NE 106th Ter | 0.28mi | 2/1.0 | 672 (-14%) | 7mo | $132,800 | $198 | 54 |
| 9831 NE 62nd Ln | 0.48mi | 2/2.0 | 894 (+15%) | 8mo | $134,000 | $150 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -0.4%
- Equity multiple
- 0.99×
- Total profit
- $-578
- Equity at exit
- $21,322
- IRR
- 9.3%
- Equity multiple
- 1.71×
- Total profit
- $28,514
- Equity at exit
- $12,364
Cash invested: $40,040 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32696
- Home prices YoY
- -6.2%
- Active inventory
- 358
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $1,595 medium interval (Pro) →
- Mortgage (P&I)
- −$750
- Tax from tax record
- −$95 /mo · $1,145/yr
- Insurance
- −$60
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$335
- Net cashflow
- $355
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,750
- Closing costs
- $4,290
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 10230 NE 72nd St Bronson, FL | 3.0 | 2.0 | 1071 | $1,595 | $1.49 | 21d | 1 | 1.02mi |
Listing history 23 events
-
2026-06-18days on market $143,000 Active 68 DOM
-
2026-06-17days on market $143,000 Active 67 DOM
-
2026-06-16days on market $143,000 Active 66 DOM
-
2026-06-15days on market $143,000 Active 65 DOM
-
2026-06-14days on market $143,000 Active 63 DOM
-
2026-06-13days on market $143,000 Active 62 DOM
-
2026-06-10days on market $143,000 Active 60 DOM
-
2026-06-09days on market $143,000 Active 59 DOM
-
2026-06-08days on market $143,000 Active 58 DOM
-
2026-06-07days on market $143,000 Active 57 DOM
-
2026-06-05days on market $143,000 Active 54 DOM
-
2026-06-03days on market $143,000 Active 53 DOM
-
2026-06-02days on market $143,000 Active 52 DOM
-
2026-06-01days on market $143,000 Active 51 DOM
-
2026-05-31days on market $143,000 Active 50 DOM
-
2026-05-30days on market $143,000 Active 49 DOM
-
2026-05-21status Active
-
2026-04-27status Pending
-
2026-04-24price $143,000 1120-char remark
Show marketing remark (1120 chars)
Built in 2022 and well maintained by its original owner, this manufactured home offers a bright, open floor plan with seamless sight-lines from the kitchen to the living area. The kitchen has been thoughtfully upgraded with additional real wood cabinetry, including a convenient pull-out spice rack for enhanced storage. Just off the kitchen, the laundry area also features newly added wood cabinetry for added functionality. The split-bedroom layout provides privacy, with the primary suite located on the left side of the home and featuring a private en-suite bath, while the secondary bedroom and bathroom are situated on the opposite side. Set on a . 24-acre lot with RV hook up, the partially fenced yard offers outdoor charm and versatility, highlighted by a decorative pond in the front yard, plus a garden shed and fire pit in the backyard—ideal for relaxing or entertaining. Located in the heart of Levy County, this home places you close to an abundance of freshwater springs, the Gulf and outdoor recreation, while still enjoying easy access to Gainesville and Ocala, both approximately 30 minutes away.
-
2026-04-22price $143,000
-
2026-03-31$150,000 Active 1120-char remark
Show marketing remark (1120 chars)
Built in 2022 and well maintained by its original owner, this manufactured home offers a bright, open floor plan with seamless sight-lines from the kitchen to the living area. The kitchen has been thoughtfully upgraded with additional real wood cabinetry, including a convenient pull-out spice rack for enhanced storage. Just off the kitchen, the laundry area also features newly added wood cabinetry for added functionality. The split-bedroom layout provides privacy, with the primary suite located on the left side of the home and featuring a private en-suite bath, while the secondary bedroom and bathroom are situated on the opposite side. Set on a . 24-acre lot with RV hook up, the partially fenced yard offers outdoor charm and versatility, highlighted by a decorative pond in the front yard, plus a garden shed and fire pit in the backyard—ideal for relaxing or entertaining. Located in the heart of Levy County, this home places you close to an abundance of freshwater springs, the Gulf and outdoor recreation, while still enjoying easy access to Gainesville and Ocala, both approximately 30 minutes away.
-
2026-03-31$150,000 Active 1120-char remark
Show marketing remark (1120 chars)
Built in 2022 and well maintained by its original owner, this manufactured home offers a bright, open floor plan with seamless sight-lines from the kitchen to the living area. The kitchen has been thoughtfully upgraded with additional real wood cabinetry, including a convenient pull-out spice rack for enhanced storage. Just off the kitchen, the laundry area also features newly added wood cabinetry for added functionality. The split-bedroom layout provides privacy, with the primary suite located on the left side of the home and featuring a private en-suite bath, while the secondary bedroom and bathroom are situated on the opposite side. Set on a . 24-acre lot with RV hook up, the partially fenced yard offers outdoor charm and versatility, highlighted by a decorative pond in the front yard, plus a garden shed and fire pit in the backyard—ideal for relaxing or entertaining. Located in the heart of Levy County, this home places you close to an abundance of freshwater springs, the Gulf and outdoor recreation, while still enjoying easy access to Gainesville and Ocala, both approximately 30 minutes away.
-
2026-03-18$150,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,145 · $95/mo
- Projected year-2 tax
- $1,187 · $99/mo
- Expected delta
- +$42/yr (+$4/mo · 3.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥107°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,140
- − Mortgage interest
- −$8,010
- − Property taxes
- −$1,145
- − Insurance
- −$715
- − Repairs & maintenance
- −$1,531
- − Management
- −$1,531
- − Depreciation
- −$4,160
- Taxable income
- $2,048
- Est. tax owed @ 24.0%
- −$491
- After-tax cash flow
- $3,771/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Levy
- NCES district ID
- 1201140
- Math proficiency
- 45% ▼ -8.00%
- Reading proficiency
- 43% ▼ -3.00%
- Median HH income
- $35,254
- Composite
- 36.42/100
- National rank
- #4673
- State rank
- #54 of 73 in FL
Livability — East Bronson
- Score
- 62/100
- State rank
- #768
- US rank
- #17230
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 14,532
Population outlook (Levy County) Hauer SSP2
- Today (2025)
- 36,536 people
- By 2030
- 34,498 · -5.6%
- By 2040
- 30,294 · -17.1%
- By 2050
- 26,368 · -27.8%
- By 2075
- 19,003 · -48.0%
- By 2100
- 13,169 · -64.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Hispanic / Latino 13% Black 13% Two or more races 7%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 4% Cuban 2%
- Common ancestry
- Slovak 4% Iranian 2% Lithuanian 1%
- Foreign-born
- 6% · Canada, China
- Languages at home
- 89% English-only · Spanish 10% Chinese 1%
Political lean MEDSL · Levy
- 2024 margin
- Solid R (+50.3) · D 24.6% · R 74.8%
- 2008→2024 swing
- -23.3pp toward R · 2008: -26.9pp · 2024: -50.3pp
- All cycles
- 2024: R+50.3 2020: R+45.6 2016: R+44.8 2012: R+32.2 2008: R+26.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -21.99%
- Current HPI
- 335.7751
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-4.7% since first listed7 events — show timeline
- 2026-05-21 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-04-27 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-04-24 Price Changed $143,000 DGLMLS
- 2026-04-22 Price Changed $143,000 Stellar MLS as Distributed by MLS Grid
- 2026-03-31 Listed $150,000 DGLMLS
- 2026-03-31 Listed $150,000 DGLMLS
- 2026-03-18 Listed $150,000 Stellar MLS as Distributed by MLS Grid
Property tax history
+36.0%/yrLatest (2025): $1,145 · -21.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…