7 Bridget Ave · Fairbanks, AK
Flood risk 3/10 · Minor
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $473 – $860
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Schools +3.6/10.0
- Rent growth +2.9/5.0
- Livability +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$39,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This is a great starter home, close to schools and shopping! Home offers 1588 sf, 1 full bath and 2 bedrooms, however, only one meets egress code requirements. Siding is called “Aggregate Façade” which is a form of stucco. Level offers laundry area, office/den, storage room and mechanics area. New Roof approx. 15 years ago. Laundry is on lower level.
Key facts
- Fenced yard
- Deck
- Off-street parking
Tags
Property features AI
Exterior
- Parking: No garage or carport
- Utilities: Sewer: Unknown
- Home design: Single-family residential; Built in 1941; Located on the east side of Bridget Ave; access from College Rd to Bridget Ave
- Exterior features: Approximately 7,200 sq ft lot (about 0.17 acres); Property is not attached (detached)
Interior
- Bedrooms: 1 bedroom
- Bathrooms: 1 full bathroom
- Interior features: Residential property
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $39k.
Deal economics
- At list price, monthly cash flow is $1k ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $39k).
- Cap rate 37.7% vs local median 4.9% in Fairbanks — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 57/100 on livability (#95 in AK) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: crime F, amenities F, commute F.
- Fairbanks North Star Borough School District (urban): math 33% / reading 45% proficiency, ranked #10 of 21 in AK (top 48%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: West Valley High School (math 27% / reading 47%, grade F, #24 of 61 statewide, top 42%, 906 students, 24% FRL) — zoned schools at 24% FRL track the district average.
- Market conditions: Rents rising (+1.6%/yr); 64 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 1 units permitted in Fairbanks North Star Borough in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $270 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Fairbanks North Star County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 1.6% rent growth), your $11k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1941 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1941 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 4.19% ✓
- Cap rate
- 37.74%
- Cash-on-cash
- 112.31%
- DSCR
- 6.00
- GRM
- 2.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 1.62% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 6.18×
- Total profit
- $56,556
- Equity at exit
- $5,815
- IRR
- —
- Equity multiple
- 12.38×
- Total profit
- $124,226
- Equity at exit
- $3,372
Cash invested: $10,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99701
- Home prices YoY
- -19.4%
- Rents YoY
- 1.6%
- Active inventory
- 64
- Price-to-rent
- 2.0×
Monthly cashflow live
- Estimated rent
- $1,635 medium interval (Pro) →
- Mortgage (P&I)
- −$205
- Tax est. 1.5%
- −$49 /mo · $585/yr
- Insurance
- −$16
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$343
- Net cashflow
- $1,022
Break-even live
Sensitivity live
| Price | -10% $1,049 | -5% $1,035 | +0% $1,022 | +5% $1,009 | +10% $995 |
|---|---|---|---|---|---|
| Rent | -10% $893 | -5% $957 | +0% $1,022 | +5% $1,087 | +10% $1,151 |
| Rate | -1.0pp $1,042 | -0.5pp $1,032 | base $1,022 | +0.5pp $1,012 | +1.0pp $1,002 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $9,750
- Closing costs
- $1,170
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 910 4th Ave Fairbanks, AK | 2.0 | 1.0 | 1048 | $1,700 | $1.62 | 44d | 1 | 1.05mi |
Listing history 8 events
-
2026-06-19days on market $39,000 Active 9 DOM
-
2026-06-18days on market $39,000 Active 8 DOM
-
2026-06-17days on market $39,000 Active 7 DOM
-
2026-06-16days on market $39,000 Active 6 DOM
-
2026-06-15days on market $39,000 Active 5 DOM
-
2026-06-14days on market $39,000 Active 3 DOM
-
2026-06-13remarks 202-char remark
-
2026-06-13$39,000 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X · 20% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,618
- − Mortgage interest
- −$2,185
- − Property taxes
- −$585
- − Insurance
- −$195
- − Repairs & maintenance
- −$1,569
- − Management
- −$1,569
- − Depreciation
- −$1,135
- Taxable income
- $12,380
- Est. tax owed @ 24.0%
- −$2,971
- After-tax cash flow
- $9,293/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fairbanks North Star Borough School District
- NCES district ID
- 0200600
- Math proficiency
- 33% ▼ -6.00%
- Reading proficiency
- 45% ▲ 3.00%
- Median HH income
- $69,697
- Composite
- 35.5/100
- National rank
- #4915
- State rank
- #10 of 21 in AK
Livability — Fairbanks
- Score
- 57/100
- State rank
- #95
- US rank
- #21394
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fairbanks, AK
- County
- Fairbanks North Star Borough · 69,381 people
- City population
- 47,612
- Metro
- Fairbanks, AK
- Population (ZIP)
- 18,061
- Household income
- $75,668
- Rent vs Own
- Severe rent burden
- 652.0
Population outlook (Fairbanks North Star County) Hauer SSP2
- Today (2025)
- 101,607 people
- By 2030
- 102,796 · +1.2%
- By 2040
- 104,748 · +3.1%
- By 2050
- 107,598 · +5.9%
- By 2075
- 118,829 · +16.9%
- By 2100
- 127,151 · +25.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 59% Two or more races 14% Native American 12% Hispanic / Latino 7% Asian 6% Black 5%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 1%
- Common ancestry
- Italian 4% Slovak 3% Portuguese 3%
- Foreign-born
- 7% · South Korea, Canada, China
- Languages at home
- 86% English-only · Spanish 4% Korean 2% Tagalog/Filipino 2%
Political lean MEDSL · Fairbanks North Star
- 2016 margin
- R (+15.2) · D 37.7% · R 52.9% · Other 9.4%
- All cycles
- 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -37.70%
- Current HPI
- 156.1921
- Rent YoY
- ▲ 1.62%
- Metro
- Fairbanks, AK
- State GDP YoY
- —
- F500 in state
- 0
Price history
-67.5% since first listed7 events — show timeline
- 2026-06-10 Listed $39,000 AKMLS
- 2019-12-24 Sold (Public Records) — Public Records
- 2019-12-24 Sold (MLS) — GFBR
- 2019-11-27 Listed $119,900 GFBR
- 2019-11-27 Listed $119,900 AKMLS
- 2012-08-13 Sold (Public Records) — Public Records
- 2012-06-10 Listed $119,900 AKMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…