145 Milwaukee Ave SW · Hutchinson, MN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $888 – $1,650
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +7.6/30.0
- ARV discount +7.5/15.0
- Schools +4.8/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +1.7/10.0
- 1% rule +1.5/10.0
- Appreciation +0.0/10.0
$239,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Well maintained duplex located in SW Hutchinson features a main floor 3 bedroom unit with lower level family room and laundry. Upper level 2 bedroom unit also has laundry. Double detached garage and deck overlooking nice corner lot. Let renters help make your payment!
Key facts
- Basement access
- Full kitchen
- Private entrance
Tags
Property features AI
Finance
- Other: Total of 2 rental units
- Financial info: FHA mortgage type indicated; Gross rental income reported at $10,200
- HOA & community: No association amenities
Exterior
- Parking: Concrete parking; Detached (or attached) 2-car garage with 24 x 24 dimensions
- Utilities: City water connected; City sewer connected; Electric service with 100 Amp and 200+ Amp options; Electric and natural gas fuel
- Home design: Duplex (up and down); Residential income property; Two levels; Owner-occupied
- Construction: Asphalt roof; Block and other foundation
- Exterior features: Wood exterior; Deck; Corner lot; City street frontage; Publicly maintained road
Interior
- Kitchen: Range; Refrigerator
- Bedrooms: Five bedrooms total; Main-floor primary bedroom (unit amenities indicate a main floor primary)
- Bathrooms: Multiple full and three-quarter bathrooms across units
- Heating & cooling: Baseboard heating; Forced air heating; Window cooling units
- Interior features: Finished basement with egress windows; Level interior topography
- Laundry & utility: In-unit washer and dryer in each unit; Washer/dryer hookups available
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6-bed/3.0-bath other listed at $240k.
Deal economics
- At list price, monthly cash flow is $-284 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $190k (20.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $156k (34.8% below list).
- Recommended offer: $156k (34.8% below list) — sets the bar for 1% rule.
- Cap rate 4.9% vs local median 3.1% in Hutchinson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#72 in MN, #1,744 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute F.
- Hutchinson Public School District (town): math 56% / reading 56% proficiency, ranked #62 of 301 in MN (top 21%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 105 active listings in the ZIP; 57 units permitted in McLeod County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- McLeod County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 34 days — a 3% lower offer ($233k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 34y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 34 days. Have you received any prior offers? Is the seller open to a 35% concession, seller financing, or rate buy-down credit?
- Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.65% ✗
- Cap rate
- 4.87%
- Cash-on-cash
- -5.08%
- DSCR
- 0.77
- GRM
- 12.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -25.0%
- Equity multiple
- 0.15×
- Total profit
- $-57,033
- Equity at exit
- $35,770
- IRR
- -21.0%
- Equity multiple
- -0.09×
- Total profit
- $-73,216
- Equity at exit
- $20,742
Cash invested: $67,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 46 Balanced
- State Minnesota
- 46 Balanced · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 55350
- Home prices YoY
- -30.6%
- Active inventory
- 105
- Price-to-rent
- 12.8×
Monthly cashflow live
- Estimated rent
- $1,565 medium interval (Pro) →
- Mortgage (P&I)
- −$1,258
- Tax from tax record
- −$162 /mo · $1,948/yr
- Insurance
- −$100
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$329
- Net cashflow
- $-284
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $59,975
- Closing costs
- $7,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 38 events
-
2026-06-18days on market $239,900 Active 34 DOM
-
2026-06-17days on market $239,900 Active 33 DOM
-
2026-06-16days on market $239,900 Active 32 DOM
-
2026-06-15days on market $239,900 Active 31 DOM
-
2026-06-13days on market $239,900 Active 29 DOM
-
2026-06-12days on market $239,900 Active 28 DOM
-
2026-06-09days on market $239,900 Active 25 DOM
-
2026-06-08days on market $239,900 Active 24 DOM
-
2026-06-07days on market $239,900 Active 23 DOM
-
2026-06-07days on market $239,900 Active 22 DOM
-
2026-06-04days on market $239,900 Active 19 DOM
-
2026-06-02days on market $239,900 Active 18 DOM
-
2026-06-01days on market $239,900 Active 17 DOM
-
2026-05-31days on market $239,900 Active 16 DOM
-
2026-05-31days on market $239,900 Active 15 DOM
-
2026-05-14$239,900 Active 787-char remark
-
2026-05-05historical
-
2025-11-17$245,000 Active
-
2023-06-20soldstatus $233,580 Sold
Show marketing remark (269 chars)
Well maintained duplex located in SW Hutchinson features a main floor 3 bedroom unit with lower level family room and laundry. Upper level 2 bedroom unit also has laundry. Double detached garage and deck overlooking nice corner lot. Let renters help make your payment!
-
2023-06-20soldstatus $233,580
Show marketing remark (269 chars)
Well maintained duplex located in SW Hutchinson features a main floor 3 bedroom unit with lower level family room and laundry. Upper level 2 bedroom unit also has laundry. Double detached garage and deck overlooking nice corner lot. Let renters help make your payment!
-
2023-05-24status Pending
Show marketing remark (269 chars)
Well maintained duplex located in SW Hutchinson features a main floor 3 bedroom unit with lower level family room and laundry. Upper level 2 bedroom unit also has laundry. Double detached garage and deck overlooking nice corner lot. Let renters help make your payment!
-
2023-05-19historical Contingent - Inspection
Show marketing remark (269 chars)
Well maintained duplex located in SW Hutchinson features a main floor 3 bedroom unit with lower level family room and laundry. Upper level 2 bedroom unit also has laundry. Double detached garage and deck overlooking nice corner lot. Let renters help make your payment!
-
2023-05-12status Active
Show marketing remark (269 chars)
Well maintained duplex located in SW Hutchinson features a main floor 3 bedroom unit with lower level family room and laundry. Upper level 2 bedroom unit also has laundry. Double detached garage and deck overlooking nice corner lot. Let renters help make your payment!
-
2023-03-14$229,000 Active
Show marketing remark (269 chars)
Well maintained duplex located in SW Hutchinson features a main floor 3 bedroom unit with lower level family room and laundry. Upper level 2 bedroom unit also has laundry. Double detached garage and deck overlooking nice corner lot. Let renters help make your payment!
-
2015-04-29soldstatus $9,020
-
2015-04-29soldstatus $9,020
-
2015-04-29soldstatus $9,020
-
2015-02-04$9,020
-
2015-02-04$9,020
-
2010-09-26historical
-
2009-09-28$80,000
-
2007-08-08historical
-
2006-02-06$120,000
-
2004-05-21soldstatus $90,000
-
2004-04-14historical
-
2004-03-08$97,900
-
1992-12-15historical
-
1992-07-30$67,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MN · Partial reset (capped growth)
- Current annual tax
- $1,948 · $162/mo
- Projected year-2 tax
- $2,317 · $193/mo
- Expected delta
- +$369/yr (+$31/mo · 19.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,778
- − Mortgage interest
- −$13,438
- − Property taxes
- −$1,948
- − Insurance
- −$1,200
- − Repairs & maintenance
- −$1,502
- − Management
- −$1,502
- − Depreciation
- −$6,979
- Taxable loss
- −$7,791
- Est. tax savings @ 24.0%
- +$1,870
- After-tax cash flow
- $-1,540/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hutchinson Public School District
- NCES district ID
- 2714970
- Math proficiency
- 56% ▼ -9.00%
- Reading proficiency
- 56% ▼ -10.00%
- Median HH income
- $56,261
- Composite
- 48.36/100
- National rank
- #2143
- State rank
- #62 of 301 in MN
Livability — Hutchinson
- Score
- 80/100
- State rank
- #72
- US rank
- #1744
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hutchinson, MN
- City population
- 18,567
- Population (ZIP)
- 18,567
Population outlook (McLeod County) Hauer SSP2
- Today (2025)
- 34,517 people
- By 2030
- 33,442 · -3.1%
- By 2040
- 30,815 · -10.7%
- By 2050
- 27,695 · -19.8%
- By 2075
- 21,923 · -36.5%
- By 2100
- 17,237 · -50.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Hispanic / Latino 4% Two or more races 3%
- Common ancestry
- Portuguese 13% Romanian 4% Lithuanian 2%
- Foreign-born
- 3% · Canada, China
- Languages at home
- 96% English-only · Spanish 2% Chinese 1%
Political lean MEDSL · McLeod
- 2024 margin
- Solid R (+38.0) · D 30.2% · R 68.1% · Other 1.7%
- 2008→2024 swing
- -19.6pp toward R · 2008: -18.3pp · 2024: -38.0pp
- All cycles
- 2024: R+38.0 2020: R+36.2 2016: R+38.4 2012: R+22.2 2008: R+18.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -89.48%
- Current HPI
- 203.0298
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.41%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in MN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $407B |
|
||
| Retail | 2 | $150B |
|
||
| Consumer Goods | 2 | $32B |
|
||
| Industrial Machinery | 2 | $6B |
|
||
| Agriculture | 1 | $40B |
|
||
| Healthcare / Medical Devices | 1 | $32B |
|
||
Price history
+255.4% since first listed23 events — show timeline
- 2026-05-14 Listed $239,900 NORTHSTARMLS as Distributed by MLS Grid
- 2026-05-05 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2025-11-17 Listed $245,000 NORTHSTARMLS as Distributed by MLS Grid
- 2023-06-20 Sold (Public Records) $233,580 Public Records
- 2023-06-20 Sold (MLS) $233,580 NORTHSTARMLS as Distributed by MLS Grid
- 2023-05-24 Pending — NORTHSTARMLS as Distributed by MLS Grid
- 2023-05-19 Contingent — NORTHSTARMLS as Distributed by MLS Grid
- 2023-05-12 Relisted — NORTHSTARMLS as Distributed by MLS Grid
- 2023-03-14 Listed $229,000 NORTHSTARMLS as Distributed by MLS Grid
- 2015-04-29 Sold (Public Records) $9,020 Public Records
- 2015-04-29 Sold (MLS) $9,020 RASM
- 2015-04-29 Sold (MLS) $9,020 LSAR
- 2015-02-04 Listed $9,020 RASM
- 2015-02-04 Listed $9,020 LSAR
- 2010-09-26 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2009-09-28 Listed $80,000 NORTHSTARMLS as Distributed by MLS Grid
- 2007-08-08 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2006-02-06 Listed $120,000 NORTHSTARMLS as Distributed by MLS Grid
- 2004-05-21 Sold (MLS) $90,000 NORTHSTARMLS as Distributed by MLS Grid
- 2004-04-14 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 2004-03-08 Listed $97,900 NORTHSTARMLS as Distributed by MLS Grid
- 1992-12-15 Listing Removed — NORTHSTARMLS as Distributed by MLS Grid
- 1992-07-30 Listed $67,500 NORTHSTARMLS as Distributed by MLS Grid
Property tax history
-0.3%/yrLatest (2026): $1,948 · -0.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…