3 Bed 2 Bath Single Section Plan · Conroe, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 8/10 · Major
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +5.1/10.0
- Livability +3.7/5.0
- Rent growth +2.9/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$80,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover the perfect blend of convenience and comfort at Conroe Estates. Our fantastic location puts you near popular restaurants, stores, and entertainment hotspots. Enjoy being close to Conroe Independent School District, 7 Acre Woods, Candy Cane Park, and Conroe Aquatic Center. Plus, with Lake Conroe just 10 miles away and easy access to Interstate 45, outdoor adventures are right at your doorstep. Our pet-friendly community offers trash pickup services, making daily life a breeze. Conroe Estates fosters a caring community with on-site management and maintenance, an on-site sales office, wooded landscapes, and well-lit streets. Experience affordable living without compromising on quality. Schedule a private tour of our beautiful brand-new homes today. Your perfect home awaits!
Key facts
- Wooded landscapes
- Listed 459 days
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $81k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $628 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $81k).
- Recommended offer: $71k (12.0% below list) — sets the bar for market timing.
- Cap rate 15.6% vs local median 3.1% in Conroe — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#169 in TX, #4,447 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, amenities B; Watch: schools D+, commute F, health & safety F.
- Conroe ISD (other): math 57% / reading 57% proficiency, ranked #69 of 826 in TX (top 8%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+1.4%/yr); 486 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 10d on market — plan ~1-2 weeks tenant-placement turnaround); 13,259 units permitted in Montgomery County in 2024 (1,402 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $559 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Montgomery County population projected at +65% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 1.4% rent growth), your $23k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 459 days — a 12% lower offer ($71k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 459 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.86% ✓
- Cap rate
- 15.60%
- Cash-on-cash
- 33.24%
- DSCR
- 2.48
- GRM
- 4.5
CMA / ARV
- ARV (median comp)
- $130,000
- List price
- $80,900
- Delta
- -37.77%
- Verdict
- UNDERPRICED
- Comps
- 1 within 2.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1814 Tickner St | 0.11mi | 3/2.0 | 1,390 (+14%) | 21mo | $219,000 | $158 | 54 |
| 2221 N Thompson St | 0.72mi | 3/1.0 | 1,220 (+0%) | 12mo | $179,900 | $147 | 52 |
| 1508 N Roberson St | 0.51mi | 3/1.0 | 1,394 (+15%) | 2mo | $165,000 | $118 | 46 |
| 1310 N 7th St | 0.48mi | 2/1.0 (-1) | 1,357 (+12%) | 9mo | $170,000 | $125 | 42 |
| 1504 N Roberson St | 0.52mi | 3/1.5 | 1,380 (+14%) | 20mo | $189,900 | $138 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.43% rent growth · sell at horizon
- IRR
- 26.7%
- Equity multiple
- 2.08×
- Total profit
- $24,544
- Equity at exit
- $12,062
- IRR
- 33.3%
- Equity multiple
- 3.81×
- Total profit
- $63,639
- Equity at exit
- $6,995
Cash invested: $22,652 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 77301
- Home prices YoY
- -8.4%
- Rents YoY
- 1.4%
- Active inventory
- 486
- Price-to-rent
- 4.5×
Monthly cashflow live
- Estimated rent
- $1,502 high interval (Pro) →
- Mortgage (P&I)
- −$424
- Tax est. 1.5%
- −$101 /mo · $1,214/yr
- Insurance
- −$34
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$315
- Net cashflow
- $628
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $20,225
- Closing costs
- $2,427
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 113 Betty St Unit BE113 Conroe, TX | 3.0 | 2.0 | 1216 | $1,399 | $1.15 | 20d | 1 | 0.16mi |
| 204 Peggy St Unit PG204 Conroe, TX | 3.0 | 2.0 | 1216 | $1,399 | $1.15 | 20d | 1 | 0.24mi |
| 605 Kathy St Unit KA605 Conroe, TX | 3.0 | 2.0 | 1216 | $1,399 | $1.15 | 13d | 1 | 0.36mi |
| 115 Lillian St Unit LL115 Conroe, TX | 3.0 | 2.0 | 1120 | $1,399 | $1.25 | 5d | 1 | 0.52mi |
| 1619 N Frazier St Conroe, TX | 1.0–2.0 | 1.0–2.0 | 824 | $1,895 | $2.30 | 7d | 10 | 0.70mi |
| 1619 N Frazier St Conroe, TX | 2.0 | 2.0 | 980 | $1,309 | $1.34 | 43d | 1 | 0.70mi |
| 901 Wilson Rd Unit 2228 Conroe, TX | 2.0 | 2.0 | 917 | $1,111 | $1.21 | 2d | 1 | 0.77mi |
| 901 Wilson Rd Unit 2162 Conroe, TX | 2.0 | 2.0 | 917 | $1,119 | $1.22 | 7d | 1 | 0.77mi |
| 901 Wilson Rd Unit 3228 Conroe, TX | 3.0 | 2.0 | 1295 | $1,481 | $1.14 | 2d | 1 | 0.77mi |
| 901 Wilson Rd Unit 958 Conroe, TX | 2.0 | 2.0 | 917 | $1,143 | $1.25 | 10d | 1 | 0.77mi |
| 901 Wilson Rd Unit 934 Conroe, TX | 3.0 | 2.0 | 1295 | $1,513 | $1.17 | 10d | 1 | 0.77mi |
| 901 Wilson Rd Unit 3047 Conroe, TX | 3.0 | 2.0 | 1295 | $1,524 | $1.18 | 10d | 1 | 0.78mi |
| 901 Wilson Rd Unit 2047 Conroe, TX | 2.0 | 2.0 | 917 | $1,103 | $1.20 | 11d | 1 | 0.78mi |
| 907 Wilson Rd Conroe, TX | 3.0 | 2.0 | 1295 | $1,760 | $1.36 | 43d | 1 | 0.78mi |
| 900 Holly Dr Conroe, TX | 2.0 | 1.0 | 850 | $1,095 | $1.29 | 13d | 3 | 0.79mi |
| 900 Holly Dr Unit 16 Conroe, TX | 2.0 | 1.0 | 850 | $1,095 | $1.29 | 43d | 1 | 0.79mi |
| 1101 Wilson Rd Conroe, TX | 1.0–2.0 | 1.0 | 720 | $1,190 | $1.65 | 15d | 13 | 0.89mi |
| 2219 N Frazier St Conroe, TX | 2.0 | 2.0 | 1023 | $1,100 | $1.08 | 43d | 1 | 0.91mi |
| 2301 N Frazier St Conroe, TX | 2.0 | 2.0 | 1042 | $1,250 | $1.20 | 43d | 1 | 0.92mi |
| 2020 Plantation Dr Conroe, TX | 1.0–2.0 | 1.0–2.0 | 779 | $1,180 | $1.51 | 1d | 18 | 1.06mi |
| 2461 N Frazier St Conroe, TX | 2.0 | 2.0 | 1025 | $1,025 | $1.00 | 43d | 1 | 1.14mi |
| 511 N 3rd St Conroe, TX | 3.0 | 1.0 | 1100 | $1,695 | $1.54 | 3d | 1 | 1.15mi |
| 707 N Frazier St Conroe, TX | 2.0 | 2.0 | 1159 | $1,245 | $1.07 | 43d | 1 | 1.16mi |
| 2200 Plantation Dr Conroe, TX | 1.0–3.0 | 1.0–2.0 | 1040 | $1,773 | $1.70 | 1d | 18 | 1.18mi |
| 1206 North Loop 336 W Conroe, TX | 2.0 | 1.0 | 788 | $1,188 | $1.51 | 43d | 1 | 1.19mi |
| 1200 North Loop 336 W Unit 3228 Conroe, TX | 3.0 | 2.0 | 1100 | $1,321 | $1.20 | 2d | 1 | 1.20mi |
| 1200 North Loop 336 W Unit 2228 Conroe, TX | 2.0 | 2.0 | 788 | $1,031 | $1.31 | 2d | 1 | 1.20mi |
| 1200 North Loop 336 W Unit 2162 Conroe, TX | 2.0 | 2.0 | 788 | $1,039 | $1.32 | 7d | 1 | 1.20mi |
| 1200 North Loop 336 W Unit 1233 Conroe, TX | 3.0 | 2.0 | 1100 | $1,353 | $1.23 | 10d | 1 | 1.20mi |
| 1200 North Loop 336 W Unit 426 Conroe, TX | 2.0 | 2.0 | 788 | $1,063 | $1.35 | 10d | 1 | 1.20mi |
| 1200 North Loop 336 W Unit 2047 Conroe, TX | 2.0 | 2.0 | 788 | $1,074 | $1.36 | 10d | 1 | 1.24mi |
| 1900 Westview Blvd Conroe, TX | 2.0 | 2.0 | 1016 | $1,320 | $1.30 | 7d | 1 | 1.34mi |
| 1900 Westview Blvd Unit 1957 Conroe, TX | 2.0 | 2.0 | 1016 | $1,247 | $1.23 | 13d | 1 | 1.35mi |
| 1900 Westview Blvd Unit 420 Conroe, TX | 2.0 | 2.0 | 1016 | $1,065 | $1.05 | 10d | 1 | 1.35mi |
| 1900 Westview Blvd Unit 1933 Conroe, TX | 3.0 | 2.0 | 1182 | $1,814 | $1.53 | 10d | 1 | 1.35mi |
| 1900 Westview Blvd Unit 2228 Conroe, TX | 2.0 | 2.0 | 1016 | $1,033 | $1.02 | 2d | 1 | 1.35mi |
| 1900 Westview Blvd Unit 2162 Conroe, TX | 2.0 | 2.0 | 1016 | $1,041 | $1.02 | 7d | 1 | 1.35mi |
| 1900 Westview Blvd Unit 3228 Conroe, TX | 3.0 | 2.0 | 1182 | $1,782 | $1.51 | 2d | 1 | 1.35mi |
| 1900 Westview Blvd Unit 2047 Conroe, TX | 2.0 | 2.0 | 1016 | $1,076 | $1.06 | 10d | 1 | 1.37mi |
| 1900 Westview Blvd Unit 3047 Conroe, TX | 3.0 | 2.0 | 1182 | $1,825 | $1.54 | 10d | 1 | 1.37mi |
Listing history 30 events
-
2026-06-18days on market $80,900 Active 459 DOM
-
2026-06-17days on market $80,900 Active 458 DOM
-
2026-06-16days on market $80,900 Active 457 DOM
-
2026-06-15pricedays on market $80,900 Active 456 DOM
-
2026-06-13days on market $78,900 Active 454 DOM
-
2026-06-09days on market $78,900 Active 450 DOM
-
2026-06-08days on market $78,900 Active 449 DOM
-
2026-06-07days on market $78,900 Active 448 DOM
-
2026-06-04days on market $78,900 Active 445 DOM
-
2026-06-03days on market $78,900 Active 444 DOM
-
2026-06-02days on market $78,900 Active 443 DOM
-
2026-06-01days on market $78,900 Active 442 DOM
-
2026-05-31days on market $78,900 Active 441 DOM
-
2026-04-02price $78,900 790-char remark
Show marketing remark (790 chars)
Discover the perfect blend of convenience and comfort at Conroe Estates. Our fantastic location puts you near popular restaurants, stores, and entertainment hotspots. Enjoy being close to Conroe Independent School District, 7 Acre Woods, Candy Cane Park, and Conroe Aquatic Center. Plus, with Lake Conroe just 10 miles away and easy access to Interstate 45, outdoor adventures are right at your doorstep. Our pet-friendly community offers trash pickup services, making daily life a breeze. Conroe Estates fosters a caring community with on-site management and maintenance, an on-site sales office, wooded landscapes, and well-lit streets. Experience affordable living without compromising on quality. Schedule a private tour of our beautiful brand-new homes today. Your perfect home awaits!
-
2026-03-25price $72,900 790-char remark
Show marketing remark (790 chars)
Discover the perfect blend of convenience and comfort at Conroe Estates. Our fantastic location puts you near popular restaurants, stores, and entertainment hotspots. Enjoy being close to Conroe Independent School District, 7 Acre Woods, Candy Cane Park, and Conroe Aquatic Center. Plus, with Lake Conroe just 10 miles away and easy access to Interstate 45, outdoor adventures are right at your doorstep. Our pet-friendly community offers trash pickup services, making daily life a breeze. Conroe Estates fosters a caring community with on-site management and maintenance, an on-site sales office, wooded landscapes, and well-lit streets. Experience affordable living without compromising on quality. Schedule a private tour of our beautiful brand-new homes today. Your perfect home awaits!
-
2026-03-20price $78,900 790-char remark
Show marketing remark (790 chars)
Discover the perfect blend of convenience and comfort at Conroe Estates. Our fantastic location puts you near popular restaurants, stores, and entertainment hotspots. Enjoy being close to Conroe Independent School District, 7 Acre Woods, Candy Cane Park, and Conroe Aquatic Center. Plus, with Lake Conroe just 10 miles away and easy access to Interstate 45, outdoor adventures are right at your doorstep. Our pet-friendly community offers trash pickup services, making daily life a breeze. Conroe Estates fosters a caring community with on-site management and maintenance, an on-site sales office, wooded landscapes, and well-lit streets. Experience affordable living without compromising on quality. Schedule a private tour of our beautiful brand-new homes today. Your perfect home awaits!
-
2026-03-06price $72,900 790-char remark
Show marketing remark (790 chars)
Discover the perfect blend of convenience and comfort at Conroe Estates. Our fantastic location puts you near popular restaurants, stores, and entertainment hotspots. Enjoy being close to Conroe Independent School District, 7 Acre Woods, Candy Cane Park, and Conroe Aquatic Center. Plus, with Lake Conroe just 10 miles away and easy access to Interstate 45, outdoor adventures are right at your doorstep. Our pet-friendly community offers trash pickup services, making daily life a breeze. Conroe Estates fosters a caring community with on-site management and maintenance, an on-site sales office, wooded landscapes, and well-lit streets. Experience affordable living without compromising on quality. Schedule a private tour of our beautiful brand-new homes today. Your perfect home awaits!
-
2026-02-27price $32,900 790-char remark
Show marketing remark (790 chars)
Discover the perfect blend of convenience and comfort at Conroe Estates. Our fantastic location puts you near popular restaurants, stores, and entertainment hotspots. Enjoy being close to Conroe Independent School District, 7 Acre Woods, Candy Cane Park, and Conroe Aquatic Center. Plus, with Lake Conroe just 10 miles away and easy access to Interstate 45, outdoor adventures are right at your doorstep. Our pet-friendly community offers trash pickup services, making daily life a breeze. Conroe Estates fosters a caring community with on-site management and maintenance, an on-site sales office, wooded landscapes, and well-lit streets. Experience affordable living without compromising on quality. Schedule a private tour of our beautiful brand-new homes today. Your perfect home awaits!
-
2026-02-26price $75,900 790-char remark
Show marketing remark (790 chars)
Discover the perfect blend of convenience and comfort at Conroe Estates. Our fantastic location puts you near popular restaurants, stores, and entertainment hotspots. Enjoy being close to Conroe Independent School District, 7 Acre Woods, Candy Cane Park, and Conroe Aquatic Center. Plus, with Lake Conroe just 10 miles away and easy access to Interstate 45, outdoor adventures are right at your doorstep. Our pet-friendly community offers trash pickup services, making daily life a breeze. Conroe Estates fosters a caring community with on-site management and maintenance, an on-site sales office, wooded landscapes, and well-lit streets. Experience affordable living without compromising on quality. Schedule a private tour of our beautiful brand-new homes today. Your perfect home awaits!
-
2026-02-22price $70,900 790-char remark
Show marketing remark (790 chars)
Discover the perfect blend of convenience and comfort at Conroe Estates. Our fantastic location puts you near popular restaurants, stores, and entertainment hotspots. Enjoy being close to Conroe Independent School District, 7 Acre Woods, Candy Cane Park, and Conroe Aquatic Center. Plus, with Lake Conroe just 10 miles away and easy access to Interstate 45, outdoor adventures are right at your doorstep. Our pet-friendly community offers trash pickup services, making daily life a breeze. Conroe Estates fosters a caring community with on-site management and maintenance, an on-site sales office, wooded landscapes, and well-lit streets. Experience affordable living without compromising on quality. Schedule a private tour of our beautiful brand-new homes today. Your perfect home awaits!
-
2025-11-11price $80,900 790-char remark
Show marketing remark (790 chars)
Discover the perfect blend of convenience and comfort at Conroe Estates. Our fantastic location puts you near popular restaurants, stores, and entertainment hotspots. Enjoy being close to Conroe Independent School District, 7 Acre Woods, Candy Cane Park, and Conroe Aquatic Center. Plus, with Lake Conroe just 10 miles away and easy access to Interstate 45, outdoor adventures are right at your doorstep. Our pet-friendly community offers trash pickup services, making daily life a breeze. Conroe Estates fosters a caring community with on-site management and maintenance, an on-site sales office, wooded landscapes, and well-lit streets. Experience affordable living without compromising on quality. Schedule a private tour of our beautiful brand-new homes today. Your perfect home awaits!
-
2025-11-07price $78,900 790-char remark
Show marketing remark (790 chars)
Discover the perfect blend of convenience and comfort at Conroe Estates. Our fantastic location puts you near popular restaurants, stores, and entertainment hotspots. Enjoy being close to Conroe Independent School District, 7 Acre Woods, Candy Cane Park, and Conroe Aquatic Center. Plus, with Lake Conroe just 10 miles away and easy access to Interstate 45, outdoor adventures are right at your doorstep. Our pet-friendly community offers trash pickup services, making daily life a breeze. Conroe Estates fosters a caring community with on-site management and maintenance, an on-site sales office, wooded landscapes, and well-lit streets. Experience affordable living without compromising on quality. Schedule a private tour of our beautiful brand-new homes today. Your perfect home awaits!
-
2025-10-23price $79,900 790-char remark
Show marketing remark (790 chars)
Discover the perfect blend of convenience and comfort at Conroe Estates. Our fantastic location puts you near popular restaurants, stores, and entertainment hotspots. Enjoy being close to Conroe Independent School District, 7 Acre Woods, Candy Cane Park, and Conroe Aquatic Center. Plus, with Lake Conroe just 10 miles away and easy access to Interstate 45, outdoor adventures are right at your doorstep. Our pet-friendly community offers trash pickup services, making daily life a breeze. Conroe Estates fosters a caring community with on-site management and maintenance, an on-site sales office, wooded landscapes, and well-lit streets. Experience affordable living without compromising on quality. Schedule a private tour of our beautiful brand-new homes today. Your perfect home awaits!
-
2025-10-11price $80,900 790-char remark
Show marketing remark (790 chars)
Discover the perfect blend of convenience and comfort at Conroe Estates. Our fantastic location puts you near popular restaurants, stores, and entertainment hotspots. Enjoy being close to Conroe Independent School District, 7 Acre Woods, Candy Cane Park, and Conroe Aquatic Center. Plus, with Lake Conroe just 10 miles away and easy access to Interstate 45, outdoor adventures are right at your doorstep. Our pet-friendly community offers trash pickup services, making daily life a breeze. Conroe Estates fosters a caring community with on-site management and maintenance, an on-site sales office, wooded landscapes, and well-lit streets. Experience affordable living without compromising on quality. Schedule a private tour of our beautiful brand-new homes today. Your perfect home awaits!
-
2025-10-04price $79,900 790-char remark
Show marketing remark (790 chars)
Discover the perfect blend of convenience and comfort at Conroe Estates. Our fantastic location puts you near popular restaurants, stores, and entertainment hotspots. Enjoy being close to Conroe Independent School District, 7 Acre Woods, Candy Cane Park, and Conroe Aquatic Center. Plus, with Lake Conroe just 10 miles away and easy access to Interstate 45, outdoor adventures are right at your doorstep. Our pet-friendly community offers trash pickup services, making daily life a breeze. Conroe Estates fosters a caring community with on-site management and maintenance, an on-site sales office, wooded landscapes, and well-lit streets. Experience affordable living without compromising on quality. Schedule a private tour of our beautiful brand-new homes today. Your perfect home awaits!
-
2025-09-14price $80,900 790-char remark
Show marketing remark (790 chars)
Discover the perfect blend of convenience and comfort at Conroe Estates. Our fantastic location puts you near popular restaurants, stores, and entertainment hotspots. Enjoy being close to Conroe Independent School District, 7 Acre Woods, Candy Cane Park, and Conroe Aquatic Center. Plus, with Lake Conroe just 10 miles away and easy access to Interstate 45, outdoor adventures are right at your doorstep. Our pet-friendly community offers trash pickup services, making daily life a breeze. Conroe Estates fosters a caring community with on-site management and maintenance, an on-site sales office, wooded landscapes, and well-lit streets. Experience affordable living without compromising on quality. Schedule a private tour of our beautiful brand-new homes today. Your perfect home awaits!
-
2025-08-20price $79,900 790-char remark
Show marketing remark (790 chars)
Discover the perfect blend of convenience and comfort at Conroe Estates. Our fantastic location puts you near popular restaurants, stores, and entertainment hotspots. Enjoy being close to Conroe Independent School District, 7 Acre Woods, Candy Cane Park, and Conroe Aquatic Center. Plus, with Lake Conroe just 10 miles away and easy access to Interstate 45, outdoor adventures are right at your doorstep. Our pet-friendly community offers trash pickup services, making daily life a breeze. Conroe Estates fosters a caring community with on-site management and maintenance, an on-site sales office, wooded landscapes, and well-lit streets. Experience affordable living without compromising on quality. Schedule a private tour of our beautiful brand-new homes today. Your perfect home awaits!
-
2025-05-07price $78,900 790-char remark
Show marketing remark (790 chars)
Discover the perfect blend of convenience and comfort at Conroe Estates. Our fantastic location puts you near popular restaurants, stores, and entertainment hotspots. Enjoy being close to Conroe Independent School District, 7 Acre Woods, Candy Cane Park, and Conroe Aquatic Center. Plus, with Lake Conroe just 10 miles away and easy access to Interstate 45, outdoor adventures are right at your doorstep. Our pet-friendly community offers trash pickup services, making daily life a breeze. Conroe Estates fosters a caring community with on-site management and maintenance, an on-site sales office, wooded landscapes, and well-lit streets. Experience affordable living without compromising on quality. Schedule a private tour of our beautiful brand-new homes today. Your perfect home awaits!
-
2025-04-10price $80,900 790-char remark
Show marketing remark (790 chars)
Discover the perfect blend of convenience and comfort at Conroe Estates. Our fantastic location puts you near popular restaurants, stores, and entertainment hotspots. Enjoy being close to Conroe Independent School District, 7 Acre Woods, Candy Cane Park, and Conroe Aquatic Center. Plus, with Lake Conroe just 10 miles away and easy access to Interstate 45, outdoor adventures are right at your doorstep. Our pet-friendly community offers trash pickup services, making daily life a breeze. Conroe Estates fosters a caring community with on-site management and maintenance, an on-site sales office, wooded landscapes, and well-lit streets. Experience affordable living without compromising on quality. Schedule a private tour of our beautiful brand-new homes today. Your perfect home awaits!
-
2025-03-15$78,900 Active 790-char remark
Show marketing remark (790 chars)
Discover the perfect blend of convenience and comfort at Conroe Estates. Our fantastic location puts you near popular restaurants, stores, and entertainment hotspots. Enjoy being close to Conroe Independent School District, 7 Acre Woods, Candy Cane Park, and Conroe Aquatic Center. Plus, with Lake Conroe just 10 miles away and easy access to Interstate 45, outdoor adventures are right at your doorstep. Our pet-friendly community offers trash pickup services, making daily life a breeze. Conroe Estates fosters a caring community with on-site management and maintenance, an on-site sales office, wooded landscapes, and well-lit streets. Experience affordable living without compromising on quality. Schedule a private tour of our beautiful brand-new homes today. Your perfect home awaits!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥111°F today · 24 d/yr by 30 yrs out
- Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,024
- − Mortgage interest
- −$4,532
- − Property taxes
- −$1,214
- − Insurance
- −$404
- − Repairs & maintenance
- −$1,442
- − Management
- −$1,442
- − Depreciation
- −$2,353
- Taxable income
- $6,637
- Est. tax owed @ 24.0%
- −$1,593
- After-tax cash flow
- $5,937/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 4 photos
This single-section mobile home requires moderate repairs and maintenance, including painting and landscaping, to improve its condition and value.
Repairs flagged
- Minor Painting — Siding appears faded
- Minor Landscaping — Overgrown grass
Value-add opportunities
- Both Painting the exterior — Enhances curb appeal and value
- Both Landscaping — Improves curb appeal and enhances property value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Painting · Siding appears faded | Minor | $500–3,000 |
| Landscaping · Overgrown grass | Minor | $500–3,000 |
| Total estimated repair cost · 2 items | $1,000–6,000 |
Value-add ROI direction
- Both Painting the exterior — Enhances curb appeal and value ↑
- Both Landscaping — Improves curb appeal and enhances property value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Conroe ISD
- NCES district ID
- 4815000
- Math proficiency
- 57% ▼ -6.00%
- Reading proficiency
- 57% ▼ -1.00%
- Median HH income
- $71,541
- Composite
- 50.65/100
- National rank
- #1833
- State rank
- #69 of 826 in TX
Livability — Conroe
- Score
- 74/100
- State rank
- #169
- US rank
- #4447
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Conroe, TX
- County
- Montgomery County · 663,713 people
- City population
- 205,417
- Metro
- Houston-The Woodlands-Sugar Land, TX
- Population (ZIP)
- 37,769
- Household income
- $66,475
- Rent vs Own
- Severe rent burden
- 1256.0
Population outlook (Montgomery County) Hauer SSP2
- Today (2025)
- 713,896 people
- By 2030
- 805,263 · +12.8%
- By 2040
- 992,708 · +39.1%
- By 2050
- 1,179,590 · +65.2%
- By 2075
- 1,628,084 · +128.1%
- By 2100
- 1,937,880 · +171.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- Hispanic / Latino 52% White 31% Two or more races 19% Black 13% Asian 2% Native American 2%
- Hispanic origin (detail)
- Mexican 37%
- Common ancestry
- Lithuanian 2% Slovak 1% Romanian 1%
- Foreign-born
- 27% · Canada, Jamaica
- Languages at home
- 51% English-only · Spanish 45% Other Asian/Pacific 2%
Political lean MEDSL · Montgomery
- 2024 margin
- Solid R (+45.5) · D 26.8% · R 72.3%
- 2008→2024 swing
- +7.2pp toward D · 2008: -52.7pp · 2024: -45.5pp
- All cycles
- 2024: R+45.5 2020: R+43.8 2016: R+51.4 2012: R+60.7 2008: R+52.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -25.51%
- Current HPI
- 278.6662
- Rent YoY
- ▲ 1.43%
- Metro
- Houston-The Woodlands-Sugar Land, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+0.0% since first listed17 events — show timeline
- 2026-04-02 Price Changed $78,900 Zillow
- 2026-03-25 Price Changed $72,900 Zillow
- 2026-03-20 Price Changed $78,900 Zillow
- 2026-03-06 Price Changed $72,900 Zillow
- 2026-02-27 Price Changed $32,900 Zillow
- 2026-02-26 Price Changed $75,900 Zillow
- 2026-02-22 Price Changed $70,900 Zillow
- 2025-11-11 Price Changed $80,900 Zillow
- 2025-11-07 Price Changed $78,900 Zillow
- 2025-10-23 Price Changed $79,900 Zillow
- 2025-10-11 Price Changed $80,900 Zillow
- 2025-10-04 Price Changed $79,900 Zillow
- 2025-09-14 Price Changed $80,900 Zillow
- 2025-08-20 Price Changed $79,900 Zillow
- 2025-05-07 Price Changed $78,900 Zillow
- 2025-04-10 Price Changed $80,900 Zillow
- 2025-03-15 Listed $78,900 Zillow
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…