932 Lebeau St · Arabi, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.5/30.0
- ARV discount +5.8/15.0
- Schools +5.0/10.0
- DSCR +4.1/10.0
- Livability +3.6/5.0
- 1% rule +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$175,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Precious starter home or excellent investment opportunity in highly sought-after Old Arabi. This 2 bedroom, 1.5 bath home offers 837 living square feet and sits on a generous 50 x 120 lot with rear yard access and ample space to add a garage, workshop, or future expansion. The home was extensively renovated following the 2020 tornado, with major improvements including a new roof, siding, HVAC system, and updated components throughout, offering peace of mind for years to come. Inside, you'll find a practical layout featuring an interior laundry room and easy-care flooring throughout -- tile and attractive wood-look laminate with no carpet. Located in an X-500 flood zone (flood insurance not required) and just 2 minutes from New Orleans and 10 minutes to the French Quarter, this property offers convenience, value, and long-term potential in one of the area's most charming historic communities.
Key facts
- New siding
- Rear yard access
- New roof
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath single-family listed at $175k.
Deal economics
- At list price, monthly cash flow is $-61 ($-734/yr) — negative.
- To cash-flow at today's rent, offer at most $164k (6.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $135k (23.0% below list).
- Recommended offer: $135k (23.0% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 71/100 on livability (#45 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: employment D, amenities F, commute F.
- Market conditions: 99 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 112 units permitted in St. Bernard Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- St. Bernard County population projected at +89% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 104 days — a 9% lower offer ($159k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $15k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 104 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.77% ✗
- Cap rate
- 6.33%
- Cash-on-cash
- 0.13%
- DSCR
- 1.01
- GRM
- 10.8
CMA / ARV
- ARV (median comp)
- $168,776
- List price
- $175,000
- Delta
- 3.69%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1325 Angela Ave | 0.37mi | 2/1.0 | 855 (+2%) | 5mo | $155,000 | $181 | 73 |
| 411 Lebeau St | 0.38mi | 2/1.0 | 731 (-13%) | 4mo | $194,000 | $265 | 56 |
| 329 Tricou St | 0.65mi | 2/1.0 | 812 (-3%) | 15mo | $130,000 | $160 | 50 |
| 1311 Delery St | 0.51mi | 2/1.0 | 725 (-13%) | 8mo | $90,000 | $124 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -18.8%
- Equity multiple
- 0.34×
- Total profit
- $-32,283
- Equity at exit
- $26,093
- IRR
- -11.3%
- Equity multiple
- 0.32×
- Total profit
- $-33,252
- Equity at exit
- $15,131
Cash invested: $49,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70032
- Active inventory
- 99
- Price-to-rent
- 10.8×
Monthly cashflow live
- Estimated rent
- $1,347 high interval (Pro) →
- Mortgage (P&I)
- −$918
- Tax from tax record
- −$68 /mo · $821/yr
- Insurance
- −$73
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$283
- Net cashflow
- $-61
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,750
- Closing costs
- $5,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 713 Community St Arabi, LA | 2.0 | 1.0 | 850 | $1,200 | $1.41 | 2d | 1 | 0.17mi |
| 713 Community St Arabi, LA | 2.0 | 1.0 | 850 | $1,200 | $1.41 | 3d | 1 | 0.17mi |
| 505 Center St Unit A Arabi, LA | 3.0 | 1.0 | 811 | $1,300 | $1.60 | 43d | 1 | 0.28mi |
| 6608 Dauphine St Unit 6608 Arabi, LA | 2.0 | 1.0 | 989 | $1,325 | $1.34 | 2d | 1 | 0.30mi |
| 6608 Dauphine St Arabi, LA | 2.0 | 1.0 | 989 | $1,395 | $1.41 | 10d | 1 | 0.30mi |
| 1015 Government St Unit 11 Arabi, LA | 2.0 | 1.0 | 720 | $999 | $1.39 | 43d | 1 | 0.31mi |
| 6530 Royal St Arabi, LA | 2.0 | 2.0 | 860 | $1,550 | $1.80 | 43d | 1 | 0.37mi |
| 1333 Angela Ave Arabi, LA | 3.0 | 2.0 | 1090 | $1,850 | $1.70 | 2d | 1 | 0.40mi |
| 1414 Alexander Ave Unit B Arabi, LA | 2.0 | 2.0 | 1000 | $1,600 | $1.60 | 43d | 1 | 0.43mi |
| 716 Delery St Unit 716 New Orleans, LA | 2.0 | 1.0 | 900 | $1,200 | $1.33 | 23d | 1 | 0.49mi |
| 1420 Delery St New Orleans, LA | 2.0 | 1.0 | 900 | $1,250 | $1.39 | 11d | 1 | 0.57mi |
| 1334 Tricou St New Orleans, LA | 2.0 | 1.0 | 1117 | $1,500 | $1.34 | 21d | 1 | 0.59mi |
| 6038 N Rampart St New Orleans, LA | 3.0 | 2.0 | 1080 | $1,795 | $1.66 | 23d | 1 | 0.65mi |
| 7616 W Judge Perez Dr Unit A Arabi, LA | 1.0 | 1.0 | 550 | $1,000 | $1.82 | 43d | 1 | 0.66mi |
| 7616 W Judge Perez Dr Unit B Arabi, LA | 2.0 | 1.0 | 750 | $1,200 | $1.60 | 2d | 1 | 0.66mi |
| 637 Tupelo St New Orleans, LA | 1.0 | 1.0 | 663 | $1,100 | $1.66 | 23d | 1 | 0.66mi |
| 310 Lynx Dr Arabi, LA | 3.0 | 2.0 | 1050 | $1,775 | $1.69 | 23d | 1 | 0.68mi |
| 6019 Royal St New Orleans, LA | 2.0 | 1.0 | 790 | $1,200 | $1.52 | 23d | 1 | 0.70mi |
| 6002 Saint Claude Ave New Orleans, LA | 2.0 | 2.0 | 965 | $1,275 | $1.32 | 21d | 1 | 0.70mi |
| 1030 Gordon St New Orleans, LA | 2.0 | 1.0 | 675 | $1,200 | $1.78 | 3d | 1 | 0.72mi |
| 1030 Gordon St New Orleans, LA | 2.0 | 1.0 | 675 | $1,200 | $1.78 | 2d | 1 | 0.72mi |
| 1030 Gordon St New Orleans, LA | 2.0 | 1.0 | 675 | $12,000 | $17.78 | 43d | 1 | 0.72mi |
| 5805 Saint Claude Ave New Orleans, LA | 2.0 | 1.0 | 800 | $1,200 | $1.50 | 23d | 1 | 0.81mi |
| 1301 Lamanche St New Orleans, LA | 3.0 | 2.0 | 1090 | $1,600 | $1.47 | 2d | 1 | 0.90mi |
| 1301 Lamanche St New Orleans, LA | 3.0 | 2.0 | 1090 | $1,600 | $1.47 | 3d | 1 | 0.90mi |
| 5900 N Derbigny St Unit 1 New Orleans, LA | 3.0 | 2.0 | 1000 | $1,950 | $1.95 | 3d | 1 | 0.92mi |
| 2301 Esteban St Arabi, LA | 3.0 | 1.0 | 1102 | $1,800 | $1.63 | 14d | 1 | 0.99mi |
| 18 Saint Claude Ct New Orleans, LA | 3.0 | 1.0 | 864 | $1,200 | $1.39 | 11d | 1 | 1.03mi |
| 5434 Chartres St New Orleans, LA | 2.0 | 1.0 | 800 | $1,150 | $1.44 | 23d | 1 | 1.05mi |
| 101 4th St Unit B Chalmette, LA | 2.0 | 1.0 | 650 | $1,400 | $2.15 | 43d | 1 | 1.09mi |
| 101 4th St Unit A Chalmette, LA | 2.0 | 2.0 | 680 | $1,450 | $2.13 | 43d | 1 | 1.09mi |
| 1449 Andry St New Orleans, LA | 2.0 | 1.0 | 833 | $1,300 | $1.56 | 23d | 1 | 1.16mi |
| 8401 Livingston Ave Unit D Chalmette, LA | 2.0 | 1.5 | 1100 | $1,200 | $1.09 | 43d | 1 | 1.16mi |
| 1422 Andry St New Orleans, LA | 3.0 | 2.0 | 1100 | $1,400 | $1.27 | 3d | 1 | 1.18mi |
| 1810 Fats Domino Ave New Orleans, LA | 2.0 | 2.0 | 975 | $916 | $0.94 | 23d | 1 | 1.18mi |
| 3016 Jean Lafitte Pkwy Ste B Chalmette, LA | 1.0 | 1.0 | 750 | $1,000 | $1.33 | 3d | 1 | 1.19mi |
| 5109 Burgundy St New Orleans, LA | 2.0 | 1.0 | 1122 | $1,474 | $1.31 | 17d | 1 | 1.24mi |
| 918 Forstall St New Orleans, LA | 2.0 | 1.0 | 800 | $2,290 | $2.86 | 23d | 1 | 1.28mi |
| 920 Forstall St New Orleans, LA | 2.0 | 1.0 | 800 | $1,600 | $2.00 | 23d | 1 | 1.28mi |
| 816 Forstall St New Orleans, LA | 3.0 | 1.0 | 850 | $1,600 | $1.88 | 23d | 1 | 1.28mi |
Listing history 17 events
-
2026-06-18days on market $175,000 Active 104 DOM
-
2026-06-17days on market $175,000 Active 103 DOM
-
2026-06-16days on market $175,000 Active 102 DOM
-
2026-06-15days on market $175,000 Active 101 DOM
-
2026-06-13days on market $175,000 Active 99 DOM
-
2026-06-10days on market $175,000 Active 96 DOM
-
2026-06-09days on market $175,000 Active 95 DOM
-
2026-06-08days on market $175,000 Active 94 DOM
-
2026-06-07days on market $175,000 Active 93 DOM
-
2026-06-03days on market $175,000 Active 89 DOM
-
2026-06-02days on market $175,000 Active 88 DOM
-
2026-06-01days on market $175,000 Active 87 DOM
-
2026-05-31days on market $175,000 Active 86 DOM
-
2026-05-06price $175,000 904-char remark
Show marketing remark (909 chars)
Precious starter home or excellent investment opportunity in highly sought-after Old Arabi. This 2 bedroom, 1.5 bath home offers 837 living square feet and sits on a generous 50 x 120 lot with rear yard access and ample space to add a garage, workshop, or future expansion. The home was extensively renovated following the 2020 tornado, with major improvements including a new roof, siding, HVAC system, and updated components throughout, offering peace of mind for years to come. Inside, you'll find a practical layout featuring an interior laundry room and easy-care flooring throughout — tile and attractive wood-look laminate with no carpet. Located in an X-500 flood zone (flood insurance not required) and just 2 minutes from New Orleans and 10 minutes to the French Quarter, this property offers convenience, value, and long-term potential in one of the area's most charming historic communities.
-
2026-05-06price $175,000 909-char remark
Show marketing remark (909 chars)
Precious starter home or excellent investment opportunity in highly sought-after Old Arabi. This 2 bedroom, 1.5 bath home offers 837 living square feet and sits on a generous 50 x 120 lot with rear yard access and ample space to add a garage, workshop, or future expansion. The home was extensively renovated following the 2020 tornado, with major improvements including a new roof, siding, HVAC system, and updated components throughout, offering peace of mind for years to come. Inside, you'll find a practical layout featuring an interior laundry room and easy-care flooring throughout — tile and attractive wood-look laminate with no carpet. Located in an X-500 flood zone (flood insurance not required) and just 2 minutes from New Orleans and 10 minutes to the French Quarter, this property offers convenience, value, and long-term potential in one of the area's most charming historic communities.
-
2026-03-06$190,000 Active 904-char remark
Show marketing remark (909 chars)
Precious starter home or excellent investment opportunity in highly sought-after Old Arabi. This 2 bedroom, 1.5 bath home offers 837 living square feet and sits on a generous 50 x 120 lot with rear yard access and ample space to add a garage, workshop, or future expansion. The home was extensively renovated following the 2020 tornado, with major improvements including a new roof, siding, HVAC system, and updated components throughout, offering peace of mind for years to come. Inside, you'll find a practical layout featuring an interior laundry room and easy-care flooring throughout — tile and attractive wood-look laminate with no carpet. Located in an X-500 flood zone (flood insurance not required) and just 2 minutes from New Orleans and 10 minutes to the French Quarter, this property offers convenience, value, and long-term potential in one of the area's most charming historic communities.
-
2026-03-06$190,000 Active 909-char remark
Show marketing remark (909 chars)
Precious starter home or excellent investment opportunity in highly sought-after Old Arabi. This 2 bedroom, 1.5 bath home offers 837 living square feet and sits on a generous 50 x 120 lot with rear yard access and ample space to add a garage, workshop, or future expansion. The home was extensively renovated following the 2020 tornado, with major improvements including a new roof, siding, HVAC system, and updated components throughout, offering peace of mind for years to come. Inside, you'll find a practical layout featuring an interior laundry room and easy-care flooring throughout — tile and attractive wood-look laminate with no carpet. Located in an X-500 flood zone (flood insurance not required) and just 2 minutes from New Orleans and 10 minutes to the French Quarter, this property offers convenience, value, and long-term potential in one of the area's most charming historic communities.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $821 · $68/mo
- Projected year-2 tax
- $962 · $80/mo
- Expected delta
- +$141/yr (+$12/mo · 17.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,168
- − Mortgage interest
- −$9,803
- − Property taxes
- −$821
- − Insurance
- −$1,672
- − Repairs & maintenance
- −$1,293
- − Management
- −$1,293
- − Depreciation
- −$5,091
- Taxable loss
- −$3,806
- Est. tax savings @ 24.0%
- +$913
- After-tax cash flow
- $180/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
No district data.
Livability — Arabi
- Score
- 71/100
- State rank
- #45
- US rank
- #6891
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Arabi, LA
- City population
- 4,436
- Population (ZIP)
- 4,436
Population outlook (St. Bernard County) Hauer SSP2
- Today (2025)
- 66,513 people
- By 2030
- 77,768 · +16.9%
- By 2040
- 101,296 · +52.3%
- By 2050
- 125,770 · +89.1%
- By 2075
- 188,160 · +182.9%
- By 2100
- 239,339 · +259.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 60% Black 18% Hispanic / Latino 14% Two or more races 10% Asian 4%
- Hispanic origin (detail)
- Mexican 1%
- Common ancestry
- Lithuanian 13% Serbian 1% Italian 1%
- Foreign-born
- 9% · Canada, Vietnam
- Languages at home
- 86% English-only · Spanish 4% Other Indo-European 3% Arabic 2%
Political lean MEDSL · St. Bernard
- 2024 margin
- Strong R (+29.3) · D 34.5% · R 63.8% · Other 1.7%
- 2008→2024 swing
- +16.1pp toward D · 2008: -45.4pp · 2024: -29.3pp
- All cycles
- 2024: R+29.3 2020: R+28.5 2016: R+33.4 2012: R+24.7 2008: R+45.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -121.18%
- Current HPI
- 224.6827
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-7.9% since first listed4 events — show timeline
- 2026-05-06 Price Changed $175,000 AcadianaMLS
- 2026-05-06 Price Changed $175,000 GSREIN
- 2026-03-06 Listed $190,000 GSREIN
- 2026-03-06 Listed $190,000 AcadianaMLS
Property tax history
+1.7%/yrLatest (2025): $821 · -0.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…