CashFlowRE
Sign in Sign up
932 Lebeau St
D- Composite 39.61
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.5/30.0
  • ARV discount +5.8/15.0
  • Schools +5.0/10.0
  • DSCR +4.1/10.0
  • Livability +3.6/5.0
  • 1% rule +2.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$175,000

932 Lebeau St · Arabi, LA 70032
2 bd · 1.5 ba · 837 sqft · SingleFamily · 104 Days on market
Built 1950 5,998 sqft lot $209/sqft · at area comps Est $169k · at est. ↓ 8% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Precious starter home or excellent investment opportunity in highly sought-after Old Arabi. This 2 bedroom, 1.5 bath home offers 837 living square feet and sits on a generous 50 x 120 lot with rear yard access and ample space to add a garage, workshop, or future expansion. The home was extensively renovated following the 2020 tornado, with major improvements including a new roof, siding, HVAC system, and updated components throughout, offering peace of mind for years to come. Inside, you'll find a practical layout featuring an interior laundry room and easy-care flooring throughout -- tile and attractive wood-look laminate with no carpet. Located in an X-500 flood zone (flood insurance not required) and just 2 minutes from New Orleans and 10 minutes to the French Quarter, this property offers convenience, value, and long-term potential in one of the area's most charming historic communities.

Key facts

  • New siding
  • Rear yard access
  • New roof

Tags

INVESTMENT OPPORTUNITYREAR YARD ACCESSEXTENSIVELY RENOVATEDNEW ROOFNEW SIDINGNEW HVAC SYSTEM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath single-family listed at $175k.

Deal economics

  • At list price, monthly cash flow is $-61 ($-734/yr) — negative.
  • To cash-flow at today's rent, offer at most $164k (6.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $135k (23.0% below list).
  • Recommended offer: $135k (23.0% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 71/100 on livability (#45 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: employment D, amenities F, commute F.
  • Market conditions: 99 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 112 units permitted in St. Bernard Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • St. Bernard County population projected at +89% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 104 days — a 9% lower offer ($159k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $15k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $134,732 (23.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 104 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
  3. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.77%
Cap rate
6.33%
Cash-on-cash
0.13%
DSCR
1.01
GRM
10.8

CMA / ARV

ARV (median comp)
$168,776
List price
$175,000
Delta
3.69%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1325 Angela Ave 0.37mi 2/1.0 855 (+2%) 5mo $155,000 $181 73
411 Lebeau St 0.38mi 2/1.0 731 (-13%) 4mo $194,000 $265 56
329 Tricou St 0.65mi 2/1.0 812 (-3%) 15mo $130,000 $160 50
1311 Delery St 0.51mi 2/1.0 725 (-13%) 8mo $90,000 $124 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-18.8%
Equity multiple
0.34×
Total profit
$-32,283
Equity at exit
$26,093
10-year hold
IRR
-11.3%
Equity multiple
0.32×
Total profit
$-33,252
Equity at exit
$15,131

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70032

Active inventory
99
Price-to-rent
10.8×

Monthly cashflow live

Estimated rent
$1,347 high interval (Pro) →
Mortgage (P&I)
$918
Tax from tax record
$68 /mo · $821/yr
Insurance
$73
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$283
Net cashflow
$-61

Break-even live

Break-even rent $1,425
Max offer price $164,200
Occupancy floor 100%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
713 Community St Arabi, LA 2.0 1.0 850 $1,200 $1.41 2d 1 0.17mi
713 Community St Arabi, LA 2.0 1.0 850 $1,200 $1.41 3d 1 0.17mi
505 Center St Unit A Arabi, LA 3.0 1.0 811 $1,300 $1.60 43d 1 0.28mi
6608 Dauphine St Unit 6608 Arabi, LA 2.0 1.0 989 $1,325 $1.34 2d 1 0.30mi
6608 Dauphine St Arabi, LA 2.0 1.0 989 $1,395 $1.41 10d 1 0.30mi
1015 Government St Unit 11 Arabi, LA 2.0 1.0 720 $999 $1.39 43d 1 0.31mi
6530 Royal St Arabi, LA 2.0 2.0 860 $1,550 $1.80 43d 1 0.37mi
1333 Angela Ave Arabi, LA 3.0 2.0 1090 $1,850 $1.70 2d 1 0.40mi
1414 Alexander Ave Unit B Arabi, LA 2.0 2.0 1000 $1,600 $1.60 43d 1 0.43mi
716 Delery St Unit 716 New Orleans, LA 2.0 1.0 900 $1,200 $1.33 23d 1 0.49mi
1420 Delery St New Orleans, LA 2.0 1.0 900 $1,250 $1.39 11d 1 0.57mi
1334 Tricou St New Orleans, LA 2.0 1.0 1117 $1,500 $1.34 21d 1 0.59mi
6038 N Rampart St New Orleans, LA 3.0 2.0 1080 $1,795 $1.66 23d 1 0.65mi
7616 W Judge Perez Dr Unit A Arabi, LA 1.0 1.0 550 $1,000 $1.82 43d 1 0.66mi
7616 W Judge Perez Dr Unit B Arabi, LA 2.0 1.0 750 $1,200 $1.60 2d 1 0.66mi
637 Tupelo St New Orleans, LA 1.0 1.0 663 $1,100 $1.66 23d 1 0.66mi
310 Lynx Dr Arabi, LA 3.0 2.0 1050 $1,775 $1.69 23d 1 0.68mi
6019 Royal St New Orleans, LA 2.0 1.0 790 $1,200 $1.52 23d 1 0.70mi
6002 Saint Claude Ave New Orleans, LA 2.0 2.0 965 $1,275 $1.32 21d 1 0.70mi
1030 Gordon St New Orleans, LA 2.0 1.0 675 $1,200 $1.78 3d 1 0.72mi
1030 Gordon St New Orleans, LA 2.0 1.0 675 $1,200 $1.78 2d 1 0.72mi
1030 Gordon St New Orleans, LA 2.0 1.0 675 $12,000 $17.78 43d 1 0.72mi
5805 Saint Claude Ave New Orleans, LA 2.0 1.0 800 $1,200 $1.50 23d 1 0.81mi
1301 Lamanche St New Orleans, LA 3.0 2.0 1090 $1,600 $1.47 2d 1 0.90mi
1301 Lamanche St New Orleans, LA 3.0 2.0 1090 $1,600 $1.47 3d 1 0.90mi
5900 N Derbigny St Unit 1 New Orleans, LA 3.0 2.0 1000 $1,950 $1.95 3d 1 0.92mi
2301 Esteban St Arabi, LA 3.0 1.0 1102 $1,800 $1.63 14d 1 0.99mi
18 Saint Claude Ct New Orleans, LA 3.0 1.0 864 $1,200 $1.39 11d 1 1.03mi
5434 Chartres St New Orleans, LA 2.0 1.0 800 $1,150 $1.44 23d 1 1.05mi
101 4th St Unit B Chalmette, LA 2.0 1.0 650 $1,400 $2.15 43d 1 1.09mi
101 4th St Unit A Chalmette, LA 2.0 2.0 680 $1,450 $2.13 43d 1 1.09mi
1449 Andry St New Orleans, LA 2.0 1.0 833 $1,300 $1.56 23d 1 1.16mi
8401 Livingston Ave Unit D Chalmette, LA 2.0 1.5 1100 $1,200 $1.09 43d 1 1.16mi
1422 Andry St New Orleans, LA 3.0 2.0 1100 $1,400 $1.27 3d 1 1.18mi
1810 Fats Domino Ave New Orleans, LA 2.0 2.0 975 $916 $0.94 23d 1 1.18mi
3016 Jean Lafitte Pkwy Ste B Chalmette, LA 1.0 1.0 750 $1,000 $1.33 3d 1 1.19mi
5109 Burgundy St New Orleans, LA 2.0 1.0 1122 $1,474 $1.31 17d 1 1.24mi
918 Forstall St New Orleans, LA 2.0 1.0 800 $2,290 $2.86 23d 1 1.28mi
920 Forstall St New Orleans, LA 2.0 1.0 800 $1,600 $2.00 23d 1 1.28mi
816 Forstall St New Orleans, LA 3.0 1.0 850 $1,600 $1.88 23d 1 1.28mi

Listing history 17 events

  1. 2026-06-18
    days on market $175,000 Active 104 DOM
  2. 2026-06-17
    days on market $175,000 Active 103 DOM
  3. 2026-06-16
    days on market $175,000 Active 102 DOM
  4. 2026-06-15
    days on market $175,000 Active 101 DOM
  5. 2026-06-13
    days on market $175,000 Active 99 DOM
  6. 2026-06-10
    days on market $175,000 Active 96 DOM
  7. 2026-06-09
    days on market $175,000 Active 95 DOM
  8. 2026-06-08
    days on market $175,000 Active 94 DOM
  9. 2026-06-07
    days on market $175,000 Active 93 DOM
  10. 2026-06-03
    days on market $175,000 Active 89 DOM
  11. 2026-06-02
    days on market $175,000 Active 88 DOM
  12. 2026-06-01
    days on market $175,000 Active 87 DOM
  13. 2026-05-31
    days on market $175,000 Active 86 DOM
  14. 2026-05-06
    price $175,000 904-char remark
    Show marketing remark (909 chars)

    Precious starter home or excellent investment opportunity in highly sought-after Old Arabi. This 2 bedroom, 1.5 bath home offers 837 living square feet and sits on a generous 50 x 120 lot with rear yard access and ample space to add a garage, workshop, or future expansion. The home was extensively renovated following the 2020 tornado, with major improvements including a new roof, siding, HVAC system, and updated components throughout, offering peace of mind for years to come. Inside, you'll find a practical layout featuring an interior laundry room and easy-care flooring throughout — tile and attractive wood-look laminate with no carpet. Located in an X-500 flood zone (flood insurance not required) and just 2 minutes from New Orleans and 10 minutes to the French Quarter, this property offers convenience, value, and long-term potential in one of the area's most charming historic communities.

  15. 2026-05-06
    price $175,000 909-char remark
    Show marketing remark (909 chars)

    Precious starter home or excellent investment opportunity in highly sought-after Old Arabi. This 2 bedroom, 1.5 bath home offers 837 living square feet and sits on a generous 50 x 120 lot with rear yard access and ample space to add a garage, workshop, or future expansion. The home was extensively renovated following the 2020 tornado, with major improvements including a new roof, siding, HVAC system, and updated components throughout, offering peace of mind for years to come. Inside, you'll find a practical layout featuring an interior laundry room and easy-care flooring throughout — tile and attractive wood-look laminate with no carpet. Located in an X-500 flood zone (flood insurance not required) and just 2 minutes from New Orleans and 10 minutes to the French Quarter, this property offers convenience, value, and long-term potential in one of the area's most charming historic communities.

  16. 2026-03-06
    listed $190,000 Active 904-char remark
    Show marketing remark (909 chars)

    Precious starter home or excellent investment opportunity in highly sought-after Old Arabi. This 2 bedroom, 1.5 bath home offers 837 living square feet and sits on a generous 50 x 120 lot with rear yard access and ample space to add a garage, workshop, or future expansion. The home was extensively renovated following the 2020 tornado, with major improvements including a new roof, siding, HVAC system, and updated components throughout, offering peace of mind for years to come. Inside, you'll find a practical layout featuring an interior laundry room and easy-care flooring throughout — tile and attractive wood-look laminate with no carpet. Located in an X-500 flood zone (flood insurance not required) and just 2 minutes from New Orleans and 10 minutes to the French Quarter, this property offers convenience, value, and long-term potential in one of the area's most charming historic communities.

  17. 2026-03-06
    listed $190,000 Active 909-char remark
    Show marketing remark (909 chars)

    Precious starter home or excellent investment opportunity in highly sought-after Old Arabi. This 2 bedroom, 1.5 bath home offers 837 living square feet and sits on a generous 50 x 120 lot with rear yard access and ample space to add a garage, workshop, or future expansion. The home was extensively renovated following the 2020 tornado, with major improvements including a new roof, siding, HVAC system, and updated components throughout, offering peace of mind for years to come. Inside, you'll find a practical layout featuring an interior laundry room and easy-care flooring throughout — tile and attractive wood-look laminate with no carpet. Located in an X-500 flood zone (flood insurance not required) and just 2 minutes from New Orleans and 10 minutes to the French Quarter, this property offers convenience, value, and long-term potential in one of the area's most charming historic communities.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$821 · $68/mo
Projected year-2 tax
$962 · $80/mo
Expected delta
+$141/yr (+$12/mo · 17.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,168
− Mortgage interest
−$9,803
− Property taxes
−$821
− Insurance
−$1,672
− Repairs & maintenance
−$1,293
− Management
−$1,293
− Depreciation
−$5,091
Taxable loss
−$3,806
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$913
After-tax cash flow
$180/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

No district data.

Livability — Arabi

Score
71/100
State rank
#45
US rank
#6891

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment D Housing A+ Health & safety A User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Arabi, LA
City population
4,436
Population (ZIP)
4,436

Population outlook (St. Bernard County) Hauer SSP2

Today (2025)
66,513 people
By 2030
77,768 · +16.9%
By 2040
101,296 · +52.3%
By 2050
125,770 · +89.1%
By 2075
188,160 · +182.9%
By 2100
239,339 · +259.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 60% Black 18% Hispanic / Latino 14% Two or more races 10% Asian 4%
Hispanic origin (detail)
Mexican 1%
Common ancestry
Lithuanian 13% Serbian 1% Italian 1%
Foreign-born
9% · Canada, Vietnam
Languages at home
86% English-only · Spanish 4% Other Indo-European 3% Arabic 2%

Political lean MEDSL · St. Bernard

2024 margin
Strong R (+29.3) · D 34.5% · R 63.8% · Other 1.7%
2008→2024 swing
+16.1pp toward D · 2008: -45.4pp · 2024: -29.3pp
All cycles
2024: R+29.3 2020: R+28.5 2016: R+33.4 2012: R+24.7 2008: R+45.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -121.18%
Current HPI
224.6827
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-7.9% since first listed
4 events — show timeline
  • 2026-05-06 Price Changed $175,000 AcadianaMLS
  • 2026-05-06 Price Changed $175,000 GSREIN
  • 2026-03-06 Listed $190,000 GSREIN
  • 2026-03-06 Listed $190,000 AcadianaMLS

Property tax history

+1.7%/yr

Latest (2025): $821 · -0.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…