CashFlowRE
Sign in Sign up
700 E Fulton St
B+ Composite 75.46
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.2/10.0
  • Livability +3.4/5.0
  • Schools +2.8/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$99,900

700 E Fulton St · Bay City, MI 48706
4 bd · 1.0 ba · 1,406 sqft · SingleFamily public records · 9 Days on market
Built 1910 4,356 sqft lot Est $139k · 28% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 700 E Fulton in Bay City—a traditional two-story home full of potential and priced to sell quickly! Offering over 1,400 square feet, this 4-bedroom, 1-bath home sits on a desirable corner lot with its own driveway, a fully fenced yard, and a storage shed. The main floor offers great functionality with two separate living spaces, a dedicated dining room, a nicely sized bedroom, full bathroom, and a kitchen with some newer appliances. You’ll also appreciate the convenient main floor laundry/mud room with washer and dryer included. Upstairs, you’ll find three additional bedrooms along with plenty of closet and storage space to meet your needs. A brand new furnace adds peace of mind, and several replacement windows (currently stored in the front closet) will stay with the home for future updates. With solid space, a flexible layout, and tons of opportunity to build sweat equity, this home is priced to sell and ready for its next owner! Schedule your private tour today!

Key facts

  • Main floor laundry
  • Storage shed
  • Fully fenced yard

Tags

CORNER LOTFULLY FENCED YARDSTORAGE SHEDTWO SEPARATE LIVING SPACESDEDICATED DINING ROOMMAIN FLOOR LAUNDRY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $100k.

Deal economics

  • At list price, monthly cash flow is $435 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Cap rate 11.5% vs local median 5.5% in Bay City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#360 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D+, amenities D, crime F.
  • Bay City School District (urban): math 27% / reading 40% proficiency, ranked #317 of 540 in MI (top 59%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 246 active listings in the ZIP; 39 units permitted in Bay County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Bay County population projected at -21% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $70k; 43% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $99,900

Questions for the listing agent

  1. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.42%
Cap rate
11.51%
Cash-on-cash
18.65%
DSCR
1.83
GRM
5.9

CMA / ARV

ARV (on-the-fly)
$139,194
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
700 E Fulton St 0.00mi 4/1.0 1,406 (0%) 1mo $103,000 $73 99
811 N Walnut St 0.09mi 4/1.0 1,416 (+1%) 0mo $130,000 $92 94
506 LITCHFIELD St 0.37mi 4/1.0 1,422 (+1%) 0mo $119,900 $84 80
203 Elm St 0.42mi 3/1.0 (-1) 1,321 (-6%) 4mo $125,000 $95 62
204 Elm St 0.41mi 3/2.0 (-1) 1,520 (+8%) 1mo $143,000 $94 57
401 E Florence St 0.29mi 3/2.0 (-1) 1,248 (-11%) 4mo $125,000 $100 55
1308 N Dewitt St 0.51mi 3/1.0 (-1) 1,520 (+8%) 5mo $150,000 $99 53
104 King St 0.32mi 3/1.5 (-1) 1,600 (+14%) 3mo $159,900 $100 53
306 W Smith St 0.39mi 3/1.5 (-1) 1,249 (-11%) 5mo $130,000 $104 52
307 N Warner St 0.69mi 4/2.5 1,492 (+6%) 0mo $142,000 $95 51
714 Frost Dr 0.61mi 3/2.0 (-1) 1,500 (+7%) 5mo $178,000 $119 47
605 HANDY Dr 0.69mi 3/1.5 (-1) 1,278 (-9%) 4mo $220,000 $172 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
10.4%
Equity multiple
1.41×
Total profit
$11,520
Equity at exit
$14,895
10-year hold
IRR
19.5%
Equity multiple
2.64×
Total profit
$45,763
Equity at exit
$8,638

Cash invested: $27,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48706

Active inventory
246
Price-to-rent
5.9×

Monthly cashflow live

Estimated rent
$1,420 medium interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$121 /mo · $1,456/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$298
Net cashflow
$435

Break-even live

Break-even rent $869
Max offer price $99,900
Occupancy floor 64%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,975
Closing costs
$2,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 12 events

  1. 2026-04-19
    status Pending
    Show marketing remark (1008 chars)

    Welcome to 700 E Fulton in Bay City—a traditional two-story home full of potential and priced to sell quickly! Offering over 1,400 square feet, this 4-bedroom, 1-bath home sits on a desirable corner lot with its own driveway, a fully fenced yard, and a storage shed. The main floor offers great functionality with two separate living spaces, a dedicated dining room, a nicely sized bedroom, full bathroom, and a kitchen with some newer appliances. You’ll also appreciate the convenient main floor laundry/mud room with washer and dryer included. Upstairs, you’ll find three additional bedrooms along with plenty of closet and storage space to meet your needs. A brand new furnace adds peace of mind, and several replacement windows (currently stored in the front closet) will stay with the home for future updates. With solid space, a flexible layout, and tons of opportunity to build sweat equity, this home is priced to sell and ready for its next owner! Schedule your private tour today!

  2. 2026-04-19
    status Pending 1008-char remark
    Show marketing remark (1008 chars)

    Welcome to 700 E Fulton in Bay City—a traditional two-story home full of potential and priced to sell quickly! Offering over 1,400 square feet, this 4-bedroom, 1-bath home sits on a desirable corner lot with its own driveway, a fully fenced yard, and a storage shed. The main floor offers great functionality with two separate living spaces, a dedicated dining room, a nicely sized bedroom, full bathroom, and a kitchen with some newer appliances. You’ll also appreciate the convenient main floor laundry/mud room with washer and dryer included. Upstairs, you’ll find three additional bedrooms along with plenty of closet and storage space to meet your needs. A brand new furnace adds peace of mind, and several replacement windows (currently stored in the front closet) will stay with the home for future updates. With solid space, a flexible layout, and tons of opportunity to build sweat equity, this home is priced to sell and ready for its next owner! Schedule your private tour today!

  3. 2026-04-09
    listed $99,900 Active
    Show marketing remark (1008 chars)

    Welcome to 700 E Fulton in Bay City—a traditional two-story home full of potential and priced to sell quickly! Offering over 1,400 square feet, this 4-bedroom, 1-bath home sits on a desirable corner lot with its own driveway, a fully fenced yard, and a storage shed. The main floor offers great functionality with two separate living spaces, a dedicated dining room, a nicely sized bedroom, full bathroom, and a kitchen with some newer appliances. You’ll also appreciate the convenient main floor laundry/mud room with washer and dryer included. Upstairs, you’ll find three additional bedrooms along with plenty of closet and storage space to meet your needs. A brand new furnace adds peace of mind, and several replacement windows (currently stored in the front closet) will stay with the home for future updates. With solid space, a flexible layout, and tons of opportunity to build sweat equity, this home is priced to sell and ready for its next owner! Schedule your private tour today!

  4. 2026-04-09
    listed $99,900 Active 1008-char remark
    Show marketing remark (1008 chars)

    Welcome to 700 E Fulton in Bay City—a traditional two-story home full of potential and priced to sell quickly! Offering over 1,400 square feet, this 4-bedroom, 1-bath home sits on a desirable corner lot with its own driveway, a fully fenced yard, and a storage shed. The main floor offers great functionality with two separate living spaces, a dedicated dining room, a nicely sized bedroom, full bathroom, and a kitchen with some newer appliances. You’ll also appreciate the convenient main floor laundry/mud room with washer and dryer included. Upstairs, you’ll find three additional bedrooms along with plenty of closet and storage space to meet your needs. A brand new furnace adds peace of mind, and several replacement windows (currently stored in the front closet) will stay with the home for future updates. With solid space, a flexible layout, and tons of opportunity to build sweat equity, this home is priced to sell and ready for its next owner! Schedule your private tour today!

  5. 2024-05-13
    soldstatus $69,900 Closed 169-char remark
    Show marketing remark (169 chars)

    4 bedroom westside home for only $69,900 doesn't come around often. Fenced Yard. Off street parking. 8x10 Shed. Possessions and showings to be subject to tenants rights.

  6. 2024-05-13
    soldstatus $69,900
    Show marketing remark (169 chars)

    4 bedroom westside home for only $69,900 doesn't come around often. Fenced Yard. Off street parking. 8x10 Shed. Possessions and showings to be subject to tenants rights.

  7. 2024-04-15
    status Pending 169-char remark
    Show marketing remark (169 chars)

    4 bedroom westside home for only $69,900 doesn't come around often. Fenced Yard. Off street parking. 8x10 Shed. Possessions and showings to be subject to tenants rights.

  8. 2024-04-11
    historical Keep Showing-Contgcy Appl 169-char remark
    Show marketing remark (169 chars)

    4 bedroom westside home for only $69,900 doesn't come around often. Fenced Yard. Off street parking. 8x10 Shed. Possessions and showings to be subject to tenants rights.

  9. 2024-03-27
    listed $69,900 Active 169-char remark
    Show marketing remark (169 chars)

    4 bedroom westside home for only $69,900 doesn't come around often. Fenced Yard. Off street parking. 8x10 Shed. Possessions and showings to be subject to tenants rights.

  10. 2016-12-30
    soldstatus $5,500
  11. 2015-07-31
    listed $9,999
  12. 2001-02-16
    soldstatus $10,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,456 · $121/mo
Projected year-2 tax
$1,497 · $125/mo
Expected delta
+$41/yr (+$3/mo · 2.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,037
− Mortgage interest
−$5,596
− Property taxes
−$1,456
− Insurance
−$500
− Repairs & maintenance
−$1,363
− Management
−$1,363
− Depreciation
−$2,906
Taxable income
$3,853
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$925
After-tax cash flow
$4,292/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bay City School District
NCES district ID
2604260
Math proficiency
27% ▼ -8.00%
Reading proficiency
40% ▼ -4.00%
Median HH income
$43,833
Composite
28.47/100
National rank
#6743
State rank
#317 of 540 in MI

Livability — Bay City

Score
68/100
State rank
#360
US rank
#8912

Category grades

Amenities D Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Bay City, MI
City population
25,635
Population (ZIP)
38,756

Population outlook (Bay County) Hauer SSP2

Today (2025)
101,476 people
By 2030
98,152 · -3.3%
By 2040
89,711 · -11.6%
By 2050
80,614 · -20.6%
By 2075
60,544 · -40.3%
By 2100
41,603 · -59.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Hispanic / Latino 5% Two or more races 4%
Common ancestry
Romanian 16% Lithuanian 9% Slovak 2%
Foreign-born
1%
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Bay

2024 margin
R (+14.7) · D 42.0% · R 56.7% · Other 1.3%
2008→2024 swing
-30.0pp toward R · 2008: 15.3pp · 2024: -14.7pp
All cycles
2024: R+14.7 2020: R+11.6 2016: R+12.6 2012: D+6.0 2008: D+15.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -133.29%
Current HPI
203.6444
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+851.4% since first listed
12 events — show timeline
  • 2026-04-19 Pending REALCOMP
  • 2026-04-19 Pending MiRealSource-MiMLS
  • 2026-04-09 Listed $99,900 REALCOMP
  • 2026-04-09 Listed $99,900 MiRealSource-MiMLS
  • 2024-05-13 Sold (Public Records) $69,900 Public Records
  • 2024-05-13 Sold (MLS) $69,900 MiRealSource-MiMLS
  • 2024-04-15 Pending MiRealSource-MiMLS
  • 2024-04-11 Contingent MiRealSource-MiMLS
  • 2024-03-27 Listed $69,900 MiRealSource-MiMLS
  • 2016-12-30 Sold (MLS) $5,500 MiRealSource-MiMLS
  • 2015-07-31 Listed $9,999 MiRealSource-MiMLS
  • 2001-02-16 Sold (Public Records) $10,500 Public Records

Property tax history

+3.3%/yr

Latest (2025): $1,456 · +20.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…