14004 Poydras Ave · Village St. George, LA
Flood risk 5/10 · Moderate
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.66%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.2/30.0
- ARV discount +7.8/15.0
- DSCR +7.1/10.0
- 1% rule +5.4/10.0
- Rent growth +2.7/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$199,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this 4-bedroom, 2-bath traditional home located in the established Perkins Village subdivision in Baton Rouge. Offering approximately 1,980 living square feet, this single-story property provides a functional layout with multiple living spaces, including a living room and a separate den--ideal for everyday living and entertaining. Qualifies for 100% financing! The kitchen offers ample cabinet and counter space and is conveniently positioned near the dining and living areas. A dedicated utility room adds extra convenience. The primary bedroom includes an en-suite bath, while three additional bedrooms provide flexibility for family, guests, or home office needs. Inside, you'll find neutral finishes, ceiling fans, and a mix of comfortable living spaces with natural light throughout. The home sits on a lot measuring approximately 60 x 110 and features a spacious backyard with mature trees, offering room to enjoy outdoor activities or future customization. Constructed in 1978 with a slab foundation and a combination of brick and siding exterior, this home is connected to public sewer and water and is located within East Baton Rouge Parish. Conveniently located with easy access to Perkins Rd and nearby amenities, this property presents a great opportunity for homeowners or investors alike. Schedule your private showing today!
Key facts
- 7,405 sq ft lot
- Built 1978
- Listed 42 days
Property features AI
Finance
- Other: Listing broker: Keller Williams Realty Red Stick Partners; Listing agent: Deante' Thomas
Exterior
- Parking: Open parking
- Utilities: Public water service; Public sewer service
- Home design: Detached single-family residence; Single-story (entry level not specified)
- Construction: Brick construction; Slab foundation; Built area approximately 1,980
- Exterior features: Public water; Public sewer; Lot roughly 60 x 110 (about 0.17 acre); Subdivision: Perkins Village; Driving directions: Perkins Rd to Orleans Dr to Poydras Ave
Interior
- Bathrooms: 2 full bathrooms
- Interior features: Central air conditioning; Forced air heating
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $327 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $200k).
- Recommended offer: $194k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.3% vs local median 3.9% in Village St. George — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- East Baton Rouge Parish (urban): math 22% / reading 34% proficiency, ranked #47 of 98 in LA (top 48%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 625 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 42 days — a 3% lower offer ($194k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $126k; list at $200k implies a 58% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 42 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- 8.26%
- Cash-on-cash
- 7.01%
- DSCR
- 1.31
- GRM
- 8.0
CMA / ARV
- ARV (median comp)
- $201,273
- List price
- $199,900
- Delta
- -0.68%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 13964 Chalmette Ave | 0.23mi | 4/2.5 | 1,950 (+3%) | 1mo | $184,999 | $95 | 82 |
| 14165 Poydras Ave | 0.13mi | 4/2.0 | 2,045 (+8%) | 7mo | $229,900 | $112 | 76 |
| 13701 Gentilly Ct | 0.23mi | 3/2.0 (-1) | 1,936 (+2%) | 7mo | $215,000 | $111 | 75 |
| 14406 Villa Carre Dr | 0.51mi | 4/2.0 | 1,882 (-1%) | 5mo | $329,900 | $175 | 70 |
| 14449 Royal Villa Dr | 0.49mi | 4/2.0 | 1,797 (-5%) | 2mo | $315,000 | $175 | 66 |
| 14517 Market North Dr | 0.32mi | 4/2.5 | 2,093 (+10%) | 3mo | $405,000 | $194 | 64 |
| 14445 Jamestown Blvd | 0.34mi | 3/2.0 (-1) | 2,040 (+7%) | 8mo | $389,500 | $191 | 60 |
| 14329 Villa Grove Dr | 0.44mi | 3/2.0 (-1) | 1,763 (-7%) | 4mo | $329,000 | $187 | 60 |
| 14543 Belle Villa Dr | 0.54mi | 3/2.0 (-1) | 1,760 (-7%) | 8mo | $319,900 | $182 | 51 |
| 1926 Gamwich Rd | 0.52mi | 3/2.0 (-1) | 2,167 (+14%) | 4mo | $280,000 | $129 | 44 |
| 14839 Kingsland Way | 0.59mi | 3/3.0 (-1) | 2,092 (+10%) | 6mo | $374,900 | $179 | 41 |
| 1762 Gamwich Rd | 0.66mi | 3/2.0 (-1) | 1,629 (-14%) | 9mo | $289,900 | $178 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.68% rent growth · sell at horizon
- IRR
- -8.1%
- Equity multiple
- 0.71×
- Total profit
- $-16,319
- Equity at exit
- $29,806
- IRR
- -1.8%
- Equity multiple
- 0.89×
- Total profit
- $-6,035
- Equity at exit
- $17,284
Cash invested: $55,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70810
- Rents YoY
- 0.7%
- Active inventory
- 625
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $2,084 high interval (Pro) →
- Mortgage (P&I)
- −$1,048
- Tax from tax record
- −$188 /mo · $2,256/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$438
- Net cashflow
- $327
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,975
- Closing costs
- $5,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 14145 Gravier Ave Baton Rouge, LA | 4.0 | 2.0 | 1442 | $2,200 | $1.53 | 23d | 1 | 0.11mi |
| 8933 Baronne Dr Baton Rouge, LA | 3.0 | 2.0 | 1386 | $1,450 | $1.05 | 43d | 1 | 0.15mi |
| 9219 Baronne Dr Baton Rouge, LA | 4.0 | 2.0 | 1602 | $2,100 | $1.31 | 14d | 1 | 0.18mi |
| 14449 Royal Villa Dr Baton Rouge, LA | 4.0 | 2.0 | 1800 | $3,000 | $1.67 | 43d | 1 | 0.48mi |
| 7317 Meadow Park Ave Baton Rouge, LA | 3.0 | 2.0 | 1251 | $1,600 | $1.28 | 43d | 1 | 0.59mi |
| 13344 Natchez Ct Baton Rouge, LA | 3.0 | 2.0 | 1521 | $2,500 | $1.64 | 23d | 1 | 0.97mi |
| 13431 Briargrove Ave Baton Rouge, LA | 4.0 | 2.0 | 1551 | $1,900 | $1.23 | 23d | 1 | 0.98mi |
| 1345 Bullrush Dr Baton Rouge, LA | 3.0 | 2.0 | 1294 | $1,800 | $1.39 | 14d | 1 | 1.01mi |
| 9955 Buttercup Dr Baton Rouge, LA | 3.0 | 2.0 | 1570 | $1,950 | $1.24 | 43d | 1 | 1.14mi |
| 12336 Perkins Rd Unit 1519872P Baton Rouge, LA | 3.0 | 2.0 | 1894 | $3,138 | $1.66 | 14d | 1 | 1.17mi |
| 1741 Twisted Oak Ln Baton Rouge, LA | 3.0 | 2.0 | 1368 | $1,825 | $1.33 | 43d | 1 | 1.39mi |
| 1741 Twisted Oak Ln Baton Rouge, LA | 3.0 | 2.0 | 1508 | $1,825 | $1.21 | 23d | 1 | 1.39mi |
Listing history 27 events
-
2026-06-18days on market $199,900 Active 42 DOM
-
2026-06-17days on market $199,900 Active 41 DOM
-
2026-06-16days on market $199,900 Active 40 DOM
-
2026-06-15days on market $199,900 Active 39 DOM
-
2026-06-14days on market $199,900 Active 37 DOM
-
2026-06-10days on market $199,900 Active 34 DOM
-
2026-06-09days on market $199,900 Active 33 DOM
-
2026-06-08days on market $199,900 Active 32 DOM
-
2026-06-07days on market $199,900 Active 31 DOM
-
2026-06-05days on market $199,900 Active 28 DOM
-
2026-06-03days on market $199,900 Active 27 DOM
-
2026-06-02days on market $199,900 Active 26 DOM
-
2026-06-01days on market $199,900 Active 25 DOM
-
2026-05-31days on market $199,900 Active 24 DOM
-
2026-05-31days on market $199,900 Active 23 DOM
-
2026-04-30$199,900 Active 1352-char remark
Show marketing remark (1352 chars)
Welcome to this 4-bedroom, 2-bath traditional home located in the established Perkins Village subdivision in Baton Rouge. Offering approximately 1,980 living square feet, this single-story property provides a functional layout with multiple living spaces, including a living room and a separate den--ideal for everyday living and entertaining. Qualifies for 100% financing! The kitchen offers ample cabinet and counter space and is conveniently positioned near the dining and living areas. A dedicated utility room adds extra convenience. The primary bedroom includes an en-suite bath, while three additional bedrooms provide flexibility for family, guests, or home office needs. Inside, you'll find neutral finishes, ceiling fans, and a mix of comfortable living spaces with natural light throughout. The home sits on a lot measuring approximately 60 x 110 and features a spacious backyard with mature trees, offering room to enjoy outdoor activities or future customization. Constructed in 1978 with a slab foundation and a combination of brick and siding exterior, this home is connected to public sewer and water and is located within East Baton Rouge Parish. Conveniently located with easy access to Perkins Rd and nearby amenities, this property presents a great opportunity for homeowners or investors alike. Schedule your private showing today!
-
2026-04-30$199,900 Active 1364-char remark
Show marketing remark (1352 chars)
Welcome to this 4-bedroom, 2-bath traditional home located in the established Perkins Village subdivision in Baton Rouge. Offering approximately 1,980 living square feet, this single-story property provides a functional layout with multiple living spaces, including a living room and a separate den--ideal for everyday living and entertaining. Qualifies for 100% financing! The kitchen offers ample cabinet and counter space and is conveniently positioned near the dining and living areas. A dedicated utility room adds extra convenience. The primary bedroom includes an en-suite bath, while three additional bedrooms provide flexibility for family, guests, or home office needs. Inside, you'll find neutral finishes, ceiling fans, and a mix of comfortable living spaces with natural light throughout. The home sits on a lot measuring approximately 60 x 110 and features a spacious backyard with mature trees, offering room to enjoy outdoor activities or future customization. Constructed in 1978 with a slab foundation and a combination of brick and siding exterior, this home is connected to public sewer and water and is located within East Baton Rouge Parish. Conveniently located with easy access to Perkins Rd and nearby amenities, this property presents a great opportunity for homeowners or investors alike. Schedule your private showing today!
-
2012-11-09soldstatus
Show marketing remark (184 chars)
4 BEDROOM 2 BATH HOME IN PERKINS VILLAGE. FIREPLACE IN DEN. FENCED BACKYARD AND SHED IN REAR. COVENANT LOCATION! NEAR MANY SHOPPING AND MEDICAL AREAS, CLOSE ACCESS TO MAJOR INTERSTATE.
-
2012-05-18$64,900
Show marketing remark (184 chars)
4 BEDROOM 2 BATH HOME IN PERKINS VILLAGE. FIREPLACE IN DEN. FENCED BACKYARD AND SHED IN REAR. COVENANT LOCATION! NEAR MANY SHOPPING AND MEDICAL AREAS, CLOSE ACCESS TO MAJOR INTERSTATE.
-
2012-05-18$64,900
Show marketing remark (184 chars)
4 BEDROOM 2 BATH HOME IN PERKINS VILLAGE. FIREPLACE IN DEN. FENCED BACKYARD AND SHED IN REAR. COVENANT LOCATION! NEAR MANY SHOPPING AND MEDICAL AREAS, CLOSE ACCESS TO MAJOR INTERSTATE.
-
2006-05-08soldstatus $126,500
-
2006-05-05soldstatus
-
2006-03-31$124,900
-
2006-03-31$124,900
-
2005-10-07soldstatus
-
2005-08-15$71,500
-
2005-08-15$71,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $2,256 · $188/mo
- Projected year-2 tax
- $2,256 · $188/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X · 66% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,014
- − Mortgage interest
- −$11,198
- − Property taxes
- −$2,256
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$2,001
- − Management
- −$2,001
- − Depreciation
- −$5,815
- Taxable income
- $743
- Est. tax owed @ 24.0%
- −$178
- After-tax cash flow
- $3,747/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- East Baton Rouge Parish
- NCES district ID
- 2200540
- Math proficiency
- 22% ▼ -36.00%
- Reading proficiency
- 34% ▼ -31.00%
- Median HH income
- $46,263
- Composite
- 24.14/100
- National rank
- #7745
- State rank
- #47 of 98 in LA
Livability — Village St. George
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Village St. George, LA
- County
- East Baton Rouge Parish · 399,686 people
- Metro
- Baton Rouge, LA
- Population (ZIP)
- 42,659
- Household income
- $92,098
- Rent vs Own
- Severe rent burden
- 1106.0
Population outlook (East Baton Rouge County) Hauer SSP2
- Today (2025)
- 464,810 people
- By 2030
- 472,137 · +1.6%
- By 2040
- 480,243 · +3.3%
- By 2050
- 484,422 · +4.2%
- By 2075
- 492,069 · +5.9%
- By 2100
- 476,347 · +2.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- White 55% Black 29% Hispanic / Latino 7% Two or more races 6% Asian 6%
- Hispanic origin (detail)
- Mexican 1%
- Common ancestry
- Lithuanian 11% Slovak 2% Scottish 1%
- Foreign-born
- 9% · Canada, China, South Korea
- Languages at home
- 89% English-only · Spanish 4% Other Indo-European 2% Chinese 1%
Political lean MEDSL · East Baton Rouge
- 2024 margin
- D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
- 2008→2024 swing
- +8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
- All cycles
- 2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -117.55%
- Current HPI
- 172.7593
- Rent YoY
- ▲ 0.68%
- Metro
- Baton Rouge, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+179.6% since first listed16 events — show timeline
- 2026-05-28 Relisted — AcadianaMLS
- 2026-05-28 Relisted — GBRMLS
- 2026-05-21 Pending — AcadianaMLS
- 2026-05-21 Pending — GBRMLS
- 2026-04-30 Listed $199,900 GBRMLS
- 2026-04-30 Listed $199,900 AcadianaMLS
- 2012-11-09 Sold (MLS) — GBRMLS
- 2012-05-18 Listed $64,900 AcadianaMLS
- 2012-05-18 Listed $64,900 GBRMLS
- 2006-05-08 Sold (Public Records) $126,500 Public Records
- 2006-05-05 Sold (MLS) — GBRMLS
- 2006-03-31 Listed $124,900 GBRMLS
- 2006-03-31 Listed $124,900 AcadianaMLS
- 2005-10-07 Sold (MLS) — GBRMLS
- 2005-08-15 Listed $71,500 GBRMLS
- 2005-08-15 Listed $71,500 AcadianaMLS
Property tax history
+10.2%/yrLatest (2025): $2,256 · -0.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…