1065 Lomita Blvd #13 · West Carson, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 3/10 · Minor
- Hot days now (above 87°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +3.6/10.0
- Rent growth +3.3/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$149,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Prime corner lot near Entrance, Clubhouse and Tennis Courts. This home is unique as one of the bedrooms can be use for a lovely office or sleeping area with glass sliding doors leading onto a lattice work enclosed private porch. The second bedroom, a master bedroom, is very large with new dual panned windows, a walk in closet a small dressing area and private bathroom with a walk in shower. The kitchen has ample cupboard space and the appliances, which are newer, will stay with the home plus a bonus skylight. The dining room is within easy access to the kitchen which has a small eating bar for your convenience. The cross front living room is well lit with several windows. It has a separate laundry room and washer and dryer will stay with the home. At the end of a long driveway are two large sheds for storage. You must see the interior to appreciate!
Key facts
- Spacious lot
- Room for garden
- 2 sheds
Tags
Property features AI
Finance
- Other: Manager approval required for occupancy; Pets allowed with breed restrictions; Street lighting in the community; Private maintained road frontage; Directions provided by listing: unit located between Vermont Ave and Normandie Ave on Lomita Blvd; go right after guard shack, then right, unit on corner at stop sign
- Financial info: Land lease amount charged monthly by park
- HOA & community: Senior community; Association amenities include pool, spa, clubhouse, tennis, card room, and billiard room; Park name: SAN RAFAEL; Land lease applicable (park-managed)
Exterior
- Parking: Covered carport (attached); Tandem covered parking; Asphalt driveway; Two parking spaces (two carport spaces)
- Security: Carbon monoxide detector(s); Smoke detector
- Utilities: Electricity on property (connected); Natural gas connected; Public/district water; Public sewer
- Home design: Mobile home (20' x 52') — double body type; Single-story; Faces west; Entry level: 1; Condition described as fixer
- Construction: Foam and metal roof; Raised foundation with pier jacks; Shed on property; Year built source: builder
- Exterior features: Covered front porch and deck; Covered patio; Awning; Community in-ground pool; Shed (one); Chain link and wire fencing; Lot is level/flat with yard; Located in a mobile home park (San Rafael Mobile Home Estates)
Interior
- Kitchen: Gas cooktop and gas oven; Refrigerator; Dishwasher; Gas water heater
- Bedrooms: Primary bedroom with walk-in closet; All bedrooms on main level
- Flooring: Tile; Vinyl; Carpet
- Bathrooms: One full bath and one 3/4 bath; Walk-in shower and shower in tub; Exhaust fan(s) and low-flow toilets
- Heating & cooling: Forced air heating
- Interior features: One-level home with front porch entry; Carbon monoxide and smoke detectors; Skylights and blinds; Screens on windows; Association heated in-ground spa/community spa
- Laundry & utility: Indoor laundry with gas dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $149k.
Deal economics
- At list price, monthly cash flow is $1k ($15k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $149k).
- Recommended offer: $147k (1.5% below list) — sets the bar for market timing.
- Cap rate 16.3% vs local median 2.8% in West Carson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#408 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, employment A+; Watch: crime D+, amenities F, cost of living F.
- Los Angeles Unified (urban): math 29% / reading 54% proficiency, ranked #223 of 517 in CA (top 43%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.1%/yr); 63 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
- This rent runs 42% of the median local income ($82k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.1% rent growth), your $42k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 27 days — a 2% lower offer ($147k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 28y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $101k; 48% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.93% ✓
- Cap rate
- 16.34%
- Cash-on-cash
- 35.87%
- DSCR
- 2.60
- GRM
- 4.3
CMA / ARV
- ARV (on-the-fly)
- $180,960
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 24815 Normandie Ave #80 | 0.15mi | 2/2.0 | 1,080 (+4%) | 15mo | $160,000 | $148 | 74 |
| 24815 S Normandie #23 | 0.15mi | 2/2.0 | 960 (-8%) | 11mo | $185,000 | $193 | 71 |
| 1065 Lomita Blvd #38 | 0.21mi | 2/2.0 | 1,152 (+11%) | 8mo | $200,000 | $174 | 66 |
| 760-154 Lomita #154 | 0.63mi | 3/2.0 (+1) | 1,080 (+4%) | 3mo | $223,000 | $206 | 57 |
| 1065 Lomita #420 | 0.21mi | 2/2.0 | 1,152 (+11%) | 22mo | $195,000 | $169 | 54 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.13% rent growth · sell at horizon
- IRR
- 31.7%
- Equity multiple
- 2.34×
- Total profit
- $55,708
- Equity at exit
- $22,216
- IRR
- 38.9%
- Equity multiple
- 4.66×
- Total profit
- $152,520
- Equity at exit
- $12,883
Cash invested: $41,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 90710
- Rents YoY
- 3.1%
- Active inventory
- 63
- Price-to-rent
- 4.3×
Monthly cashflow live
- Estimated rent
- $2,882 high interval (Pro) →
- Mortgage (P&I)
- −$781
- Tax est. 1.5%
- −$186 /mo · $2,235/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$605
- Net cashflow
- $1,247
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,250
- Closing costs
- $4,470
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1115 252nd St Unit 6 Harbor City, CA | 2.0 | 1.0 | 1250 | $1,999 | $1.60 | 43d | 1 | 0.27mi |
| 1435 Lomita Blvd #105 Harbor City, CA | 3.0 | 2.0 | 1260 | $3,250 | $2.58 | 43d | 1 | 0.39mi |
| 1008 Harbor Heights Dr Unit B Harbor City, CA | 3.0 | 2.5 | 1434 | $3,295 | $2.30 | 14d | 1 | 0.50mi |
| 24223 Ambassador Pl Harbor City, CA | 3.0 | 2.0 | 1208 | $3,800 | $3.15 | 5d | 1 | 0.58mi |
| 1732 251st St Lomita, CA | 3.0 | 1.0 | 1200 | $4,000 | $3.33 | 43d | 1 | 0.77mi |
| 1648 255th St W Harbor City, CA | 2.0 | 2.0 | 800 | $3,400 | $4.25 | 43d | 1 | 0.78mi |
| 1802 247th St Unit 1802 Lomita, CA | 2.0 | 1.0 | 800 | $3,200 | $4.00 | 43d | 1 | 0.78mi |
| 25109 Ebony Ln Lomita, CA | 1.0 | 1.0 | 700 | $1,839 | $2.63 | 43d | 1 | 0.84mi |
| 23818 S Figueroa St Unit 7042A Carson, CA | 1.0 | 1.0 | 750 | $2,940 | $3.92 | 43d | 1 | 0.88mi |
| 25595 Pine Creek Ln Wilmington, CA | 2.0 | 1.5 | 1170 | $3,300 | $2.82 | 11d | 1 | 0.90mi |
| 806 Coriander Dr Unit H Torrance, CA | 2.0 | 2.0 | 829 | $2,500 | $3.02 | 24d | 1 | 0.94mi |
| 1800 255th St Unit 1812-A Lomita, CA | 2.0 | 1.0 | 750 | $2,145 | $2.86 | 43d | 1 | 0.95mi |
| 1500 W Pacific Coast Hwy Wilmington, CA | 2.0 | 2.0 | 971 | $3,256 | $3.35 | 2d | 2 | 0.96mi |
| 256 W Lomita Blvd Wilmington, CA | 3.0 | 1.0 | 1000 | $1,800 | $1.80 | 20d | 1 | 0.97mi |
| 1661 259th St Harbor City, CA | 1.0 | 1.0 | 800 | $1,995 | $2.49 | 15d | 1 | 0.99mi |
| 23318 Sesame St Unit H Torrance, CA | 2.0 | 2.0 | 852 | $2,595 | $3.05 | 21d | 1 | 0.99mi |
| 1918 252nd St Lomita, CA | 3.0 | 2.0 | 1488 | $3,900 | $2.62 | 43d | 1 | 1.01mi |
| 1444 260th St #22 Harbor City, CA | 2.0 | 2.0 | 935 | $2,950 | $3.16 | 7d | 1 | 1.01mi |
| 1530 260th St Apt 6 Harbor City, CA | 3.0 | 2.0 | 1150 | $3,295 | $2.87 | 20d | 1 | 1.02mi |
| 25018 Eshelman Ave Unit 9 Lomita, CA | 2.0 | 2.5 | 1400 | $3,295 | $2.35 | 24d | 1 | 1.03mi |
| 25018 Eshelman Ave Lomita, CA | 2.0 | 2.5 | 1400 | $3,295 | $2.35 | 43d | 1 | 1.04mi |
| 1676 259th St Harbor City, CA | 2.0 | 1.0 | 1250 | $2,795 | $2.24 | 15d | 1 | 1.04mi |
| 24638 Eshelman Ave Unit 1/4 Lomita, CA | 2.0 | 1.0 | 950 | $2,950 | $3.11 | 43d | 1 | 1.04mi |
| 25110 Eshelman Ave Lomita, CA | 2.0 | 1.5 | 800 | $2,245 | $2.81 | 10d | 1 | 1.05mi |
| 24636 Eshelman Ave Lomita, CA | 2.0 | 1.0 | 950 | $2,950 | $3.11 | 4d | 1 | 1.05mi |
| 26127 Frampton Ave Unit F Harbor City, CA | 3.0 | 2.5 | 1161 | $3,200 | $2.76 | 43d | 1 | 1.08mi |
| 1311 Sepulveda Blvd Torrance, CA | 2.0 | 2.0 | 1050 | $3,650 | $3.48 | 20d | 1 | 1.11mi |
| 817 W 232nd St Unit G Torrance, CA | 2.0 | 1.5 | 900 | $3,250 | $3.61 | 18d | 1 | 1.13mi |
| 1316 1/2 W Anaheim St Harbor City, CA | 2.0 | 1.0 | 900 | $2,100 | $2.33 | 24d | 1 | 1.16mi |
| 1724 260th St Lomita, CA | 2.0 | 2.0 | 1000 | $3,350 | $3.35 | 7d | 1 | 1.17mi |
| 25822 Walnut St Lomita, CA | 2.0 | 1.0 | 900 | $2,350 | $2.61 | 43d | 1 | 1.20mi |
| 22919 Mariposa Ave Torrance, CA | 2.0–3.0 | 2.5–4.0 | 1480 | $3,400 | $2.30 | 43d | 2 | 1.24mi |
| 25021 Oak St Lomita, CA | 3.0 | 2.0 | 1281 | $3,995 | $3.12 | 7d | 1 | 1.25mi |
| 25326 Oak St Unit 1 Lomita, CA | 3.0 | 2.0 | 1300 | $3,650 | $2.81 | 43d | 1 | 1.27mi |
| 24836 Narbonne Ave Lomita, CA | 2.0 | 1.0 | 740 | $2,995 | $4.05 | 43d | 1 | 1.36mi |
| 2124 W 238th St Unit A Torrance, CA | 2.0 | 2.0 | 750 | $3,600 | $4.80 | 16d | 1 | 1.38mi |
| 2128 W 238th St Unit A Torrance, CA | 2.0 | 2.0 | 750 | $3,500 | $4.67 | 43d | 1 | 1.40mi |
| 2222 248th St Unit 2228 Lomita, CA | 3.0 | 2.0 | 1199 | $3,200 | $2.67 | 7d | 1 | 1.43mi |
| 1567 W 228th St Torrance, CA | 2.0 | 2.0 | 990 | $3,200 | $3.23 | 43d | 1 | 1.46mi |
| 25846 Oak St Unit 13 Lomita, CA | 2.0 | 1.0 | 992 | $2,495 | $2.52 | 5d | 1 | 1.46mi |
Listing history 23 events
-
2026-06-18days on market $149,000 Active 27 DOM
-
2026-06-17days on market $149,000 Active 26 DOM
-
2026-06-16days on market $149,000 Active 25 DOM
-
2026-06-15days on market $149,000 Active 24 DOM
-
2026-06-13days on market $149,000 Active 22 DOM
-
2026-06-09days on market $149,000 Active 18 DOM
-
2026-06-08days on market $149,000 Active 17 DOM
-
2026-06-07days on market $149,000 Active 16 DOM
-
2026-06-04days on market $149,000 Active 13 DOM
-
2026-06-03days on market $149,000 Active 12 DOM
-
2026-06-02days on market $149,000 Active 11 DOM
-
2026-06-01days on market $149,000 Active 10 DOM
-
2026-05-31days on market $149,000 Active 9 DOM
-
2026-05-22$149,000 Active
-
2019-09-06soldstatus $101,000 Closed Sale 866-char remark
Show marketing remark (866 chars)
Prime corner lot near Entrance, Clubhouse and Tennis Courts. This home is unique as one of the bedrooms can be use for a lovely office or sleeping area with glass sliding doors leading onto a lattice work enclosed private porch. The second bedroom, a master bedroom, is very large with new dual panned windows, a walk in closet a small dressing area and private bathroom with a walk in shower. The kitchen has ample cupboard space and the appliances, which are newer, will stay with the home plus a bonus skylight. The dining room is within easy access to the kitchen which has a small eating bar for your convenience. The cross front living room is well lit with several windows. It has a separate laundry room and washer and dryer will stay with the home. At the end of a long driveway are two large sheds for storage. You must see the interior to appreciate!
-
2019-07-12status Pending Sale 866-char remark
Show marketing remark (866 chars)
Prime corner lot near Entrance, Clubhouse and Tennis Courts. This home is unique as one of the bedrooms can be use for a lovely office or sleeping area with glass sliding doors leading onto a lattice work enclosed private porch. The second bedroom, a master bedroom, is very large with new dual panned windows, a walk in closet a small dressing area and private bathroom with a walk in shower. The kitchen has ample cupboard space and the appliances, which are newer, will stay with the home plus a bonus skylight. The dining room is within easy access to the kitchen which has a small eating bar for your convenience. The cross front living room is well lit with several windows. It has a separate laundry room and washer and dryer will stay with the home. At the end of a long driveway are two large sheds for storage. You must see the interior to appreciate!
-
2019-04-15$110,000 Active 866-char remark
Show marketing remark (866 chars)
Prime corner lot near Entrance, Clubhouse and Tennis Courts. This home is unique as one of the bedrooms can be use for a lovely office or sleeping area with glass sliding doors leading onto a lattice work enclosed private porch. The second bedroom, a master bedroom, is very large with new dual panned windows, a walk in closet a small dressing area and private bathroom with a walk in shower. The kitchen has ample cupboard space and the appliances, which are newer, will stay with the home plus a bonus skylight. The dining room is within easy access to the kitchen which has a small eating bar for your convenience. The cross front living room is well lit with several windows. It has a separate laundry room and washer and dryer will stay with the home. At the end of a long driveway are two large sheds for storage. You must see the interior to appreciate!
-
2011-06-16soldstatus $22,000 Closed 587-char remark
Show marketing remark (587 chars)
ONE OF THE BEST LOCATIONS IN THE PARK!! A COMFORTABLE 2BED/2BATH WITH A LARGE SIDE PORCH AND NICE REAR YARD. THIS HOME IS ON A LARGE CORNER LOT. LOCATED , NEAR THE TWO TENNIS COURTS AND THE BEAUTIFUL CLUB HOUSE WHICH THAT HAS A LARGE COMMUNITY ROOM, CARD ROOM, BILLIARD ROOM WITH 4 WELL KEPT TABLES , 2 HOT TUBS , A SWIMMING POOL AS LARGE AS A LAKE. ALL THIS IN A BEAUTIFULLY LANDSCAPED, WELL KEPT FIVE STAR MOBILE HOME PARK WITH RESORT TYPE LIVING !!! COME SEE !!
-
2011-05-18status Pending 587-char remark
Show marketing remark (587 chars)
ONE OF THE BEST LOCATIONS IN THE PARK!! A COMFORTABLE 2BED/2BATH WITH A LARGE SIDE PORCH AND NICE REAR YARD. THIS HOME IS ON A LARGE CORNER LOT. LOCATED , NEAR THE TWO TENNIS COURTS AND THE BEAUTIFUL CLUB HOUSE WHICH THAT HAS A LARGE COMMUNITY ROOM, CARD ROOM, BILLIARD ROOM WITH 4 WELL KEPT TABLES , 2 HOT TUBS , A SWIMMING POOL AS LARGE AS A LAKE. ALL THIS IN A BEAUTIFULLY LANDSCAPED, WELL KEPT FIVE STAR MOBILE HOME PARK WITH RESORT TYPE LIVING !!! COME SEE !!
-
2011-04-06price $27,500 587-char remark
Show marketing remark (587 chars)
ONE OF THE BEST LOCATIONS IN THE PARK!! A COMFORTABLE 2BED/2BATH WITH A LARGE SIDE PORCH AND NICE REAR YARD. THIS HOME IS ON A LARGE CORNER LOT. LOCATED , NEAR THE TWO TENNIS COURTS AND THE BEAUTIFUL CLUB HOUSE WHICH THAT HAS A LARGE COMMUNITY ROOM, CARD ROOM, BILLIARD ROOM WITH 4 WELL KEPT TABLES , 2 HOT TUBS , A SWIMMING POOL AS LARGE AS A LAKE. ALL THIS IN A BEAUTIFULLY LANDSCAPED, WELL KEPT FIVE STAR MOBILE HOME PARK WITH RESORT TYPE LIVING !!! COME SEE !!
-
2010-12-03$39,500 Active 587-char remark
Show marketing remark (587 chars)
ONE OF THE BEST LOCATIONS IN THE PARK!! A COMFORTABLE 2BED/2BATH WITH A LARGE SIDE PORCH AND NICE REAR YARD. THIS HOME IS ON A LARGE CORNER LOT. LOCATED , NEAR THE TWO TENNIS COURTS AND THE BEAUTIFUL CLUB HOUSE WHICH THAT HAS A LARGE COMMUNITY ROOM, CARD ROOM, BILLIARD ROOM WITH 4 WELL KEPT TABLES , 2 HOT TUBS , A SWIMMING POOL AS LARGE AS A LAKE. ALL THIS IN A BEAUTIFULLY LANDSCAPED, WELL KEPT FIVE STAR MOBILE HOME PARK WITH RESORT TYPE LIVING !!! COME SEE !!
-
1998-12-20soldstatus $19,500
-
1998-07-28$20,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥87°F today · 22 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 5/10 Major 7 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,585
- − Mortgage interest
- −$8,346
- − Property taxes
- −$2,235
- − Insurance
- −$745
- − Repairs & maintenance
- −$2,767
- − Management
- −$2,767
- − Depreciation
- −$4,335
- Taxable income
- $13,391
- Est. tax owed @ 24.0%
- −$3,214
- After-tax cash flow
- $11,752/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Los Angeles Unified
- NCES district ID
- 0622710
- Math proficiency
- 29% ▼ -4.00%
- Reading proficiency
- 54% ▲ 10.00%
- Median HH income
- $50,403
- Composite
- 35.67/100
- National rank
- #4875
- State rank
- #223 of 517 in CA
Livability — West Carson
- Score
- 64/100
- State rank
- #408
- US rank
- #13927
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- West Carson, CA
- County
- Los Angeles County · 9,444,647 people
- City population
- 18,467
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 26,761
- Household income
- $82,478
- Rent vs Own
- Severe rent burden
- 979.0
Population outlook (Los Angeles County) Hauer SSP2
- Today (2025)
- 10,940,515 people
- By 2030
- 11,256,481 · +2.9%
- By 2040
- 11,729,929 · +7.2%
- By 2050
- 11,948,407 · +9.2%
- By 2075
- 11,818,114 · +8.0%
- By 2100
- 10,842,928 · -0.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- Hispanic / Latino 48% Two or more races 21% Asian 20% White 16% Black 11%
- Hispanic origin (detail)
- Mexican 35%
- Common ancestry
- Ukrainian 1% Lithuanian 1% Slovak 1%
- Foreign-born
- 35% · Canada, South Korea, China
- Languages at home
- 42% English-only · Spanish 38% Korean 6% Tagalog/Filipino 4%
Political lean MEDSL · Los Angeles
- 2024 margin
- Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
- 2008→2024 swing
- -7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
- All cycles
- 2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -636.52%
- Current HPI
- 363.6265
- Rent YoY
- ▲ 3.13%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+612.9% since first listed10 events — show timeline
- 2026-05-22 Listed $149,000 CRMLS
- 2019-09-06 Sold (MLS) $101,000 CRMLS
- 2019-07-12 Pending — CRMLS
- 2019-04-15 Listed $110,000 CRMLS
- 2011-06-16 Sold (MLS) $22,000 CRMLS
- 2011-05-18 Pending — CRMLS
- 2011-04-06 Price Changed $27,500 CRMLS
- 2010-12-03 Listed $39,500 CRMLS
- 1998-12-20 Sold (MLS) $19,500 CRMLS
- 1998-07-28 Listed $20,900 CRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…